Spyre Statements
SY
Data from Spyre`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
07 Nov, 2024
Spyre Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
32.636
0
11.511
0
44.147
-7.6 %
0
-44.147
7.6 %
0
5.92
0
-0.61
0
-38.837
11.4 %
0
—
0
-38.837
11.4 %
0
-0.857
45.316
—
—
100
—
0
—
—
0
34.928
0
12.846
0
47.774
0 %
0
-47.774
0 %
0
4.432
0
-0.483
0
-43.825
30.6 %
0
0.032
0
-43.857
30.6 %
0
-1.201
36.513
—
—
100
—
0
—
—
0
33.682
0
14.072
0
47.754
43.7 %
0
-47.754
-43.7 %
0
4.126
0
-21.392
0
-63.18
-57.6 %
0
—
0
-63.18
-57.5 %
0
-4.023
15.704
—
-100 %
100
—
0
—
—
0
24.66
0
8.58
0
33.24
-77.8 %
0
-33.24
77.7 %
0
-24.11
0
17.25
0
-40.1
81.5 %
0
—
0
-40.11
81.5 %
0
-9.34
4.29
0.69
245 %
100
—
0
—
—
0
142.54
20658
7.44
1078.3
149.97
689.3 %
21734.8
-149.29
-693.7 %
-21636.2
-57.82
-8379.7
-0.01
-1.4
-217.07
-1075.9 %
-31459.4
0.01
1.4
-217.08
-1078.5 %
-31460.9
-56.82
3.82
0.2
17.6 %
100
—
0
—
—
0
13.78
6890
5.23
2615
19
-1.7 %
9500
-18.81
1.8 %
-9405
0.42
210
-0.07
-35
-18.46
1.7 %
-9230
-0.04
-20
-18.42
2.1 %
-9210
-4.89
3.77
0.17
—
100
—
0
—
—
0
14.25
8382.4
5.08
2988.2
19.33
2.1 %
11370.6
-19.16
-2.1 %
-11270.6
0.41
241.2
-0.03
-17.6
-18.78
-1.8 %
-11047.06
0.04
23.5
-18.82
-3.2 %
-11070.6
-4.93
3.82
0.17
-73 %
100
—
0
—
—
0
11.98
7047.1
6.95
4088.2
18.93
-17.9 %
11135.3
-18.76
16.3 %
-11035.3
0.29
170.6
0.02
11.8
-18.44
17.3 %
-10847.06
-0.21
-123.5
-18.23
18.3 %
-10723.5
-4.84
3.77
0.63
-53.7 %
100
—
0
—
—
0
15.37
2439.7
7.68
1219
23.05
-10.7 %
3658.7
-22.42
8.3 %
-3558.7
0.1
15.9
0.01
1.6
-22.31
8.7 %
-3541.3
0.01
1.6
-22.32
8.7 %
-3542.9
-6.79
3.29
1.36
-62.6 %
100
—
0
—
—
0
16.98
1248.5
8.83
649.3
25.8
7.1 %
1897.1
-24.44
-19.6 %
-1797.06
0.04
2.9
-0.03
-2.2
-24.44
-19.7 %
-1797.06
—
0
-24.44
-19.5 %
-1797.06
-9.26
2.64
3.64
160 %
100
—
0
—
—
0
16.78
461
7.3
200.5
24.09
11.1 %
661.8
-20.44
-0.7 %
-561.5
0.03
0.8
-0.02
-0.5
-20.42
-0.7 %
-561
0.02
0.5
-20.45
-0.7 %
-561.8
-7.75
2.64
1.4
-89.8 %
100
—
0
—
—
0
14.85
1060.7
6.84
488.6
21.69
6.3 %
1549.3
-20.29
-202.4 %
-1449.3
0.04
2.9
-0.02
-1.4
-20.28
-200.9 %
-1448.6
0.03
2.1
-20.31
-197.4 %
-1450.7
-7.72
2.63
13.7
—
100
—
0
—
—
0
13.58
99.1
6.82
49.8
20.4
12 %
148.9
-6.71
63.2 %
-49
0.02
0.1
-0.05
-0.4
-6.74
63 %
-49.2
0.09
0.7
-6.83
62.5 %
-49.9
-2.6
2.63
—
—
100
—
0
—
—
0
11.86
0
6.35
0
18.21
-20.1 %
0
-18.21
20.1 %
0
0.02
0
-0.03
0
-18.22
19.8 %
0
—
0
-18.22
19.8 %
0
-6.94
2.62
—
—
100
—
0
—
—
0
15.76
0
7.02
0
22.78
25.7 %
0
-22.78
-25.7 %
0
0.04
0
0.02
0
-22.71
-26 %
0
—
0
-22.71
-26 %
0
-8.73
2.6
—
—
100
—
0
—
—
0
12.45
0
5.67
0
18.12
-16 %
0
-18.12
16 %
0
0.09
0
—
0
-18.03
15.8 %
0
—
0
-18.03
15.8 %
0
-7.24
2.49
—
—
100
—
0
—
—
0
16.87
0
4.69
0
21.56
13.4 %
0
-21.56
-13.4 %
0
0.16
0
-0.02
0
-21.42
-14.4 %
0
—
0
-21.42
-14.4 %
0
-10.11
2.12
—
—
100
—
0
—
—
0
14.56
0
4.46
0
19.02
-13.2 %
0
-19.02
13.2 %
0
0.3
0
-0.01
0
-18.73
12.9 %
0
—
0
-18.73
12.9 %
0
-14.18
1.32
—
—
100
—
0
—
—
0
17.57
0
4.34
0
21.91
-1.1 %
0
-21.91
1.1 %
0
0.43
0
-0.02
0
-21.5
0.3 %
0
—
0
-21.5
0.3 %
0
-16.28
1.32
—
—
100
—
0
—
—
0
17.84
0
4.31
0
22.15
19 %
0
-22.15
-19 %
0
0.59
0
-0.01
0
-21.57
-19.7 %
0
—
0
-21.57
-19.7 %
0
-16.34
1.32
—
—
100
—
0
—
—
0
14.81
0
3.82
0
18.62
5.4 %
0
-18.62
-5.4 %
0
0.62
0
-0.02
0
-18.02
-5 %
0
—
0
-18.02
-5 %
0
-13.75
1.31
—
—
100
—
0
—
—
0
14.39
0
3.27
0
17.66
15.3 %
0
-17.66
-15.3 %
0
0.51
0
-0.02
0
-17.17
-15.2 %
0
—
0
-17.17
-15.2 %
0
-14.79
1.16
—
—
100
—
0
—
—
0
11.8
0
3.51
0
15.31
25.1 %
0
-15.31
-25.1 %
0
0.43
0
-0.02
0
-14.9
-25 %
0
—
0
-14.9
-25 %
0
-15.54
0.96
—
-100 %
100
—
0
—
—
0
8.93
0
3.31
0
12.24
1.6 %
0
-12.24
-26.6 %
0
0.34
0
-0.01
0
-11.92
-26.7 %
0
—
0
-11.92
-26.7 %
0
-13.55
0.88
2.38
57.6 %
100
—
0
—
—
0
9.12
383.2
2.93
123.1
12.05
23.5 %
506.3
-9.67
-17.2 %
-406.3
0.26
10.9
-0.01
-0.4
-9.41
-15.9 %
-395.4
—
0
-9.41
-15.9 %
-395.4
-11.47
0.82
1.51
2 %
100
—
0
—
—
0
6.87
455
2.89
191.4
9.76
20.3 %
646.4
-8.25
-24.4 %
-546.4
0.14
9.3
-0.02
-1.3
-8.12
-25.3 %
-537.7
—
0
-8.12
-25.3 %
-537.7
-12.11
0.67
1.48
17.5 %
100
—
0
—
—
0
5.79
391.2
2.32
156.8
8.11
-12.4 %
548
-6.63
17.1 %
-448
0.15
10.1
-0.01
-0.7
-6.48
17.7 %
-437.8
—
0
-6.48
17.7 %
-437.8
-9.81
0.66
1.26
-14.9 %
100
—
0
—
—
0
6.24
495.2
3.02
239.7
9.26
12.9 %
734.9
-8
-19 %
-634.9
0.14
11.1
-0.01
-0.8
-7.87
-18.7 %
-624.6
—
0
-7.87
-18.7 %
-624.6
-11.92
0.66
1.48
51 %
100
—
0
—
—
0
5.84
394.6
2.36
159.5
8.2
12.2 %
554.1
-6.72
-6.2 %
-454.05
0.1
6.8
-0.01
-0.7
-6.63
-6.1 %
-448
—
0
-6.63
-6.1 %
-448
-11.83
0.56
0.98
-21.6 %
100
—
0
—
—
0
4.95
505.1
2.36
240.8
7.31
7.7 %
745.9
-6.33
-14.3 %
-645.9
0.1
10.2
-0.01
-1.02
-6.25
-14.1 %
-637.8
—
0
-6.25
-14.1 %
-637.8
-11.79
0.53
1.25
8.7 %
100
—
0
—
—
0
4.74
379.2
2.05
164
6.79
-8.9 %
543.2
-5.54
12.1 %
-443.2
0.07
5.6
-0.01
-0.8
-5.48
12.2 %
-438.4
—
0
-5.48
12.2 %
-438.4
-10.33
0.53
1.15
-16.1 %
100
—
0
—
—
0
5.39
468.7
2.07
180
7.45
8.4 %
647.8
-6.3
-14.5 %
-547.8
0.07
6.1
-0.01
-0.9
-6.24
-14.9 %
-542.6
—
0
-6.24
-14.9 %
-542.6
-11.77
0.53
1.37
59.3 %
100
—
0
—
—
0
4.42
322.6
2.45
178.8
6.87
26.5 %
501.5
-5.5
-20.4 %
-401.5
0.07
5.1
-0.01
-0.7
-5.43
-19.3 %
-396.4
—
0
-5.43
-19.3 %
-396.4
-11.55
0.47
0.86
-45.9 %
100
—
0
—
—
0
3.6
418.6
1.83
212.8
5.43
-2.7 %
631.4
-4.57
-14.3 %
-531.4
0.03
3.5
-0.01
-1.2
-4.55
-14 %
-529.07
—
0
-4.55
-14 %
-529.07
-9.89
0.46
1.59
48.6 %
100
—
0
—
—
0
3.97
249.7
1.62
101.9
5.58
24.3 %
350.9
-4
-17 %
-251.6
0.01
0.6
—
0
-3.99
-17 %
-250.9
—
0
-3.99
-17 %
-250.9
-8.67
0.46
1.07
-68.8 %
100
—
0
—
—
0
3.13
292.5
1.36
127.1
4.49
-7.6 %
419.6
-3.42
-139.2 %
-319.6
0.01
0.9
—
0
-3.41
-138.5 %
-318.7
—
0
-3.41
-138.5 %
-318.7
-7.41
0.46
3.43
—
100
—
0
—
—
0
2.74
79.9
2.12
61.8
4.86
96.8 %
141.7
-1.43
42.1 %
-41.7
0.01
0.3
—
0
-1.43
42.1 %
-41.7
—
0
-1.43
47 %
-41.7
-3.12
0.46
—
—
100
—
0
—
—
0
1.62
0
0.85
0
2.47
—
0
-2.47
—
0
—
0
—
0
-2.47
—
0
—
0
-2.7
—
0
-5.86
0.46