Alaunos Statements
TC
Data from Alaunos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Alaunos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
0.143
0
1.007
0
1.15
-1.7 %
0
-1.15
1.4 %
0
—
0
0.023
0
-1.127
0.2 %
0
—
0
-1.127
0.2 %
0
-0.704
1.601
0.004
300 %
100
—
0
—
—
0
0.18
4500
0.99
24750
1.17
-32.9 %
29250
-1.166
33.1 %
-29150
—
0
0.037
925
-1.129
32.9 %
-28225
—
0
-1.129
32.9 %
-28225
-0.705
1.601
0.001
—
100
—
0
—
—
0
0.126
12600
1.617
161700
1.743
-48.1 %
174300
-1.742
48.2 %
-174200
—
0
0.06
6000
-1.682
78.6 %
-168200
—
0
-1.682
78.6 %
-168200
-0.11
16.012
0.001
—
100
—
0
—
—
0
0.933
93300
2.428
242800
3.361
-53.5 %
336100
-3.36
53.6 %
-336000
—
0
0.106
10600
-7.843
7.5 %
-784300
—
0
-7.843
7.5 %
-784300
-0.49
16.013
—
-100 %
100
—
0
—
—
0
3.656
0
3.578
0
7.234
-12.1 %
0
-7.234
12.1 %
0
—
0
0.188
0
-8.476
3.4 %
0
—
0
-8.476
3.4 %
0
-0.53
16.003
0.004
—
100
—
0
—
—
0
5.186
0
3.045
0
8.231
-14.9 %
0
-8.227
14.9 %
0
-1.068
0
0.277
0
-8.773
12.7 %
0
—
0
-8.773
12.7 %
0
-0.55
15.987
—
-100 %
100
—
0
—
—
0
6.504
0
3.168
0
9.672
13.4 %
0
-9.672
-13.5 %
0
-0.853
0
0.477
0
-10.048
-9.7 %
0
—
0
-10.048
-9.7 %
0
-0.63
15.979
0.011
-99.6 %
100
—
0
—
—
0
5.607
56100
2.925
29300
8.532
-23.7 %
85300
-8.521
-3.1 %
-85200
-0.888
-8900
0.25
2500
-9.159
-3.5 %
-91600
—
0
-9.159
-3.5 %
-91600
-0.61
14.899
2.911
—
100
—
0
—
—
0
7.893
271.1
3.282
112.7
11.175
19.3 %
384.2
-8.264
11.8 %
-283.8
-0.841
-28.9
0.254
8.6
-8.851
10.9 %
-304.1
—
0
-8.851
10.9 %
-304.1
-0.62
14.341
—
—
100
—
0
—
—
0
5.937
0
3.429
0
9.366
3.1 %
0
-9.366
-3.1 %
0
-0.74
0
0.041
0
-9.932
-1.5 %
0
—
0
-9.932
-1.5 %
0
-0.69
14.334
—
—
100
—
0
—
—
0
5.58
0
3.505
0
9.085
-11.9 %
0
-9.085
11.9 %
0
-0.683
0
-0.02
0
-9.788
17 %
0
—
0
-9.788
17 %
0
-0.68
14.331
—
-100 %
100
—
0
—
—
0
8.216
0
2.095
0
10.311
-54.6 %
0
-10.311
53.8 %
0
-0.738
0
-0.005
0
-11.794
48.1 %
0
—
0
-11.794
48.1 %
0
-0.82
14.312
0.398
—
100
—
0
—
—
0
14.521
3630
8.173
2042.5
22.694
0.2 %
5672.5
-22.296
1.5 %
-5575
-0.444
-110
0.007
2.5
-22.733
-0.3 %
-5682.5
—
0
-22.733
-0.3 %
-5682.5
-1.59
14.304
—
—
100
—
0
—
—
0
13.57
0
9.069
0
22.639
5 %
0
-22.639
-5 %
0
—
0
-0.031
0
-22.67
-5.2 %
0
—
0
-22.67
-5.2 %
0
-1.59
14.296
—
—
100
—
0
—
—
0
13.336
0
8.227
0
21.563
-5.3 %
0
-21.563
5.3 %
0
—
0
0.009
0
-21.554
5.3 %
0
—
0
-21.554
5.3 %
0
-1.51
14.264
—
—
100
—
0
—
—
0
13.971
0
8.803
0
22.774
22.4 %
0
-22.774
-22.4 %
0
—
0
0.002
0
-22.772
-22.5 %
0
—
0
-22.772
-22.5 %
0
-1.6
14.203
—
—
100
—
0
—
—
0
12.051
0
6.555
0
18.606
-0.3 %
0
-18.606
0.3 %
0
—
0
0.01
0
-18.596
-1.7 %
0
—
0
-18.596
-1.7 %
0
-1.31
14.187
—
—
100
—
0
—
—
0
12.706
0
5.954
0
18.66
16.4 %
0
-18.66
-16.4 %
0
—
0
0.367
0
-18.293
-16.2 %
0
—
0
-18.293
-16.2 %
0
-1.37
13.322
—
—
100
—
0
—
—
0
10.216
0
5.82
0
16.036
19.2 %
0
-16.036
-19.2 %
0
—
0
0.29
0
-15.746
78.7 %
0
—
0
-15.746
78.7 %
0
-1.31
11.977
—
—
100
—
0
—
—
0
8.641
0
4.807
0
13.448
-8.8 %
0
-13.448
8.8 %
0
—
0
-60.548
0
-73.996
-406.1 %
0
—
0
-73.996
-406.1 %
0
-6.51
11.375
—
—
100
—
0
—
—
0
9.998
0
4.755
0
14.753
8.3 %
0
-14.753
-8.3 %
0
—
0
0.133
0
-14.62
-8.8 %
0
—
0
-14.62
-8.8 %
0
-1.36
10.72
—
—
100
—
0
—
—
0
9.476
0
4.145
0
13.621
6.7 %
0
-13.621
-6.7 %
0
—
0
0.187
0
-13.434
-7.6 %
0
—
0
-13.434
-106.9 %
0
-1.25
10.71
—
—
100
—
0
—
—
0
8.199
0
4.563
0
12.762
1.5 %
0
-12.762
-1.5 %
0
0.112
0
0.169
0
-12.481
0.8 %
0
—
0
194.54
1142.6 %
0
19.22
10.119
—
—
100
—
0
—
—
0
8.263
0
4.307
0
12.57
1.6 %
0
-12.57
-1.6 %
0
-0.165
0
0.15
0
-12.585
-4.6 %
0
—
0
-18.659
-6.7 %
0
-1.98
9.413
—
-100 %
100
—
0
—
—
0
7.489
0
4.889
0
12.378
-24.3 %
0
-12.378
23.6 %
0
0.183
0
0.164
0
-12.031
24.9 %
0
—
0
-17.493
17.3 %
0
-1.86
9.402
0.146
-90.9 %
100
—
0
—
—
0
10.183
6786.7
6.159
4106.7
16.342
8.7 %
10893.3
-16.196
-20.5 %
-10800
0.028
20
0.148
100
-16.02
-20.7 %
-10680
—
0
-21.14
-15.7 %
-14093.3
-2.25
9.391
1.597
-0.1 %
100
—
0
—
—
0
11.181
698.8
3.852
240.6
15.033
2.4 %
939.4
-13.436
-2.7 %
-840
-0.003
0
0.166
10.6
-13.273
-4.5 %
-829.4
—
0
-18.272
-3.8 %
-1141.9
-1.95
9.38
1.598
0.1 %
100
—
0
—
—
0
11.105
694.4
3.571
223.1
14.676
0.4 %
917.5
-13.078
-0.5 %
-817.5
0.202
12.5
0.175
11.2
-12.701
1.3 %
-793.7
—
0
-17.604
0.7 %
-1100
-1.88
9.376
1.597
—
100
—
0
—
—
0
10.831
676.9
3.78
236.2
14.611
-6.1 %
913.1
-13.014
6.8 %
-813.1
0.066
4.4
0.086
5.6
-12.862
16.9 %
-803.8
—
0
-17.727
9.8 %
-1108.1
-1.96
9.043
1.597
—
100
—
0
—
—
0
11.967
748.1
3.595
225
15.562
22.5 %
972.5
-13.965
-25.7 %
-873.1
-1.56
-97.5
0.038
2.5
-15.487
-38 %
-968.1
—
0
-19.658
-33.2 %
-1228.8
-2.26
8.713
1.597
-0.1 %
100
—
0
—
—
0
9.389
586.9
3.319
207.5
12.708
1.6 %
794.4
-11.111
-1.8 %
-694.4
-0.145
-9.4
0.032
1.9
-11.224
-3.4 %
-701.3
—
0
-14.756
-2.2 %
-922.5
-1.7
8.702
1.598
-5.8 %
100
—
0
—
—
0
8.975
561.3
3.537
221.3
12.512
-90.6 %
781.9
-10.914
91.7 %
-681.9
0.021
1.3
0.039
2.5
-10.854
91.7 %
-678.1
—
0
-14.445
89 %
-903.1
-1.66
8.7
1.697
-13.8 %
100
—
0
—
—
0
129.23
7601.8
3.711
218.2
132.94
849 %
7820
-131.24
-990 %
-7720
—
0
0.042
2.4
-131.2
-991.6 %
-7717.6
—
0
-131.2
-991.6 %
-7717.6
-15.09
8.693
1.969
2.6 %
100
—
0
—
—
0
10.199
517.8
3.81
193.4
14.009
22.9 %
711.2
-12.04
-27 %
-611.2
—
0
0.021
1
-12.019
-26.8 %
-610.2
—
0
-12.019
-26.8 %
-610.2
-1.39
8.678
1.919
2.7 %
100
—
0
—
—
0
8.142
424
3.259
169.8
11.401
-43.1 %
593.8
-9.482
47.8 %
-493.8
—
0
0.006
0.5
-9.476
47.8 %
-493.8
—
0
-9.476
47.8 %
-493.8
-1.09
8.662
1.869
587.1 %
100
—
0
—
—
0
16.97
907.5
3.065
164.2
20.035
38.2 %
1071.7
-18.166
-27.7 %
-971.7
—
0
-0.004
0
-18.17
-27.9 %
-971.7
—
0
-18.17
-27.9 %
-971.7
-2.1
8.649
0.272
—
100
—
0
—
—
0
7.424
2748.1
7.073
2618.5
14.497
-81.5 %
5370.4
-14.225
81.8 %
-5270.4
—
0
0.014
3.7
-14.211
81.8 %
-5263
—
0
-14.211
81.8 %
-5263
-1.66
8.561
0.272
-20 %
100
—
0
—
—
0
74.249
27500
4.25
1574.1
78.499
617.8 %
29074.1
-78.227
-638.3 %
-28974.07
—
0
-0.004
0
-78.231
-652.1 %
-28974.07
—
0
-78.231
-652.1 %
-28974.07
-10.35
7.561
0.34
-46.3 %
100
—
0
—
—
0
8.085
2379.4
2.851
838.2
10.936
-13 %
3217.6
-10.596
11.3 %
-3117.6
0.194
55.9
0.001
0
-10.401
-70.7 %
-3058.8
—
0
-10.401
-70.7 %
-3058.8
-1.51
6.896
0.633
216.5 %
100
—
0
—
—
0
9.733
1544.4
2.842
450.8
12.575
10.5 %
1996.8
-11.942
-6.8 %
-1895.2
5.847
928.6
0.002
0
-6.093
-9.2 %
-966.7
—
0
-6.093
-9.2 %
-966.7
-0.91
6.696
0.2
—
100
—
0
—
—
0
8.35
4175
3.03
1515
11.38
14 %
5690
-11.18
-14.3 %
-5590
5.6
2800
—
0
-5.58
42.5 %
-2790
—
0
-5.58
42.5 %
-2790
-0.06
100.42
0.2
—
100
—
0
—
—
0
6.54
3270
3.44
1720
9.98
44.2 %
4990
-9.78
-45.5 %
-4890
0.08
40
-0.01
-5
-9.71
-9.1 %
-4855
—
0
-9.71
-9.1 %
-4855
-0.1
100.23
0.2
—
100
—
0
—
—
0
2.72
1360
4.2
2100
6.92
—
3460
-6.72
—
-3360
-1.79
-895
-0.39
-195
-8.9
—
-4450
—
0
-8.9
—
-4450
-0.09
94.62