Sarepta Statements
SR
Sarepta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
362.93
100
44.545
12.3
318.39
87.7
179.69
49.5
138.8
38.2
319.09
87.9
-0.701
-0.2
3.244
0.9
11.034
3
13.577
3.7
7.117
2
6.46
1.8
0.069
99.144
413.46
100
50.559
12.2
362.9
87.8
200.4
48.5
127
30.7
328
79.3
34.905
8.4
-7.173
-1.7
13.716
3.3
41.448
10
5.329
1.3
36.119
8.7
0.369
99.114
396.78
100
44.176
11.1
352.61
88.9
195.52
49.3
131.7
33.2
327.98
82.7
24.625
6.2
3.491
0.9
14.755
3.7
40.371
10.2
-5.284
-1.3
45.655
11.5
0.44
103.77
331.8
100
37
11.2
294.8
88.8
194.3
58.6
120.9
36.4
315.7
95.1
-20.8
-6.3
2.6
0.8
12.6
3.8
-33.2
-10.006
7.8
2.4
-40.9
-12.3
-0.46
88.9
261.2
100
34.1
13.1
227.1
86.9
241.9
92.6
118.6
45.4
360.7
138.1
-133.5
-51.1
4
1.5
12.9
4.9
-14.6
-5.6
9.4
3.6
-23.9
-9.2
-0.27
88.7
253.5
100
35
13.8
218.5
86.2
245.7
96.9
110.7
43.7
356.6
140.7
-138.1
-54.5
3
1.2
9.8
3.9
-512.7
-202.2
4
1.6
-516.8
-203.9
-5.86
88.2
258.4
100
30.8
11.9
227.6
88.1
213.8
82.7
120.5
46.6
334.4
129.4
-106.8
-41.3
2.4
0.9
5.7
2.2
-101.3
-39.2
7.9
3.1
-109.2
-42.3
-1.24
87.8
230.3
100
40
17.4
190.3
82.6
216.7
94.1
104.8
45.5
321.7
139.7
-131.4
-57.06
-3.3
-1.4
3.6
1.6
-256.4
-111.3
1.3
0.6
-257.7
-111.9
-2.94
87.6
233.5
100
37.8
16.2
195.7
83.8
252.3
108.1
154.3
66.1
406.8
174.2
-211.1
-90.4
-13.6
-5.8
-3.3
-1.4
-228.1
-97.7
3.4
1.5
-231.5
-99.1
-2.65
87.5
210.8
100
31.4
14.9
179.4
85.1
194.3
92.2
71.8
34.1
266.3
126.3
-86.9
-41.2
-15.6
-7.4
-1.6
-0.8
-104.1
-49.4
0.9
0.4
-105
-49.8
-1.2
87.3
201.5
100
31.7
15.7
169.7
84.2
197.3
97.9
78.1
38.8
275.6
136.8
-105.8
-52.5
-16
-7.9
-0.1
-0.05
-121.9
-60.5
0.1
0.05
-122
-60.5
-1.42
86
189.4
100
23.4
12.4
166
87.6
139.1
73.4
61.1
32.3
200.5
105.9
-34.4
-18.2
-8.6
-4.5
-0.3
-0.2
-47.9
-25.3
0.2
0.1
-48.1
-25.4
-0.6
79.9
164.1
100
19.5
11.9
144.6
88.1
239.6
146
72.3
44.1
312.2
190.2
-167.6
-102.1
-15.8
-9.6
-0.4
-0.2
-81.8
-49.8
-0.4
-0.2
-81.4
-49.6
-1.02
79.7
146.9
100
22.3
15.2
124.6
84.8
195.1
132.8
71.1
48.4
266.5
181.4
-141.9
-96.6
-15.6
-10.6
0.1
0.07
-167.4
-114
-0.1
-0.07
-167.3
-113.9
-2.1
79.5
145.1
100
22.4
15.4
122.7
84.6
207.2
142.8
86
59.3
293.5
202.3
-170.7
-117.6
-18.7
-12.9
0.9
0.6
-188.5
-129.9
0.8
0.6
-189.3
-130.5
-2.4
78.9
143.9
100
15
10.4
128.9
89.6
190.4
132.3
75.4
52.4
266
184.9
-137.1
-95.3
-58.8
-40.9
-0.6
-0.4
-196.4
-136.5
0.1
0.07
-196.5
-136.6
-2.5
78.5
137.4
100
13.3
9.7
124
90.2
188.5
137.2
73.7
53.6
262.4
191
-138.4
-100.7
-13.1
-9.5
0.6
0.4
-150.8
-109.8
—
0
-150.8
-109.8
-1.93
78
113.7
100
12.6
11.1
101.1
88.9
136.1
119.7
82.8
72.8
219.1
192.7
-118.1
-103.9
-11.5
-10.1
4.1
3.6
-17.4
-15.3
0.1
0.09
-17.5
-15.4
-0.23
76.4
100.1
100
15.6
15.6
84.5
84.4
223.1
222.9
81.4
81.3
304.7
304.4
-220.2
-220
—
0
-4.8
-4.8
-235
-234.8
0.7
0.7
-235.7
-235.5
-3.16
74.6
99
100
13
13.1
86
86.9
133.9
135.3
75.4
76.2
209.6
211.7
-123.6
-124.8
—
0
-2.5
-2.5
-126.1
-127.4
0.2
0.2
-126.3
-127.6
-1.7
74.2
94.7
100
15.9
16.8
78.7
83.1
113.3
119.6
67.4
71.2
180.9
191
-102.2
-107.9
—
0
-0.9
-1
-276.2
-291.7
0.2
0.2
-276.4
-291.9
-3.74
74
87
100
12.1
13.9
74.9
86.1
90.6
104.1
60.6
69.7
151.3
173.9
-76.4
-87.8
—
0
-0.2
-0.2
-76.6
-88.05
0.1
0.1
-76.6
-88.05
-1.07
71.7
84.4
100
13.1
15.5
71.3
84.5
146.2
173.2
64.2
76.1
210.7
249.6
-139.4
-165.2
-2.3
-2.7
—
0
-141.7
-167.9
-0.8
-0.9
-140.9
-166.9
-2.05
68.6
78.5
100
8.7
11.1
69.7
88.8
86.6
110.3
53
67.5
139.9
178.2
-70.1
-89.3
-7
-8.9
—
0
-77.1
-98.2
-0.7
-0.9
-76.4
-97.3
-1.15
66.2
73.5
100
6.7
9.1
66.8
90.9
122.8
167.1
47.2
64.2
170.3
231.7
-103.4
-140.7
-5.2
-7.07
—
0
-108.6
-147.8
0.6
0.8
-109.3
-148.7
-1.67
65.5
64.6
100
5.6
8.7
59
91.3
46.2
71.5
43.3
67
89.7
138.9
-30.7
-47.5
-4.5
-7
—
0
-35.2
-54.5
0.1
0.2
-35.4
-54.8
-0.55
64.6
57.3
3.5
53.7
44.4
32.2
76.9
-23.1
-2.7
—
-25.8
-1.8
-24
-0.38
63.8
46
3.1
42.9
34.2
28.2
63.2
-20.3
0.2
—
-45.7
2
-47.7
-0.78
61.5
35
0.5
34.5
58.9
36.1
95.1
-60.5
0.2
—
-63.2
-0.1
-63
-1.15
55
16.3
0.3
16.1
29.1
26.2
55.3
-39.2
0.3
—
86.1
2
84.1
1.5
56
5.4
0.1
5.3
70.7
22.9
93.7
-88.4
-0.1
—
-88.5
—
-88.5
-1.62
54.7
—
—
—
34.3
22.2
56.5
-56.5
-0.2
—
-56.7
—
-56.7
-1.18
48.3
—
—
—
44.3
17.8
62.1
-62.1
-0.2
—
-62.3
—
-62.3
-1.35
46.2
—
—
—
38.8
20.9
59.7
-59.7
-0.1
—
-59.8
—
-59.8
-1.31
45.7
1.3
—
—
41.4
24.3
65.7
-64.5
-0.2
—
-64.7
—
-64.7
-1.44
44.9
—
—
—
36.7
15.1
51.8
-51.8
-0.2
—
-51.9
—
-51.9
-1.25
41.6
—
—
—
29.2
12.9
42.1
-42.1
0.3
—
-41.9
—
-41.9
-1.01
41.4
—
—
—
39.2
22.7
61.9
-61.9
0.3
—
-61.6
—
-61.6
-1.49
41.3
—
—
—
30.8
13.9
44.7
-44.7
0.3
—
-44.4
—
-44.4
-1.07
41.3
1.1
—
—
21.9
12.9
34.7
-33.7
4.4
—
-29.2
—
-29.2
-0.71
41.1
2.6
—
—
20.6
12.2
32.9
-30.3
-3.6
—
-33.9
—
-33.9
-0.85
39.9
6.1
—
—
20.9
10.3
31.2
-25.1
-3.2
—
-28.3
—
-28.3
-0.75
37.8
2.6
—
—
25.1
10.3
35.4
-32.7
24
—
-8.8
—
-8.8
-0.23
37.6
4.2
—
—
21
8
29
-24.8
-17.1
—
-42
—
-42
-1.24
33.9
3
—
—
12.9
7
19.9
-17
-2
—
-19.1
—
-19.1
-0.6
32
4.5
—
—
13.5
5.9
19.4
-14.9
-26.7
—
-42.1
—
-42.1
-1.32
31.8
7.3
—
—
12.8
4.9
17.7
-10.4
-51.7
—
-62.1
—
-62.1
-2.361
26.3