Surmodics Statements
SR
Data from Surmodics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
30 Jan, 2025
Surmodics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.227
9.5 %
100
8.674
26.1
24.553
12.2 %
73.9
9.702
29.2
14.579
43.9
25.166
-7.7 %
75.7
-0.613
88.6 %
-1.8
—
0
-0.524
-1.6
-1.137
80.4 %
-3.4
2.312
7
-3.449
54.3 %
-10.4
-0.243
14.189
30.341
-5.1 %
100
8.448
27.8
21.893
-11.9 %
72.2
9.765
32.2
16.627
54.8
27.262
12.7 %
89.9
-5.369
-914.7 %
-17.7
-0.442
-1.5
—
0
-5.811
-3600.6 %
-19.2
1.743
5.7
-7.554
-3158.3 %
-24.9
-0.533
14.17
31.958
4.6 %
100
7.101
22.2
24.857
14.3 %
77.8
10.229
32
13.093
41
24.198
9.6 %
75.7
0.659
304.7 %
2.1
-0.493
-1.5
—
0
0.166
122.9 %
0.5
-0.081
-0.3
0.247
131.4 %
0.8
0.017
14.182
30.552
9.2 %
100
8.803
28.8
21.749
3.9 %
71.2
8.664
28.4
12.537
41
22.071
-5.6 %
72.2
-0.322
86.9 %
-1.05
-0.402
-1.3
—
0
-0.724
74 %
-2.4
0.062
0.2
-0.786
-111.7 %
-2.6
-0.056
14.102
27.97
-46.7 %
100
7.039
25.2
20.931
-54.1 %
74.8
9.696
34.7
12.807
45.8
23.381
-3.2 %
83.6
-2.45
-111.4 %
-8.8
-0.339
-1.2
—
0
-2.789
-113.5 %
-10
-9.483
-33.9
6.694
-8.9 %
23.9
0.476
14.064
52.48
92.9 %
100
6.92
13.2
45.56
112.3 %
86.8
11.23
21.4
12.87
24.5
24.15
-9.8 %
46
21.41
504 %
40.8
-0.76
-1.4
—
0
20.65
380.2 %
39.3
13.3
25.3
7.35
195.1 %
14
0.52
14.07
27.2
9.1 %
100
5.74
21.1
21.46
9.1 %
78.9
12.92
47.5
12.97
47.7
26.76
-0.5 %
98.4
-5.3
26.7 %
-19.5
-0.78
-2.9
—
0
-7.37
8 %
-27.1
0.37
1.4
-7.73
1.4 %
-28.4
-0.55
14.03
24.93
-4.1 %
100
5.27
21.1
19.67
-3.5 %
78.9
12.74
51.1
13.24
53.1
26.89
-0.4 %
107.9
-7.23
-9.4 %
-29.001
-0.78
-3.1
—
0
-8.01
-18 %
-32.1
-0.17
-0.7
-7.84
46.8 %
-31.4
-0.56
13.98
25.99
4.6 %
100
5.6
21.5
20.39
3.5 %
78.5
12.26
47.2
13.78
53
27
0.5 %
103.9
-6.61
7.4 %
-25.4
-0.18
-0.7
—
0
-6.79
5.4 %
-26.1
7.94
30.6
-14.73
-160.7 %
-56.7
-1.06
13.94
24.85
-4.8 %
100
5.14
20.7
19.71
-6.1 %
79.3
12.98
52.2
12.85
51.7
26.86
3.7 %
108.1
-7.14
-45.7 %
-28.7
-0.04
-0.2
—
0
-7.18
-43.6 %
-28.9
-1.53
-6.2
-5.65
-38.5 %
-22.7
-0.41
13.93
26.11
13.5 %
100
5.11
19.6
21
13.5 %
80.4
13.71
52.5
11.11
42.6
25.9
18 %
99.2
-4.9
-42.4 %
-18.8
-0.1
-0.4
—
0
-5
-42 %
-19.1
-0.92
-3.5
-4.08
-45.2 %
-15.6
-0.29
13.92
23
-4 %
100
4.5
19.6
18.51
-6.6 %
80.5
11.66
50.7
9.19
40
21.94
11.3 %
95.4
-3.44
-3540 %
-15
-0.08
-0.3
—
0
-3.52
-528.6 %
-15.3
-0.71
-3.09
-2.81
-869 %
-12.2
-0.2
13.88
23.97
0.4 %
100
4.16
17.4
19.81
5.5 %
82.6
10.73
44.8
7.86
32.8
19.71
-4.7 %
82.2
0.1
105.2 %
0.4
-0.07
-0.3
—
0
-0.56
77.7 %
-2.3
-0.27
-1.1
-0.29
91.2 %
-1.2
-0.02
13.84
23.87
-31.8 %
100
5.11
21.4
18.77
-39.1 %
78.6
12.25
51.3
7.89
33.1
20.69
-3 %
86.7
-1.92
-120.3 %
-8.04
-0.13
-0.5
—
0
-2.51
-126.3 %
-10.5
0.78
3.3
-3.29
-140.7 %
-13.8
-0.24
13.84
35
57 %
100
4.17
11.9
30.83
66.2 %
88.1
12.88
36.8
7.91
22.6
21.34
15.6 %
61
9.48
10433.3 %
27.1
0.04
0.1
—
0
9.53
8763.6 %
27.2
1.44
4.1
8.09
3096.3 %
23.1
0.58
13.98
22.3
-1.1 %
100
3.74
16.8
18.55
-0.5 %
83.2
10.88
48.8
7.02
31.5
18.46
-10.6 %
82.8
0.09
104.5 %
0.4
-0.2
-0.9
—
0
-0.11
94.7 %
-0.5
0.17
0.8
-0.27
90.8 %
-1.2
-0.02
13.67
22.54
-16.1 %
100
3.9
17.3
18.64
-16.9 %
82.7
12.79
56.7
7.3
32.4
20.64
-3 %
91.6
-1.99
-271.6 %
-8.8
-0.09
-0.4
—
0
-2.08
-271.9 %
-9.2
0.87
3.9
-2.95
-219.9 %
-13.09
-0.22
13.48
26.88
17.8 %
100
4.44
16.5
22.44
17.8 %
83.5
13.32
49.6
7.42
27.6
21.28
10.8 %
79.2
1.16
825 %
4.3
0.05
0.2
—
0
1.21
346.9 %
4.5
-1.25
-4.7
2.46
68.5 %
9.2
0.18
13.79
22.82
0.9 %
100
3.77
16.5
19.05
-1.9 %
83.5
11.94
52.3
6.73
29.5
19.21
-2.4 %
84.2
-0.16
40.7 %
-0.7
-0.33
-1.4
—
0
-0.49
-390 %
-2.1
-1.95
-8.5
1.46
873.3 %
6.4
0.11
13.75
22.62
-26.6 %
100
3.2
14.1
19.41
-28.5 %
85.8
12.14
53.7
6.94
30.7
19.68
-12.1 %
87
-0.27
-105.7 %
-1.2
0.16
0.7
—
0
-0.1
-102.4 %
-0.4
-0.25
-1.1
0.15
-95.8 %
0.7
0.01
13.77
30.82
26.6 %
100
3.66
11.9
27.16
29.5 %
88.1
14.52
47.1
7.19
23.3
22.39
12.1 %
72.6
4.77
367.6 %
15.5
0.24
0.8
—
0
4.12
240.5 %
13.4
0.56
1.8
3.55
141.5 %
11.5
0.26
13.79
24.34
7.3 %
100
3.36
13.8
20.98
7.2 %
86.2
13.32
54.7
5.94
24.4
19.97
6.7 %
82
1.02
17.2 %
4.2
0.19
0.8
—
0
1.21
10 %
5
-0.26
-1.07
1.47
16.7 %
6
0.11
13.73
22.68
2 %
100
3.09
13.6
19.58
4.6 %
86.3
13.56
59.8
4.88
21.5
18.72
3.9 %
82.5
0.87
22.5 %
3.8
0.23
1
—
0
1.1
-2.7 %
4.9
-0.16
-0.7
1.26
-3.8 %
5.6
0.09
13.79
22.24
-3.5 %
100
3.52
15.8
18.72
-1.2 %
84.2
11.49
51.7
5.95
26.8
18.01
-15.8 %
81
0.71
129.1 %
3.2
0.42
1.9
0.01
0.04
1.13
155.7 %
5.1
-0.18
-0.8
1.31
174.9 %
5.9
0.09
13.83
23.04
3.6 %
100
4.09
17.8
18.95
4.6 %
82.2
12.59
54.6
6.51
28.3
21.39
29.7 %
92.8
-2.44
-248.8 %
-10.6
0.41
1.8
—
0
-2.03
61.7 %
-8.8
-0.68
-3
-1.75
34.7 %
-7.6
-0.13
13.28
22.23
16.6 %
100
4.1
18.4
18.12
12.2 %
81.5
9.78
44
5.98
26.9
16.49
5.6 %
74.2
1.64
209.4 %
7.4
0.96
4.3
—
0
-5.3
-1809.7 %
-23.8
-2.61
-11.7
-2.68
-275.2 %
-12.06
-0.2
13.2
19.06
12.1 %
100
2.91
15.3
16.15
14.4 %
84.7
10.77
56.5
6.44
33.8
15.62
5.8 %
82
0.53
184.1 %
2.8
-0.21
-1.1
—
0
0.31
159.6 %
1.6
-1.22
-6.4
1.53
198.1 %
8
0.11
13.47
17.01
-15.2 %
100
2.89
17
14.12
-15.7 %
83
7.83
46
5.19
30.5
14.76
-9.6 %
86.8
-0.63
-250 %
-3.7
-0.07
-0.4
0.18
1.1
-0.52
-373.7 %
-3.06
-0.17
-1
-1.56
-490 %
-9.2
-0.11
13.06
20.06
12.8 %
100
3.32
16.6
16.74
12.5 %
83.4
9.71
48.4
5.31
26.5
16.32
24.2 %
81.4
0.42
-75.9 %
2.1
-0.22
-1.1
—
0
0.19
-84.8 %
0.9
-0.21
-1.05
0.4
-44.4 %
2
0.03
13.34
17.79
1.7 %
100
2.91
16.4
14.88
-0.4 %
83.6
7.93
44.6
5.23
29.4
13.14
-1 %
73.9
1.74
3.6 %
9.8
-0.49
-2.8
—
0
1.25
-19.9 %
7
0.53
3
0.72
41.2 %
4
0.05
13.39
17.5
-1.5 %
100
2.56
14.6
14.94
-1.3 %
85.4
8.21
46.9
5.08
29
13.27
11.9 %
75.8
1.68
-48.6 %
9.6
-0.12
-0.7
—
0
1.56
-61.3 %
8.9
1.06
6.1
0.51
-77.8 %
2.9
0.04
13.43
17.76
-2.1 %
100
2.63
14.8
15.13
-1.2 %
85.2
5.97
33.6
4.86
27.4
11.86
5.5 %
66.8
3.27
-19.7 %
18.4
0.76
4.3
—
0
4.03
-1.7 %
22.7
1.73
9.7
2.3
-12.9 %
13
0.17
13.45
18.15
-9.1 %
100
2.84
15.6
15.32
-10.9 %
84.4
5.3
29.2
5.02
27.7
11.24
6.6 %
61.9
4.07
-38.9 %
22.4
0.01
0.06
0.01
0.06
4.1
-40.2 %
22.6
1.46
8
2.64
-32.8 %
14.5
0.2
13.27
19.97
19.6 %
100
2.78
13.9
17.2
24.9 %
86.1
4.69
23.5
4.48
22.4
10.54
-3.2 %
52.8
6.66
131.2 %
33.4
0.26
1.3
—
0
6.86
214.7 %
34.4
2.93
14.7
3.93
379.3 %
19.7
0.3
13.28
16.7
1 %
100
2.93
17.5
13.77
-2.9 %
82.5
4.87
29.2
4.85
29
10.89
40.7 %
65.2
2.88
-55.2 %
17.2
-0.06
-0.4
—
0
2.18
-42.8 %
13.1
1.36
8.1
0.82
-69.1 %
4.9
0.06
13.19
16.54
-4.7 %
100
2.37
14.3
14.18
-4.1 %
85.7
3.63
21.9
3.65
22.1
7.74
-3.4 %
46.8
6.43
-5 %
38.9
-0.13
-0.8
—
0
3.81
37.5 %
23
1.15
7
2.65
94.9 %
16
0.2
13.19
17.36
9.1 %
100
2.59
14.9
14.78
7.6 %
85.1
4.33
24.9
3.68
21.2
8.01
1.5 %
46.1
6.77
15.5 %
39
-1.49
-8.6
—
0
2.77
-52.6 %
16
1.42
8.2
1.36
-65.3 %
7.8
0.1
13.18
15.91
10.3 %
100
2.17
13.6
13.74
10.3 %
86.4
3.86
24.3
4.02
25.3
7.89
-7.4 %
49.6
5.86
49.1 %
36.8
0.04
0.3
-0.04
-0.3
5.85
29.1 %
36.8
1.93
12.1
3.92
28.5 %
24.6
0.3
13.28
14.42
1.5 %
100
1.96
13.6
12.46
1.3 %
86.4
4.4
30.5
4.13
28.6
8.52
17.2 %
59.1
3.93
-21.9 %
27.3
0.06
0.4
0.54
3.7
4.53
-10.8 %
31.4
1.48
10.3
3.05
-15.5 %
21.2
0.23
13.33
14.21
-7.4 %
100
1.9
13.4
12.3
-5.8 %
86.6
3.58
25.2
3.69
26
7.27
-4.6 %
51.2
5.03
-7.4 %
35.4
0.06
0.4
-0.01
-0.07
5.08
18.1 %
35.7
1.47
10.3
3.61
54.3 %
25.4
0.27
13.42
15.34
4.9 %
100
2.28
14.9
13.06
3.8 %
85.1
4.06
26.5
3.56
23.2
7.62
5.2 %
49.7
5.43
1.9 %
35.4
-1.14
-7.4
0.01
0.07
4.3
-20.4 %
28
1.86
12.1
2.34
-35 %
15.3
0.18
13.83
14.62
7.5 %
100
2.04
14
12.58
5.6 %
86
3.66
25
3.59
24.6
7.24
-14 %
49.5
5.33
53.2 %
36.5
0.07
0.5
—
0
5.4
47.1 %
36.9
1.73
11.8
3.6
46.3 %
24.6
0.27
13.81
13.6
-2 %
100
1.7
12.5
11.91
0.3 %
87.6
4.13
30.4
4.29
31.5
8.42
11.5 %
61.9
3.48
-19.6 %
25.6
0.07
0.5
0.13
1
3.67
-28 %
27
1.21
8.9
2.46
-32.2 %
18.1
0.18
13.82
13.88
-2.9 %
100
2
14.4
11.88
-3.3 %
85.6
3.7
26.7
3.85
27.7
7.55
21 %
54.4
4.33
-28.5 %
31.2
0.77
5.5
—
0
5.1
-8.9 %
36.7
1.47
10.6
3.63
-1.6 %
26.2
0.26
14.01
14.3
—
100
2
14
12.29
—
85.9
3.93
27.5
2.31
16.2
6.24
—
43.6
6.06
—
42.4
1.35
9.4
-1.32
-9.2
5.6
—
39.2
1.87
13.1
3.69
—
25.8
0.26
14.46