Supernus Statements
SU
Supernus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.32
100
17.916
10.6
150.41
89.4
26.183
15.6
85.904
51
127.84
75.9
22.569
13.4
3.733
2.2
—
0
26.302
15.6
6.386
3.8
19.916
11.8
0.357
55.724
143.64
100
16.309
11.4
127.33
88.6
24.93
17.4
86.516
60.2
130.49
90.8
-3.153
-2.2
3.396
2.4
—
0
0.243
0.2
0.119
0.08
0.124
0.09
0.002
55.627
164.31
100
19.627
11.9
144.69
88.1
23.347
14.2
81.282
49.5
125.49
76.4
19.193
11.7
1.986
1.2
—
0
0.99
0.6
-0.185
-0.1
1.175
0.7
0.021
55.303
153.9
100
19.6
12.7
134.3
87.3
22.7
14.7
82.7
53.7
126.1
81.9
8.1
5.3
1.8
1.2
—
0
9.9
6.4
25.9
16.8
-16
-10.4
-0.29
54.6
135.6
100
21.1
15.6
114.5
84.4
24.4
18
86.8
64
132.1
97.4
-17.6
-13
0.7
0.5
-0.2
-0.1
-17.1
-12.6
-16.3
-12.02
-0.8
-0.6
-0.02
54.5
153.8
100
23.5
15.3
130.3
84.7
21.2
13.8
85.6
55.7
125.1
81.3
5.2
3.4
4.2
2.7
-0.3
-0.2
9
5.9
-7.9
-5.1
16.9
11
0.27
62.5
167.3
100
23
13.7
144.4
86.3
17.8
10.6
74
44.2
110
65.8
34.3
20.5
1.2
0.7
-0.4
-0.2
35.1
21
9.7
5.8
25.5
15.2
0.41
62.1
177.4
100
25.9
14.6
151.5
85.4
19.6
11
112.3
63.3
153
86.2
-1.5
-0.8
1.6
0.9
-0.6
-0.3
-0.4
-0.2
-2.2
-1.2
1.7
1
0.03
55
170.1
100
20.5
12.1
149.6
87.9
16.4
9.6
100.5
59.1
138.2
81.2
11.3
6.6
0.6
0.4
-0.6
-0.4
11.3
6.6
3.5
2.1
7.9
4.6
0.13
61.4
152.5
100
17.9
11.7
134.6
88.3
20.8
13.6
90.5
59.3
132.6
87
2
1.3
13.5
8.9
-0.8
-0.5
14.7
9.6
-10.9
-7.1
25.6
16.8
0.42
61.4
159.1
100
17
10.7
142.1
89.3
21.1
13.3
79.4
49.9
113.7
71.5
28.4
17.9
-3.2
-2.01
-0.8
-0.5
2.1
1.3
-0.4
-0.3
2.4
1.5
0.04
54.5
148.5
100
18.1
12.2
130.4
87.8
19.7
13.3
72
48.5
97.8
65.9
32.6
22
-2.8
-1.9
-0.9
-0.6
29
19.5
7.4
5
21.6
14.5
0.4
54.3
141.3
100
25
17.7
116.3
82.3
15.5
11
69.5
49.2
82.2
58.2
34.1
24.1
-1.9
-1.3
-1
-0.7
31.2
22.1
7.5
5.3
23.7
16.8
0.43
54.7
130.9
100
15
11.5
116
88.6
34.3
26.2
61.5
47
102.7
78.5
13.2
10.1
-1.3
-1
-1
-0.8
10.9
8.3
5.2
4
5.7
4.4
0.11
54.2
143.6
100
18.5
12.9
125
87
17.9
12.5
56.2
39.1
82
57.1
43.1
30
0.7
0.5
-4
-2.8
39.7
27.6
8.9
6.2
30.8
21.4
0.57
53.8
155.1
100
21.4
13.8
133.7
86.2
16.8
10.8
54.7
35.3
77.6
50
56.1
36.2
-1.7
-1.1
-1.7
-1.1
52.7
34
12.7
8.2
40
25.8
0.74
53.8
126.7
100
8.4
6.6
118.3
93.4
22.2
17.5
40.7
32.1
65.4
51.6
52.9
41.8
-0.6
-0.5
2.3
1.8
47.2
37.3
12.5
9.9
34.7
27.4
0.65
53.6
95
100
4.2
4.4
90.8
95.6
18.9
19.9
42.9
45.2
61.8
65.1
29
30.5
1.1
1.2
-1.1
-1.2
29
30.5
7.5
7.9
21.5
22.6
0.4
53.6
100.4
100
4.1
4.1
96.3
95.9
19.8
19.7
35.7
35.6
55.5
55.3
40.8
40.6
-3.3
-3.3
3.4
3.4
40.9
40.7
7.8
7.8
33.1
33
0.62
53.6
102.1
100
4.8
4.7
97.3
95.3
16.9
16.6
40.6
39.8
57.6
56.4
39.7
38.9
1
1
-1.1
-1.08
39.6
38.8
10.7
10.5
28.9
28.3
0.54
53.8
104.7
100
4
3.8
100.7
96.2
17
16.2
41.1
39.3
58.1
55.5
42.6
40.7
1.3
1.2
-1.1
-1.05
42.7
40.8
10
9.6
32.7
31.2
0.61
53.9
85.5
100
3.7
4.3
81.8
95.7
15.4
18
41
48
56.3
65.8
25.4
29.7
—
0
-1.2
-1.4
24.2
28.3
5.9
6.9
18.3
21.4
0.34
54
115.9
100
4.2
3.6
111.7
96.4
29.8
25.7
42.1
36.3
71.9
62
39.9
34.4
0.1
0.09
-1.2
-1.04
38.8
33.5
12.9
11.1
25.9
22.3
0.48
54.1
103
100
4.2
4.1
98.8
95.9
20.4
19.8
40.9
39.7
61.3
59.5
37.5
36.4
0.1
0.1
-1.2
-1.2
36.4
35.3
8.4
8.2
28
27.2
0.52
54.2
99.5
100
3.7
3.7
95.9
96.4
20
20.1
40.1
40.3
60.1
60.4
35.7
35.9
-0.7
-0.7
-1.2
-1.2
33.9
34.1
3.1
3.1
30.7
30.9
0.57
54.2
90.4
100
3.3
3.7
87.2
96.5
18.9
20.9
36.8
40.7
55.7
61.6
31.4
34.7
0.5
0.6
-0.7
-0.8
31.2
34.5
4.8
5.3
26.4
29.2
0.49
53.8
88.4
4.2
84.3
16.2
33.8
49.9
34.3
0.9
-0.2
35.1
11.7
13.7
0.25
53.5
80.4
4.3
76.1
13
40.8
53.7
22.4
0.8
-0.2
22.9
6.9
16
0.3
53.6
75.8
3.9
72
10.8
35.1
45.9
26.1
0.6
-0.2
26.4
9.1
17.4
0.33
53.2
57.6
2.9
54.6
9.6
28.2
37.9
16.8
0.5
-1
16.2
5.9
10.3
0.2
52.8
62.4
3.8
58.6
13.3
29.1
42.3
16.3
0.5
-1
15.6
1.2
14.3
0.28
52
56.8
3.4
53.4
7.9
25.7
33.6
19.8
0.3
-1
19.1
-42.7
61.8
1.19
52
51.6
2.8
48.9
11.1
26.1
37.2
11.6
0.3
-1.3
10.7
0.4
10.3
0.2
53
44.2
2
42.2
10.6
25.2
35.7
6.5
0.3
-1.3
5
0.2
4.8
0.09
51.2
43.7
2.8
40.9
9.4
23.6
33
7.8
0.1
-1
7.1
0.2
6.9
0.13
51.5
39.4
2.2
37.1
9.1
22.9
32.1
5.1
—
-1
4.1
0.1
3.9
0.08
51.6
35.7
1.8
33.9
6.9
23.2
30.1
3.8
-0.2
-0.7
2.7
0.2
2.4
0.05
52.3
28.7
1.6
27.1
3.7
19.4
23.1
4
-0.3
-0.8
0.8
0.1
0.7
0.02
44.9
31.2
2.3
29
5.8
18.1
23.8
5.1
-0.4
-0.3
4.4
0.6
3.8
0.09
42.9
22.7
1.3
21.4
4.7
17.4
22.1
-0.7
-0.5
-0.3
-2.4
—
-2.4
-0.06
42.9
29.7
1.7
28
4.7
19.6
24.3
3.7
-0.5
—
3.2
—
3.2
0.08
42.4
9.1
0.5
8.6
4.5
17.5
22
-13.4
-0.4
—
-15.5
—
-15.5
-0.37
41.8
10.3
1.1
9.3
5.4
15.2
20.6
-11.3
-2.7
—
-22.4
—
-22.4
-0.65
34.7
1.3
—
1.2
3.8
14.6
18.4
-17.2
-6.9
—
-24.1
—
-24.1
-0.78
30.9
0.3
—
—
3.5
12.2
15.7
-15.4
-10.7
—
-27.4
—
-27.4
-0.89
30.9
0.1
—
0.1
4.5
13.5
18.1
-17.9
-0.6
0.1
-18.4
—
-18.4
-0.6
30.9
1.1
—
—
5.2
8.7
13.8
-12.7
-0.8
—
-13.5
—
-13.5
-0.508
26.6