Tabula Rasa Statements
TR
Data from Tabula Rasa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tabula Rasa Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.036
2 %
100
67.507
75
22.529
8.6 %
25
1.777
2
20.331
22.6
31.561
17.3 %
35.1
-9.032
-46.7 %
-10.03
-1.144
-1.3
0.566
0.6
-9.61
-37.9 %
-10.7
0.133
0.1
-9.851
38 %
-10.9
-0.383
25.422
88.277
6.7 %
100
67.524
76.5
20.753
5.4 %
23.5
1.279
1.4
19.03
21.6
26.909
-16.3 %
30.5
-6.156
50.6 %
-7
-1.265
-1.4
0.452
0.5
-6.969
62 %
-7.9
0.105
0.1
-15.898
46.4 %
-18.009
-0.62
25.245
82.708
7.3 %
100
63.016
76.2
19.692
16.8 %
23.8
3.257
3.9
18.842
22.8
32.142
-20.7 %
38.9
-12.45
47.4 %
-15.05
-1.604
-1.9
0.585
0.7
-18.35
29.1 %
-22.2
0.021
0.03
-29.642
26 %
-35.8
-1.18
24.947
77.101
6.2 %
100
60.235
78.1
16.866
5.6 %
21.9
4.018
5.2
30.774
39.9
40.515
55.5 %
52.5
-23.649
-134.4 %
-30.7
-2.717
-3.5
0.479
0.6
-25.887
-106.6 %
-33.6
-0.007
-0.009
-40.065
19.2 %
-52
-1.64
24.35
72.597
8.2 %
100
56.631
78
15.966
11 %
22
3.243
4.5
17.322
23.9
26.054
-7.7 %
35.9
-10.088
27.1 %
-13.9
-2.444
-3.4
—
0
-12.532
37.9 %
-17.3
0.159
0.2
-49.61
-76 %
-68.3
-2.07
23.96
67.11
-2.6 %
100
52.721
78.6
14.389
-21.5 %
21.4
3.965
5.9
18.527
27.6
28.234
-3 %
42.1
-13.845
-28.4 %
-20.6
-2.269
-3.4
—
0
-20.176
-56 %
-30.06
0.216
0.3
-28.193
-31.9 %
-42.01
-1.18
23.866
68.897
1.5 %
100
50.564
73.4
18.333
9.8 %
26.6
3.56
5.2
20.184
29.3
29.117
11.4 %
42.3
-10.784
-14.2 %
-15.7
-2.148
-3.1
—
0
-12.932
-10.8 %
-18.8
0.106
0.2
-21.371
-24.9 %
-31.02
-0.91
23.472
67.91
5.6 %
100
51.215
75.4
16.695
0.1 %
24.6
3.699
5.4
17.112
25.2
26.139
-8.2 %
38.5
-9.444
20 %
-13.9
-2.23
-3.3
—
0
-11.674
16.5 %
-17.2
0.082
0.1
-17.111
18.8 %
-25.2
-0.73
23.407
64.297
-16.1 %
100
47.62
74.1
16.677
-26.4 %
25.9
4.311
6.7
19.191
29.8
28.482
-27.7 %
44.3
-11.805
29.5 %
-18.4
-2.182
-3.4
—
0
-13.987
27.5 %
-21.8
0.081
0.1
-21.081
-8.2 %
-32.8
-0.9
23.268
76.68
-0.5 %
100
54.03
70.5
22.65
6.5 %
29.5
3.99
5.2
23.79
31
39.4
-0.4 %
51.4
-16.75
8.5 %
-21.8
-2.55
-3.3
—
0
-19.29
35.9 %
-25.2
0.2
0.3
-19.49
36.4 %
-25.4
-0.85
23.01
77.05
9.3 %
100
55.79
72.4
21.26
—
27.6
4.43
5.7
22.41
29.1
39.56
4.3 %
51.3
-18.3
-9.6 %
-23.8
-6.74
-8.7
—
0
-30.09
-28.5 %
-39.05
0.54
0.7
-30.63
-41.9 %
-39.8
-1.36
22.55
70.51
-8.2 %
100
49.25
69.8
21.26
-15.4 %
30.2
5.1
7.2
20.65
29.3
37.94
7.2 %
53.8
-16.69
-62.8 %
-23.7
-4.72
-6.7
—
0
-23.42
-58 %
-33.2
-1.83
-2.6
-21.59
-50.9 %
-30.6
-0.99
21.78
76.83
5.5 %
100
51.7
67.3
25.14
1.6 %
32.7
3.82
5
21.35
27.8
35.38
-5 %
46
-10.25
17.9 %
-13.3
-4.67
-6.08
—
0
-14.82
16.7 %
-19.3
-0.51
-0.7
-14.31
0.9 %
-18.6
-0.66
21.56
72.83
-0.5 %
100
48.07
66
24.75
-1.5 %
34
4.83
6.6
22.51
30.9
37.25
10.8 %
51.1
-12.49
-46.9 %
-17.1
-4.61
-6.3
—
0
-17.8
-44.2 %
-24.4
-3.37
-4.6
-14.44
-111.7 %
-19.8
-0.68
21.37
73.22
-1.4 %
100
48.09
65.7
25.13
-9.7 %
34.3
5.09
7
18.78
25.6
33.63
-1.3 %
45.9
-8.5
-36 %
-11.6
-4.54
-6.2
—
0
-12.34
-1.1 %
-16.9
-5.52
-7.5
-6.82
15.8 %
-9.3
-0.33
20.93
74.27
-2.6 %
100
46.44
62.5
27.83
-10.5 %
37.5
5.9
7.9
19.04
25.6
34.08
0.1 %
45.9
-6.25
-113.3 %
-8.4
-4.44
-6
—
0
-12.21
-34.6 %
-16.4
-4.1
-5.5
-8.1
-24 %
-10.9
-0.39
20.69
76.26
25.1 %
100
45.16
59.2
31.1
61.2 %
40.8
5.2
6.8
19.75
25.9
34.03
11.8 %
44.6
-2.93
73.7 %
-3.8
-4.31
-5.7
—
0
-9.07
39.6 %
-11.9
-2.54
-3.3
-6.53
40.5 %
-8.6
-0.32
20.48
60.96
6.4 %
100
41.67
68.4
19.29
2.8 %
31.6
5.55
9.1
18.59
30.5
30.44
60 %
49.9
-11.15
-4188.5 %
-18.3
-2.69
-4.4
—
0
-15.02
-52.8 %
-24.6
-4.04
-6.6
-10.98
-3.9 %
-18.01
-0.54
20.38
57.31
5.3 %
100
38.54
67.2
18.77
-3 %
32.8
3.71
6.5
10.63
18.5
19.03
5.9 %
33.2
-0.26
-118.7 %
-0.5
-0.49
-0.9
—
0
-9.83
-202.6 %
-17.2
0.73
1.3
-10.57
-201.4 %
-18.4
-0.54
19.43
54.42
12 %
100
35.06
64.4
19.36
19.6 %
35.6
3.38
6.2
10.49
19.3
17.97
14.2 %
33
1.39
208.9 %
2.6
-0.23
-0.4
—
0
9.58
127.4 %
17.6
-0.84
-1.5
10.42
135.9 %
19.1
0.47
22.29
48.6
10.6 %
100
32.41
66.7
16.19
31.8 %
33.3
2.92
6
8.84
18.2
15.73
11.2 %
32.4
0.45
124.2 %
0.9
-0.12
-0.2
—
0
-34.95
-126.4 %
-71.9
-5.92
-12.2
-29.03
-60.5 %
-59.7
-1.53
18.96
43.94
1.4 %
100
31.66
72.1
12.28
-10.8 %
27.9
2.21
5
7.88
17.9
14.15
16.7 %
32.2
-1.86
-212.7 %
-4.2
-0.06
-0.1
—
0
-15.44
-283.4 %
-35.1
2.65
6
-18.09
-266 %
-41.2
-0.96
18.79
43.34
32.4 %
29.57
13.77
48.5 %
1.59
6.76
12.12
33 %
1.65
1000 %
-0.36
—
8.42
986.3 %
-2.15
10.9
76.7 %
0.53
19.86
32.73
11.2 %
23.47
9.27
9.4 %
1.53
5.42
9.11
-7.9 %
0.15
110.6 %
-0.17
—
-0.95
37.5 %
-7.11
6.17
467.3 %
0.33
18.65
29.44
5.2 %
20.97
8.47
1.8 %
1.29
6.8
9.89
-7.7 %
-1.42
40.8 %
-0.08
—
-1.52
39.2 %
0.17
-1.68
35.1 %
-0.1
16.51
27.98
-0.2 %
19.66
8.32
-17.6 %
1.22
7.74
10.72
6 %
-2.4
—
-0.08
—
-2.5
47.6 %
0.1
-2.59
37.7 %
-0.16
16.24
28.04
16 %
17.94
10.1
44.5 %
0.93
7.47
10.11
92.9 %
—
-100 %
-0.24
—
-4.77
-1438.7 %
0.53
-4.16
-438.2 %
-0.27
15.49
24.17
7.8 %
17.18
6.99
11 %
1.03
2.93
5.24
9.9 %
1.75
14.4 %
-1.24
0.63
-0.31
-106.7 %
-0.16
1.23
238.2 %
0.12
10.33
22.42
11.2 %
16.12
6.3
1.3 %
0.96
2.68
4.77
4.6 %
1.53
-7.8 %
-1.51
-0.12
-0.15
-160 %
0.14
-0.89
-245.9 %
-0.06
15.51
20.16
2 %
13.93
6.22
6.5 %
0.89
2.66
4.56
0.4 %
1.66
27.7 %
-1.5
0.13
0.25
-79.2 %
0.04
0.61
-80.8 %
0.04
15.51
19.76
10.1 %
13.92
5.84
2.8 %
1
2.55
4.54
1.6 %
1.3
8.3 %
-1.5
0.69
1.2
137.2 %
0.12
3.18
122.6 %
0.2
15.51
17.95
6.7 %
12.28
5.68
17.8 %
0.69
2.79
4.47
9.8 %
1.2
60 %
-1.47
-3.29
-3.23
-32400 %
0.04
-14.07
-1025.6 %
-0.91
15.51
16.82
8.5 %
12
4.82
5.5 %
0.63
2.45
4.07
9.4 %
0.75
-11.8 %
-1.49
-0.28
0.01
102 %
0.09
-1.25
-78.6 %
-0.08
15.51
15.5
12.7 %
10.93
4.57
36.4 %
0.55
2.21
3.72
23.6 %
0.85
157.6 %
-1.46
0.09
-0.51
38.6 %
0.09
-0.7
83.3 %
-0.04
15.51
13.75
5.7 %
10.41
3.35
19.6 %
0.51
2
3.01
26.5 %
0.33
-21.4 %
-0.37
-0.29
-0.83
-1560 %
0.02
-4.2
-2370.6 %
-0.27
15.51
13.01
—
10.21
2.8
—
0.37
1.51
2.38
—
0.42
—
-0.37
—
-0.05
—
0.02
-0.17
—
-0.01
15.51