Transmedics Statements
TM
Data from Transmedics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
—
Transmedics Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.76
-4.9 %
100
47.916
44.1
60.845
-12.2 %
55.9
14.266
13.1
42.556
39.1
56.922
0.3 %
52.3
3.923
-68.6 %
3.6
0.322
0.3
0
0
4.245
-65.1 %
3.9
0.029
0.03
4.216
-65.4 %
3.9
0.118
35.684
114.31
18 %
100
45.044
39.4
69.261
15.5 %
60.6
13.858
12.1
42.895
37.5
56.753
19.4 %
49.7
12.508
0.7 %
10.9
-0.355
-0.3
—
0
12.153
-1.9 %
10.6
-0.041
-0.04
12.194
0 %
10.7
0.346
35.288
96.85
19.3 %
100
36.888
38.1
59.962
25.1 %
61.9
11.38
11.8
36.061
37.2
47.541
4.9 %
49.1
12.421
377.2 %
12.8
-0.028
-0.03
0
0
12.393
220.8 %
12.8
0.196
0.2
12.197
202.6 %
12.6
0.352
34.679
81.174
22.2 %
100
33.25
41
47.924
17.9 %
59
10.761
13.3
34.56
42.6
45.321
-32.4 %
55.8
2.603
109.9 %
3.2
1.26
1.6
—
0
3.863
114.3 %
4.8
-0.168
-0.2
4.031
115.9 %
5
0.123
32.646
66.43
26.6 %
100
25.77
38.8
40.66
10.7 %
61.2
38.34
57.7
28.65
43.1
67
78 %
100.9
-26.34
-2794.5 %
-39.7
1.41
2.1
—
0
-26.93
-2648 %
-40.5
-1.51
-2.3
-25.42
-2442 %
-38.3
-0.78
32.61
52.47
26.3 %
100
15.72
30
36.74
27.7 %
70
8.29
15.8
29.36
56
37.65
22 %
71.8
-0.91
56.5 %
-1.7
-0.07
-0.1
—
0
-0.98
62.7 %
-1.9
0.02
0.04
-1
62.1 %
-1.9
-0.03
32.55
41.55
32.4 %
100
12.79
30.8
28.77
39 %
69.2
5.87
14.1
24.98
60.1
30.85
12.3 %
74.2
-2.09
69.2 %
-5.03
-0.54
-1.3
—
0
-2.63
60.7 %
-6.3
0.01
0.02
-2.64
60.7 %
-6.4
-0.08
32.26
31.38
22.2 %
100
10.67
34
20.7
14.2 %
66
5.76
18.4
21.73
69.2
27.48
16.1 %
87.6
-6.78
-22.4 %
-21.6
0.08
0.3
—
0
-6.7
9.6 %
-21.4
0.02
0.06
-6.72
9.6 %
-21.4
-0.21
32.04
25.68
25.1 %
100
7.57
29.5
18.12
26.3 %
70.6
6.81
26.5
16.85
65.6
23.66
-1.8 %
92.1
-5.54
43.2 %
-21.6
-1.26
-4.9
—
0
-7.41
35.6 %
-28.9
0.02
0.08
-7.43
35.5 %
-28.9
-0.25
30.23
20.52
29.2 %
100
6.17
30.1
14.35
18.6 %
69.9
6.71
32.7
17.38
84.7
24.1
12.2 %
117.4
-9.75
-4.1 %
-47.5
-1.76
-8.6
—
0
-11.5
-8.9 %
-56.04
0.02
0.1
-11.52
-9.1 %
-56.1
-0.41
27.98
15.88
64.2 %
100
3.78
23.8
12.1
73.1 %
76.2
7.53
47.4
13.94
87.8
21.47
17.2 %
135.2
-9.37
17.3 %
-59.005
-1.19
-7.5
—
0
-10.56
16.5 %
-66.5
0.01
0.06
-10.56
16.7 %
-66.5
-0.38
27.95
9.67
80.1 %
100
2.68
27.7
6.99
85.4 %
72.3
6.31
65.3
12
124.1
18.32
18.2 %
189.5
-11.33
3.4 %
-117.2
-1.32
-13.7
—
0
-12.65
2.3 %
-130.8
0.02
0.2
-12.67
2.2 %
-131.02
-0.46
27.77
5.37
-34.3 %
100
1.6
29.8
3.77
-32.6 %
70.2
5.16
96.1
10.34
192.6
15.5
0.3 %
288.6
-11.73
-18.8 %
-218.4
-1.23
-22.9
—
0
-12.95
-21.5 %
-241.2
0.01
0.2
-12.96
-21.5 %
-241.3
-0.47
27.7
8.17
15.9 %
100
2.58
31.6
5.59
16.2 %
68.4
6.3
77.1
9.16
112.1
15.46
36.6 %
189.2
-9.87
-51.6 %
-120.8
-0.79
-9.7
—
0
-10.66
-34.8 %
-130.5
0.01
0.1
-10.67
-34.7 %
-130.6
-0.39
27.62
7.05
-7.6 %
100
2.24
31.8
4.81
-0.4 %
68.2
4.53
64.3
6.79
96.3
11.32
5.6 %
160.6
-6.51
-10.3 %
-92.3
-1.41
-20
—
0
-7.91
-25.6 %
-112.2
—
0
-7.92
-25.5 %
-112.3
-0.29
27.37
7.63
7.6 %
100
2.8
36.7
4.83
-4.2 %
63.3
4.55
59.6
6.18
81
10.72
11.1 %
140.5
-5.9
-28 %
-77.3
-0.41
-5.4
—
0
-6.3
-24 %
-82.6
0.01
0.1
-6.31
-24 %
-82.7
-0.23
27.15
7.09
109.1 %
100
2.05
28.9
5.04
163.9 %
71.1
4.16
58.7
5.49
77.4
9.65
-1.2 %
136.1
-4.61
41.3 %
-65.02
-0.47
-6.6
—
0
-5.08
40.2 %
-71.7
0.01
0.1
-5.09
40.1 %
-71.8
-0.19
27.16
3.39
-55 %
100
1.48
43.7
1.91
-60.7 %
56.3
3.9
115
5.87
173.2
9.77
-24.1 %
288.2
-7.86
2 %
-231.9
-0.63
-18.6
—
0
-8.49
4 %
-250.4
0.01
0.3
-8.5
4 %
-250.7
-0.36
23.33
7.53
24.3 %
100
2.67
35.5
4.86
29.9 %
64.5
6.23
82.7
6.65
88.3
12.88
3.6 %
171
-8.02
7.7 %
-106.5
-0.83
-11.02
—
0
-8.84
3.6 %
-117.4
0.01
0.1
-8.85
3.6 %
-117.5
-0.42
21.22
6.06
-16 %
100
2.32
38.3
3.74
-11.4 %
61.7
6.26
103.3
6.17
101.8
12.43
8.5 %
205.1
-8.69
-20 %
-143.4
-0.47
-7.8
—
0
-9.17
-10.9 %
-151.3
0.01
0.2
-9.18
-10.9 %
-151.5
-0.43
21.17
7.21
27.2 %
100
2.99
41.5
4.22
26.7 %
58.5
4.94
68.5
6.52
90.4
11.46
3.8 %
158.9
-7.24
6.1 %
-100.4
-1.03
-14.3
—
0
-8.27
10 %
-114.7
0.01
0.1
-8.28
10 %
-114.8
-0.39
21.13
5.67
21.2 %
100
2.33
41.1
3.33
29.6 %
58.7
4.79
84.5
6.25
110.2
11.04
29.3 %
194.7
-7.71
-29.4 %
-136
-0.87
-15.3
-0.61
-10.8
-9.19
-33.4 %
-162.08
0.01
0.2
-9.2
-33.3 %
-162.3
-0.44
21.1
4.68
32.2 %
100
2.1
44.9
2.57
71.3 %
54.9
3.88
82.9
4.65
99.4
8.54
8.7 %
182.5
-5.96
6.3 %
-127.4
-1.2
-25.6
0.27
5.8
-6.89
9.6 %
-147.2
0.01
0.2
-6.9
9.7 %
-147.4
-0.34
20.24
3.54
-12.4 %
100
2.05
57.9
1.5
-29.6 %
42.4
3.49
98.6
4.37
123.4
7.86
29.5 %
222
-6.36
-61.4 %
-179.7
-1.13
-31.9
-0.12
-3.4
-7.62
-49.4 %
-215.3
0.02
0.6
-7.64
-49.5 %
-215.8
-0.38
20.24
4.04
38.4 %
100
1.91
47.3
2.13
80.5 %
52.7
3.27
80.9
2.8
69.3
6.07
-4.1 %
150.2
-3.94
23.6 %
-97.5
-1.08
-26.7
-0.08
-2
-5.1
16.5 %
-126.2
0.01
0.2
-5.11
16.5 %
-126.5
-0.25
20.24
2.92
15.9 %
100
1.74
59.6
1.18
28.3 %
40.4
3.43
117.5
2.9
99.3
6.33
11.1 %
216.8
-5.16
-7.9 %
-176.7
-0.74
-25.3
-0.21
-7.2
-6.11
-24.9 %
-209.2
0.01
0.3
-6.12
-24.9 %
-209.6
-0.3
20.24
2.52
19.4 %
100
1.6
63.5
0.92
73.6 %
36.5
3.47
137.7
2.24
88.9
5.7
13.3 %
226.2
-4.78
-6 %
-189.7
-0.08
-3.2
-0.03
-1.2
-4.89
-5.4 %
-194.05
0.01
0.4
-4.9
-5.4 %
-194.4
-0.24
20.24
2.11
12.8 %
1.58
0.53
8.2 %
3.4
1.63
5.03
-3.6 %
-4.51
4.7 %
-0.14
—
-4.64
3.3 %
—
-4.65
3.3 %
-0.23
20.24
1.87
-16.1 %
1.38
0.49
-39.5 %
3.4
1.81
5.22
-19.9 %
-4.73
17.2 %
-0.27
0.2
-4.8
16.4 %
0.01
-4.81
16.2 %
-0.24
20.24
2.23
50.7 %
1.42
0.81
161.3 %
4.19
2.33
6.52
12.6 %
-5.71
-4.2 %
-0.27
0.25
-5.74
-2.1 %
0.01
-5.74
-2 %
-0.28
20.24
1.48
—
1.17
0.31
—
3.96
1.83
5.79
—
-5.48
—
-0.27
0.13
-5.62
—
0.01
-5.63
—
-0.28
20.24