Senestech Statements
SN
Data from Senestech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Senestech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.459
10.6 %
100
0.21
45.8
0.249
84.4 %
54.2
0.437
95.2
1.384
301.5
1.851
-6.4 %
403.3
-1.602
13.1 %
-349.02
0.017
3.7
0.001
0.2
-1.584
13.5 %
-345.1
—
0
-1.584
13.5 %
-345.1
-3.079
0.514
0.415
40.7 %
100
0.28
67.5
0.135
4.7 %
32.5
0.34
81.9
1.608
387.5
1.978
6.1 %
476.6
-1.843
-6.2 %
-444.1
0.011
2.7
—
0
-1.832
-5.7 %
-441.4
—
0
-1.832
-5.7 %
-441.4
-3.561
0.514
0.295
-18.1 %
100
0.166
56.3
0.129
-26.7 %
43.7
0.081
27.5
1.784
604.7
1.865
-12.3 %
632.2
-1.736
11 %
-588.5
0.003
1
—
0
-1.733
11 %
-587.5
—
0
-1.733
11 %
-587.5
-9.026
0.192
0.36
16.1 %
100
0.184
51.1
0.176
25.7 %
48.9
0.351
97.5
1.748
485.6
2.127
-1.1 %
590.8
-1.951
2.4 %
-541.9
0.004
1.1
—
0
-1.947
2.2 %
-540.8
—
0
-1.947
2.2 %
-540.8
-55.94
0.035
0.31
34.8 %
100
0.16
51.6
0.14
55.6 %
45.2
0.35
112.9
1.76
567.7
2.15
0.5 %
693.5
-2
2.4 %
-645.2
0.01
3.2
—
0
-1.99
2.5 %
-641.9
—
0
-1.99
2.5 %
-641.9
-8.29
0.24
0.23
-23.3 %
100
0.14
60.9
0.09
-25 %
39.1
0.36
156.5
1.75
760.9
2.14
-5.7 %
930.4
-2.05
4.7 %
-891.3
0.01
4.3
—
0
-2.04
5.1 %
-887
—
0
-2.04
5.1 %
-887
-15.69
0.13
0.3
20 %
100
0.18
60
0.12
—
40
0.44
146.7
1.81
603.3
2.27
-17.2 %
756.7
-2.15
17.9 %
-716.7
—
0
—
0
-2.15
18.9 %
-716.7
—
0
-2.15
18.9 %
-716.7
-35.83
0.06
0.25
-10.7 %
100
0.13
52
0.12
-14.3 %
48
0.42
168
2.29
916
2.74
1.1 %
1096
-2.62
-1.9 %
-1048
—
0
-0.03
-12
-2.65
-3.1 %
-1060
—
0
-2.65
-3.1 %
-1060
-52.99
0.05
0.28
40 %
100
0.14
50
0.14
55.6 %
50
0.4
142.9
2.28
814.3
2.71
12 %
967.9
-2.57
-10.3 %
-917.9
—
0
—
0
-2.57
-10.3 %
-917.9
—
0
-2.57
-10.3 %
-917.9
-51.39
0.05
0.2
17.6 %
100
0.11
55
0.09
—
45
0.47
235
1.91
955
2.42
-6.2 %
1210
-2.33
6.4 %
-1165
—
0
—
0
-2.33
6.4 %
-1165
—
0
-2.33
6.4 %
-1165
-46.6
0.05
0.17
-5.6 %
100
0.08
47.1
0.09
12.5 %
52.9
0.53
311.8
2.05
1205.9
2.58
10.7 %
1517.6
-2.49
-10.7 %
-1464.7
—
0
-0.02
-11.8
-2.49
-10.7 %
-1464.7
—
0
-2.49
-10.7 %
-1464.7
-49.8
0.05
0.18
12.5 %
100
0.11
61.1
0.08
100 %
44.4
0.51
283.3
1.82
1011.1
2.33
-2.5 %
1294.4
-2.25
4.3 %
-1250
—
0
—
0
-2.25
-32.4 %
-1250
—
0
-2.25
-32.4 %
-1250
-45
0.05
0.16
77.8 %
100
0.12
75
0.04
—
25
0.46
287.5
1.94
1212.5
2.39
27.1 %
1493.8
-2.35
-27.7 %
-1468.8
—
0
—
0
-1.7
6.6 %
-1062.5
—
0
-1.7
6.6 %
-1062.5
-34
0.05
0.09
28.6 %
100
0.05
55.6
0.04
140 %
44.4
0.46
511.1
1.42
1577.8
1.88
-5.1 %
2088.9
-1.84
12 %
-2044.4
—
0
0.02
22.2
-1.82
12.1 %
-2022.2
—
0
-1.82
12.9 %
-2022.2
-60.66
0.03
0.07
-12.5 %
100
0.18
257.1
-0.1
-350 %
-142.9
0.59
842.9
1.4
2000
1.98
1.5 %
2828.6
-2.09
-9.4 %
-2985.7
-0.01
-14.3
—
0
-2.07
-7.8 %
-2957.1
—
0
-2.09
-8.9 %
-2985.7
-104.49
0.02
0.08
14.3 %
100
0.04
50
0.04
33.3 %
50
0.38
475
1.57
1962.5
1.95
17.5 %
2437.5
-1.91
-17.2 %
-2387.5
-0.01
-12.5
—
0
-1.92
-17.8 %
-2400
—
0
-1.92
-17.8 %
-2400
-192
0.01
0.07
75 %
100
0.04
57.1
0.03
50 %
42.9
0.23
328.6
1.43
2042.9
1.66
-29.1 %
2371.4
-1.63
30 %
-2328.6
-0.01
-14.3
—
0
-1.63
29.7 %
-2328.6
—
0
-1.63
40.3 %
-2328.6
-163
0.01
0.04
-33.3 %
100
0.02
50
0.02
—
50
0.3
750
2.05
5125
2.34
-23.8 %
5850
-2.33
23.4 %
-5825
-0.01
-25
0.02
50
-2.32
16.5 %
-5800
—
0
-2.73
2.2 %
-6825
-273
0.01
0.06
50 %
100
0.04
66.7
0.02
100 %
33.3
0.55
916.7
2.51
4183.3
3.07
18.1 %
5116.7
-3.04
-17.4 %
-5066.7
-0.01
-16.7
0.27
450
-2.78
-7.3 %
-4633.3
—
0
-2.79
-7.7 %
-4650
-279
0.01
0.04
100 %
100
0.03
75
0.01
—
25
0.43
1075
2.17
5425
2.6
13 %
6500
-2.59
-13.1 %
-6475
0.01
25
—
0
-2.59
-13.1 %
-6475
—
0
-2.59
-13.1 %
-6475
-259
0.01
0.02
—
100
0.02
100
—
-100 %
0
0.46
2300
1.83
9150
2.3
-3 %
11500
-2.29
3 %
-11450
—
0
—
0
-2.29
3 %
-11450
—
0
-2.29
3 %
-11450
-229
0.01
0.02
-85.7 %
100
0.01
50
0.01
-80 %
50
0.46
2300
1.9
9500
2.37
-11.6 %
11850
-2.36
10.6 %
-11800
—
0
-0.01
-50
-2.36
10.3 %
-11800
—
0
-2.36
10.3 %
-11800
-482.5
—
0.14
27.3 %
100
0.09
64.3
0.05
600 %
35.7
0.66
471.4
2.03
1450
2.68
7.6 %
1914.3
-2.64
-5.6 %
-1885.7
—
0
—
0
-2.63
-5.2 %
-1878.6
—
0
-2.63
7.1 %
-1878.6
-537.27
—
0.11
175 %
100
0.11
100
-0.01
-150 %
-9.09
0.48
436.4
2.01
1827.3
2.49
-39.3 %
2263.6
-2.5
38.9 %
-2272.7
-0.02
-18.2
0.01
9.1
-2.5
39.2 %
-2272.7
—
0
-2.83
31.1 %
-2572.7
-651.85
—
0.04
100 %
100
0.02
50
0.02
—
50
0.64
1600
3.47
8675
4.1
54.1 %
10250
-4.09
-53.8 %
-10225
-0.02
-50
-0.01
-25
-4.11
-53.9 %
-10275
—
0
-4.11
-53.9 %
-10275
-1 182.51
—
0.02
—
100
0.02
100
—
—
0
0.63
3150
2.03
10150
2.66
15.7 %
13300
-2.66
-15.7 %
-13300
-0.02
-100
0.01
50
-2.67
-15.6 %
-13350
—
0
-2.67
-15.6 %
-13350
-775.47
—
0.02
—
100
0.02
100
—
-100 %
0
0.67
3350
1.63
8150
2.3
-22.3 %
11500
-2.3
22 %
-11500
-0.02
-100
0.01
50
-2.31
21.4 %
-11550
—
0
-2.31
21.4 %
-11550
-854.58
—
0.02
100 %
100
0.01
50
0.01
—
50
0.72
3600
2.24
11200
2.96
-18 %
14800
-2.95
18.3 %
-14750
-0.02
-100
0.04
200
-2.94
17.9 %
-14700
—
0
-2.94
17.9 %
-14700
-1 364.22
—
0.01
—
100
0.01
100
—
—
0
0.97
9700
2.63
26300
3.61
4 %
36100
-3.61
-4.3 %
-36100
-0.01
-100
0.03
300
-3.58
-3.5 %
-35800
—
0
-3.58
-3.5 %
-35800
-1 685.26
—
0.01
-83.3 %
100
—
0
—
—
0
0.82
8200
2.64
26400
3.47
-3.9 %
34700
-3.46
2.5 %
-34600
—
0
0.01
100
-3.46
4.4 %
-34600
—
0
-3.46
6.2 %
-34600
-1 632.2
—
0.06
-53.8 %
100
—
0
—
—
0
0.74
1233.3
2.87
4783.3
3.61
30.8 %
6016.7
-3.55
-35 %
-5916.7
0.01
16.7
-0.08
-133.3
-3.62
-34.1 %
-6033.3
—
0
-3.69
-35.2 %
-6150
-1 748.78
—
0.13
62.5 %
100
—
0
—
—
0
0.83
638.5
1.93
1484.6
2.76
36.6 %
2123.1
-2.63
-35.6 %
-2023.08
-0.02
-15.4
—
0
-2.7
-36.4 %
-2076.9
—
0
-2.73
-35.8 %
-2100
-1 295.71
—
0.08
—
100
—
0
—
—
0
0.67
837.5
1.35
1687.5
2.02
—
2525
-1.94
—
-2425
-0.03
-37.5
0.08
100
-1.98
—
-2475
—
0
-2.01
—
-2512.5
-609.41
—