TG Statements
TG
TG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
73.466
100
8.304
11.3
65.162
88.7
17.556
23.9
38.79
52.8
56.346
76.7
8.816
12
-3.977
-5.4
1.712
2.3
6.551
8.9
-0.328
-0.4
6.879
9.4
0.043
159.42
63.474
100
5.441
8.6
58.033
91.4
32.722
51.6
34.581
54.5
67.303
106
-9.27
-14.6
-2.288
-3.6
0.88
1.4
-10.678
-16.8
0.029
0.05
-10.707
-16.9
-0.073
146.21
43.971
100
7.854
17.9
36.117
82.1
17.449
39.7
31.153
70.8
48.602
110.5
-12.485
-28.4
-2.431
-5.5
0.89
2
-14.026
-31.9
0.39
0.9
-14.416
-32.8
-0.101
143.11
165.8
100
3.5
2.1
162.3
97.9
14.8
8.9
32.8
19.8
47.5
28.6
114.8
69.2
-3.7
-2.2
2.9
1.7
113.9
68.7
—
0
113.9
68.7
0.73
155.9
16.1
100
1.9
11.8
14.2
88.2
28.1
174.5
30.7
190.7
58.8
365.2
-44.7
-277.6
-3.6
-22.4
0.7
4.3
-47.6
-295.7
—
0
-47.6
-295.7
-0.34
141.5
7.8
100
0.9
11.5
6.9
88.5
15.9
203.8
28.1
360.3
43.9
562.8
-37
-474.4
-2.8
-35.9
0.6
7.7
-39.2
-502.6
—
0
-39.2
-502.6
-0.28
140.3
0.1
100
—
0
0.1
100
29.6
29600
22.5
22500
52.1
52100
-52.1
-52100
-2.9
-2900
1.9
1900
-53
-53000
—
0
-53
-53000
-0.39
137.1
0.1
100
—
0
0.1
100
20.8
20800
14.3
14300
35.1
35100
-35
-35000
-1.6
-1600
0.8
800
-35.8
-35800
—
0
-35.8
-35800
-0.26
135.3
0.6
100
—
0
0.6
100
26.9
4483.3
12.6
2100
39.5
6583.3
-38.9
-6483.3
-3
-500
1.4
233.3
-40.5
-6750
—
0
-40.5
-6750
-0.3
134.8
2
100
0.2
10
1.8
90
48
2400
20.6
1030
68.7
3435
-66.9
-3345.0000000000005
-2.7
-135
0.5
25
-69
-3450
—
0
-69
-3450
-0.51
134.4
2.3
100
0.2
8.7
2.1
91.3
62.6
2721.7
32.4
1408.7
95.1
4134.8
-92.9
-4039.1
-1.1
-47.8
0.7
30.4
-93.3
-4056.5
—
0
-93.3
-4056.5
-0.7
132.6
2
100
0.3
15
1.7
85
52
2600
34.9
1745
86.9
4345
-85.1
-4255
-1
-50
0.5
25
-85.6
-4280
—
0
-85.6
-4280
-0.65
132.4
1.5
100
0.1
6.7
1.4
93.3
44.9
2993.3
34
2266.7
78.9
5260
-77.5
-5166.7
-1.6
-106.7
0.6
40
-78.5
-5233.3
—
0
-78.5
-5233.3
-0.59
132.1
0.8
100
0.1
12.5
0.7
87.5
63.1
7887.5
26.8
3350
89.9
11237.5
-89.2
-11150
-1.9
-237.5
0.5
62.5
-90.6
-11325
—
0
-90.6
-11325
-0.69
131.9
—
100
—
0
—
0
43
0
43.9
0
86.8
0
-86.8
0
-1.3
0
-0.1
0
-88.2
0
—
0
-88.2
0
-0.71
124.2
—
100
—
0
—
0
50.5
0
35.3
0
85.8
0
-85.7
0
-1.6
0
0.2
0
-87.2
0
—
0
-87.2
0
-0.73
119.2
—
100
—
0
—
0
36.4
0
14.4
0
50.9
0
-50.8
0
-2.2
0
0.2
0
-52.9
0
—
0
-52.9
0
-0.47
112.4
—
100
—
0
—
0
36
0
14.3
0
50.3
0
-50.2
0
-1.2
0
0.3
0
-51.1
0
—
0
-51.1
0
-0.48
105.5
—
100
—
0
—
0
30.9
0
7.1
0
38
0
-38
0
-1.9
0
0.3
0
-39.6
0
—
0
-39.6
0
-0.41
95.7
—
100
—
0
—
0
58
0
2.9
0
60.9
0
-60.9
0
-1.5
0
0.5
0
-61.9
0
—
0
-61.9
0
-0.69
89.7
—
100
—
0
—
0
32.9
0
2.7
0
35.6
0
-35.5
0
-1.1
0
0.4
0
-36.2
0
—
0
-36.2
0
-0.42
86.8
—
100
—
0
—
0
32.4
0
2.3
0
34.7
0
-34.7
0
-0.8
0
0.3
0
-35.2
0
—
0
-35.2
0
-0.41
85.4
—
100
—
0
—
0
52.3
0
1.9
0
54.2
0
-54.2
0
0.3
0
—
0
-53.9
0
—
0
-53.9
0
-0.68
78.7
—
100
—
0
—
0
33.4
0
1
0
34.4
0
-34.3
0
0.3
0
0.1
0
-34
0
—
0
-34
0
-0.43
78.2
—
100
—
0
—
0
38.7
0
5.7
0
44.4
0
-44.3
0
0.2
0
—
0
-44.1
0
—
0
-44.1
0
-0.59
74.3
—
100
—
0
—
0
35
0
6.6
0
41.6
0
-41.6
0
0.1
0
-0.1
0
-41.5
0
—
0
-41.5
0
-0.59
70.6
—
—
—
26
5.1
31.1
-31
0.1
0.1
-30.9
—
-30.9
-0.46
66.6
—
—
—
27.1
4.5
31.6
-31.6
0.1
—
-31.5
—
-31.5
-0.48
65.1
—
—
—
26.7
1.8
28.5
-28.4
0.1
—
-28.4
—
-28.4
-0.45
63.3
—
—
—
22.7
5
27.7
-27.7
—
-0.1
-27.7
—
-27.7
-0.52
53.2
—
—
—
22.3
1.8
24.1
-24
0.1
0.3
-23.7
—
-23.7
-0.48
49.3
—
—
—
21.8
3.2
25
-24.9
0.1
—
-24.8
—
-24.8
-0.5
49.2
—
—
—
13.5
2.5
16.1
-16
0.1
—
-15.9
—
-15.9
-0.33
48.8
—
—
—
11.6
2.4
14
-14
0.1
—
-13.8
—
-13.8
-0.28
48.9
—
—
—
15.3
2.4
17.7
-17.6
—
—
-17.6
—
-17.6
-0.37
48.2
—
—
—
11.6
2.3
13.9
-13.8
0.2
—
-13.7
—
-13.7
-0.28
47.9
—
—
—
11.3
5.9
17.1
-17.1
—
—
-17.1
—
-17.1
-0.38
45.3
—
—
—
9.6
5
14.6
-14.6
—
—
-14.6
—
-14.6
-0.35
41.1
—
—
—
15.1
3.6
18.8
-18.7
-0.1
—
-18.8
—
-18.8
-0.48
39
—
—
—
13.7
3.8
17.5
-17.4
—
—
-17.5
—
-17.5
-0.51
34.2
—
—
—
6.8
5.1
12
-12
—
—
-12
—
-12
-0.36
33
—
—
—
4.4
3.2
7.6
-7.6
—
0.1
-7.5
—
-7.5
-0.25
30.1
—
—
—
3.8
1.5
5.2
-5.2
2.2
0.1
-5.7
—
-5.7
-0.19
29.5
0.04
—
—
3.31
1.38
4.69
-4.65
0.09
—
-4.56
—
-4.56
-0.16
27.68
0.04
—
—
5.03
1.64
6.67
-6.63
0.04
—
-6.58
—
-6.58
-0.29
22.48
0.04
—
—
1.57
2.18
3.75
-3.71
0.04
—
-3.67
—
-3.67
-0.17
21.95
0.02
—
—
1.08
1.53
2.61
-2.59
0.52
—
-3.17
0.33
-3.46
-0.175
19.81