Sinovac Statements
SV
Data from Sinovac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sinovac Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
140
-50 %
100
188
134.3
-48
68 %
-34.3
151
107.9
231
165
383
-58.7 %
273.6
-431
60 %
-307.9
29
20.7
338
241.4
-64
92.9 %
-45.7
-34
-24.3
14
103.7 %
10
0.12
114
280
-76.9 %
100
430
153.6
-150
-115.7 %
-53.6
258
92.1
671
239.6
928
171.3 %
331.4
-1 078
-274.7 %
-385
106
37.9
72
25.7
-901
-197.3 %
-321.8
-199
-71.07
-374
-177.6 %
-133.6
-3.76
100
1 212
-85.6 %
100
254
21
958
-88 %
79
184
15.2
157
13
342
-35.8 %
28.2
617
-91.7 %
50.9
83
6.8
229
18.9
926
-87.5 %
76.4
136
11.2
482
-85.6 %
39.8
4.22
114
8 394
-23.6 %
100
440
5.2
7 953
-23.2 %
94.7
101
1.2
432
5.1
533
147.9 %
6.3
7 421
-26.8 %
88.4
70
0.8
-89
-1.06
7 401
-27.2 %
88.2
1 534
18.3
3 356
-34.3 %
40
29.44
114
10 981
3258.1 %
100
632
5.8
10 349
3544 %
94.2
54
0.5
162
1.5
215
147.1 %
2
10 134
5044.2 %
92.3
29
0.3
-1
-0.009
10 162
5032.3 %
92.5
1 570
14.3
5 105
4671 %
46.5
44.78
114
327
184.3 %
100
44
13.5
284
181.2 %
86.9
3
0.9
84
25.7
87
17.6 %
26.6
197
603.6 %
60.2
—
0
1
0.3
198
633.3 %
60.6
26
8
107
970 %
32.7
0.68
158
115
121.2 %
100
14
12.2
101
124.4 %
87.8
26
22.6
48
41.7
74
64.4 %
64.3
28
—
24.3
—
0
-1
-0.9
27
—
23.5
6
5.2
10
300 %
8.7
0.08
114
52
246.7 %
100
8
15.4
45
246.2 %
86.5
14
26.9
31
59.6
45
104.5 %
86.5
—
100 %
0
—
0
—
0
—
100 %
0
1
1.9
-5
28.6 %
-9.6
-0.05
99
15
-81.5 %
100
2
13.3
13
-81.2 %
86.7
6
40
17
113.3
22
-45 %
146.7
-9
-131 %
-60
—
0
—
0
-8
-126.7 %
-53.3
-1
-6.7
-7
-131.8 %
-46.7
-0.07
99
81
26.6 %
100
12
14.8
69
27.8 %
85.2
8
9.9
33
40.7
40
-2.4 %
49.4
29
107.1 %
35.8
—
0
—
0
30
100 %
37
-3
-3.7
22
266.7 %
27.2
0.14
158
64
—
100
10
15.6
54
-6.9 %
84.4
6
9.4
34
53.1
41
10.8 %
64.1
14
-33.3 %
21.9
1
1.6
—
0
15
-31.8 %
23.4
3
4.7
6
-45.5 %
9.4
0.06
99
64
73 %
100
6
9.4
58
75.8 %
90.6
6
9.4
31
48.4
37
32.1 %
57.8
21
320 %
32.8
—
0
—
0
22
340 %
34.4
4
6.3
11
1000 %
17.2
0.09
114
37
-65.4 %
100
4
10.8
33
-65.6 %
89.2
4
10.8
23
62.2
28
-65 %
75.7
5
-70.6 %
13.5
—
0
—
0
5
-70.6 %
13.5
2
5.4
1
-87.5 %
2.7
0.01
83
107
98.5 %
100
11
10.3
96
94.7 %
89.7
12
11.2
67
62.6
80
143.9 %
74.8
17
3.7 %
15.9
1
0.9
—
0
17
1.8 %
15.9
4
3.7
8
-10.1 %
7.5
0.11
71
53.9
-55.8 %
100
4.7
8.7
49.3
-54.8 %
91.5
4.7
8.7
28.3
52.5
32.8
-59.5 %
60.9
16.4
-43.4 %
30.4
0.4
0.7
-0.1
-0.2
16.7
-42.4 %
31
3.5
6.5
8.9
-36.4 %
16.5
0.12
71.4
122
157.9 %
100
13
10.7
109
144.9 %
89.3
10
8.2
70
57.4
81
173.6 %
66.4
29
94.6 %
23.8
—
0
—
0
29
93.3 %
23.8
7
5.7
14
66.7 %
11.5
0.24
59
47.3
-55.8 %
100
2.8
5.9
44.5
-53.2 %
94.1
4.2
8.9
25.5
53.9
29.6
-52.3 %
62.6
14.9
-53.4 %
31.5
0.1
0.2
—
0
15
-53.1 %
31.7
2.9
6.1
8.4
-44 %
17.8
0.14
57.7
107
59.7 %
13
95
61 %
12
51
62
34.8 %
32
146.2 %
—
—
32
146.2 %
11
15
36.4 %
0.26
57
67
116.1 %
8
59
156.5 %
9
37
46
253.8 %
13
30 %
—
—
13
44.4 %
-3
11
175 %
0.19
57
31
6.9 %
8
23
—
4
16
13
-23.5 %
10
66.7 %
—
—
9
50 %
3
4
33.3 %
0.08
57
29
2800 %
6
23
1250 %
4
13
17
54.5 %
6
142.9 %
—
—
6
142.9 %
2
3
130 %
0.06
57
1
-90.9 %
4
-2
-133.3 %
3
9
11
37.5 %
-14
-600 %
—
—
-14
-600 %
-1
-10
-1100 %
-0.17
57
11
-52.2 %
5
6
-62.5 %
2
6
8
-38.5 %
-2
-166.7 %
—
—
-2
-200 %
—
1
—
0.01
57
23
35.3 %
7
16
45.5 %
3
11
13
8.3 %
3
400 %
—
—
2
200 %
2
—
100 %
—
57
17
-5.6 %
6
11
-26.7 %
2
10
12
9.1 %
-1
-125 %
—
—
-2
-150 %
—
-2
-200 %
-0.03
56
18
100 %
3
15
114.3 %
2
9
11
22.2 %
4
300 %
—
—
4
300 %
—
2
200 %
0.04
56
9
-55 %
2
7
-56.3 %
2
7
9
-30.8 %
-2
-166.7 %
—
—
-2
-150 %
1
-2
-300 %
-0.04
56
20
-72.2 %
4
16
-68.6 %
3
9
13
-68.3 %
3
-70 %
—
1
4
-55.6 %
1
1
-85.7 %
0.01
56
72
46.9 %
21
51
37.8 %
8
33
41
24.2 %
10
150 %
-1
—
9
125 %
-2
7
250 %
0.12
56
49
188.2 %
12
37
164.3 %
6
27
33
200 %
4
100 %
-1
—
4
100 %
—
2
100 %
0.03
56
17
70 %
4
14
100 %
2
9
11
22.2 %
2
200 %
—
—
2
200 %
—
1
150 %
0.02
56
10
-50 %
3
7
-36.4 %
2
7
9
-35.7 %
-2
33.3 %
—
—
-2
60 %
—
-2
60 %
-0.04
55
20
42.9 %
9
11
37.5 %
1
13
14
16.7 %
-3
40 %
—
—
-5
-25 %
—
-5
-66.7 %
-0.08
55
14
55.6 %
7
8
—
4
8
12
—
-5
-66.7 %
1
—
-4
-33.3 %
—
-3
-50 %
-0.05
55
9
50 %
1
8
100 %
5
7
12
—
-3
62.5 %
—
—
-3
62.5 %
-1
-2
66.7 %
-0.03
55
6
-71.4 %
2
4
-69.2 %
7
4
12
100 %
-8
-214.3 %
—
—
-8
-214.3 %
—
-6
-300 %
-0.1
55
21
40 %
8
13
44.4 %
2
4
6
-45.5 %
7
333.3 %
1
—
7
333.3 %
3
3
250 %
0.05
55
15
-25 %
7
9
-35.7 %
2
9
11
-26.7 %
-3
—
—
—
-3
—
—
-2
-100 %
-0.04
55
20
325.5 %
6
14
351.6 %
4
9
15
130.8 %
—
100 %
—
—
—
100 %
2
-1
64.3 %
-0.03
54
4.7
-47.8 %
1.6
3.1
255 %
2.1
4.1
6.5
-40.9 %
-3.4
73.8 %
0.1
—
-3.4
75.7 %
0.3
-2.8
68.9 %
-0.05
54.4
9
-10 %
11
-2
-128.6 %
3
9
11
57.1 %
-13
-1200 %
—
—
-14
—
-2
-9
—
-0.17
54
10
—
3
7
-12.5 %
2
4
7
16.7 %
-1
-133.3 %
—
—
—
-100 %
—
—
-100 %
-0.01
54
10
127.3 %
2
8
122.2 %
2
4
6
36.4 %
3
475 %
—
—
2
233.3 %
1
1
433.3 %
0.02
55
4.4
—
0.9
3.6
—
1.1
3.1
4.4
—
-0.8
—
—
—
-1.5
—
-0.3
-0.3
—
-0.01
49.9