United Statements
UT
United Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
714.9
100
77.8
10.9
637.1
89.1
139.6
19.5
177.6
24.8
317.2
44.4
319.9
44.7
35
4.9
0.4
0.06
355.3
49.7
77.2
10.8
278.1
38.9
5.855
47.5
677.7
100
72.9
10.8
604.8
89.2
104.1
15.4
144.4
21.3
248.5
36.7
356.3
52.6
44.7
6.6
-2.4
-0.4
398.6
58.8
92
13.6
306.6
45.2
6.169
49.7
614.7
100
71
11.6
543.7
88.4
151.4
24.6
128.6
20.9
280
45.6
263.7
42.9
33.9
5.5
1.4
0.2
295.4
48.1
78.3
12.7
217.1
35.3
4.342
50
609.4
100
70.1
11.5
539.3
88.5
84.7
13.9
127.6
20.9
212.3
34.8
327
53.7
26.3
4.3
-1.5
-0.2
351.8
57.7
84.2
13.8
267.6
43.9
5.38
49.7
596.5
100
64.1
10.7
532.4
89.3
89
14.9
130
21.8
219
36.7
313.4
52.5
20.8
3.5
1
0.2
335.2
56.2
76
12.7
259.2
43.5
5.24
49.5
506.9
100
52.3
10.3
454.6
89.7
82.9
16.4
87.3
17.2
170.2
33.6
284.4
56.1
6.6
1.3
0.9
0.2
291.9
57.6
51
10.1
240.9
47.5
4.86
49.6
491.5
100
58.8
12
432.7
88
93.9
19.1
152
30.9
245.9
50
186.8
38
2.5
0.5
0.7
0.1
178.8
36.4
46.7
9.5
132.1
26.9
2.67
49.4
516
100
37.2
7.2
478.8
92.8
66.1
12.8
98.4
19.1
164.5
31.9
314.3
60.9
-4.4
-0.9
2.6
0.5
312.5
60.6
73.2
14.2
239.3
46.4
4.91
48.7
466.9
100
29.7
6.4
437.2
93.6
93.9
20.1
141.5
30.3
235.4
50.4
201.8
43.2
-46.5
-10
-4.7
-1.007
150.6
32.3
34.6
7.4
116
24.8
2.41
48.1
461.9
100
25.9
5.6
436
94.4
69
14.9
79
17.1
148
32
288
62.4
25.3
5.5
-2.9
-0.6
308.7
66.8
68.8
14.9
239.9
51.9
5.03
47.7
415.2
100
34.6
8.3
380.6
91.7
82.9
20
126.9
30.6
209.8
50.5
170.8
41.1
-26.9
-6.5
-2.4
-0.6
140.5
33.8
28.3
6.8
112.2
27
2.34
47.9
444.7
100
27.7
6.2
417
93.8
78
17.5
109.1
24.5
187.1
42.1
229.9
51.7
-19.1
-4.3
-5.2
-1.2
204.4
46
41.7
9.4
162.7
36.6
3.42
47.6
446.5
100
37.2
8.3
409.3
91.7
74.3
16.6
112.8
25.3
187.1
41.9
222.2
49.8
-2
-0.4
-1.4
-0.3
216.5
48.5
43.9
9.8
172.6
38.7
3.65
47.3
379.1
100
23
6.1
356.1
93.9
174.8
46.1
115.7
30.5
290.5
76.6
65.6
17.3
92
24.3
5.3
1.4
32.5
8.6
4.2
1.1
28.3
7.5
0.61
46.4
384.9
100
34.8
9
350.1
91
126.1
32.8
158.7
41.2
284.8
74
65.3
17
-53.4
-13.9
102.5
26.6
114.4
29.7
15.6
4.1
98.8
25.7
2.19
45.2
380.1
100
24
6.3
356.1
93.7
68.7
18.1
66.3
17.4
135
35.5
221.1
58.2
4.5
1.2
-3.1
-0.8
219
57.6
47.8
12.6
171.2
45
3.84
44.6
362
100
25.9
7.2
336.1
92.8
89.7
24.8
105.9
29.3
195.6
54
140.5
38.8
-15.4
-4.3
8.8
2.4
133.9
37
26.8
7.4
107.1
29.6
2.41
44.4
356.3
100
23.4
6.6
332.9
93.4
73.2
20.5
93
26.1
166.2
46.6
166.7
46.8
14
3.9
-2
-0.6
171.6
48.2
33.9
9.5
137.7
38.6
3.12
44.1
311.1
100
28.8
9.3
282.3
90.7
113.6
36.5
105.2
33.8
218.8
70.3
63.5
20.4
3.4
1.1
1.4
0.5
68.3
22
15.7
5
52.6
16.9
1.2
43.8
401.5
100
33
8.2
368.5
91.8
85.7
21.3
99.4
24.8
185.1
46.1
183.4
45.7
-12.6
-3.1
-1.9
-0.5
166.9
41.6
34.5
8.6
132.4
33
3.01
44
373.6
100
26.7
7.1
346.9
92.9
77.1
20.6
39.6
10.6
116.7
31.2
230.2
61.6
28.1
7.5
0.9
0.2
250.4
67
45.3
12.1
205.1
54.9
4.66
44
362.6
100
29.1
8
333.5
92
84.9
23.4
92
25.4
176.9
48.8
156.6
43.2
-0.5
-0.1
5.8
1.6
-650.6
-179.4
-156
-43.02
-494.6
-136.4
-11.32
43.7
381.4
100
31.9
8.4
349.5
91.6
138.8
36.4
79.2
20.8
218
57.2
131.5
34.5
4.4
1.2
-2.9
-0.8
91.9
24.1
28.4
7.4
65.3
17.1
1.48
44
412.7
100
51.9
12.6
360.8
87.4
101.1
24.5
110.1
26.7
211.2
51.2
149.6
36.2
3.8
0.9
-0.9
-0.2
140.1
33.9
33.6
8.1
106.5
25.8
2.42
44
444.5
100
61.7
13.9
382.8
86.1
82.3
18.5
83.1
18.7
165.4
37.2
217.4
48.9
-2.9
-0.7
3.4
0.8
217.9
49
45
10.1
172.9
38.9
3.98
43.4
389.2
100
53.2
13.7
336
86.3
35.7
9.2
-6.6
-1.7
29.1
7.5
306.9
78.9
-2.6
-0.7
4.7
1.2
309
79.4
64.5
16.6
244.5
62.8
5.57
43.9
464.7
53
411.7
113.6
159.1
272.7
139
-3.5
5.5
141
51
19
0.43
44
445.5
19.5
426
55
47.2
102.2
323.8
-3.3
3.3
320.7
44.4
276.3
6.27
44.1
444.6
18.9
425.7
59.8
67.4
127.2
298.5
-1.4
3.6
44.2
100.2
-56
-1.25
44.9
370.5
14.3
356.2
36.2
56.4
92.6
263.6
-0.8
0.8
263.6
85
178.6
3.89
45.9
409
28.4
380.6
66.9
139.5
206.4
174.2
-2.2
-0.5
171.5
61.2
110.3
2.43
45.3
408.2
23.6
384.6
45.9
100.1
146
238.6
-0.5
1
239.1
77.3
161.8
3.5
46.2
412.6
20
392.6
35.2
72.2
107.4
285.2
-0.6
1.1
285.7
79.6
206.1
4.39
46.9
369
0.7
368.3
-0.4
5
4.6
363.7
-0.6
0.8
363.9
128.4
235.5
4.84
48.7
404.9
25.3
379.6
75.9
148.6
224.5
155.1
-0.5
1.5
156
51.4
104.6
2.1
49.7
386.2
6.9
379.3
9.5
-17.3
-7.8
387.1
-0.8
0.6
736.9
272.4
464.4
9.24
50.2
347.2
16.1
331.1
49.4
110
159.4
171.7
-1.3
-2.1
168.3
69.1
99.2
1.91
51.9
327.5
20.8
306.7
110.2
211.3
321.5
-14.8
-2.1
0.1
-16.8
-0.2
-16.6
-0.36
46.7
346.4
15.8
330.6
71.5
80.5
152
178.6
-3.5
-0.3
174.8
58.8
115.9
2.17
53.5
330
40.8
289.1
118.9
202.5
321.4
-32.2
-4.7
1.1
-35.8
-10.6
-25.2
-0.53
47.3
322.8
38.7
284.1
39.7
68
107.8
176.3
-3.6
0.3
173
61.2
111.9
2.1
53.3
289.4
30.6
258.8
12.4
30.2
42.7
216.1
-3.4
0.5
213.2
75.7
137.5
2.43
56.7
289
38.8
250.2
121.6
157.2
278.7
-28.5
-3.5
0.3
-31.6
-1.3
-30.3
-0.6
50.3
302.2
30.7
271.5
72.7
94.1
166.9
104.6
-3.7
0.2
101.2
38.5
62.7
1.17
53.7
280.6
32.3
248.3
54.6
71.4
126
122.3
-3.7
-0.1
118.5
38.7
79.9
1.52
52.6
245.1
29.3
215.8
50.4
71.4
121.8
94
-3.5
0.3
90.8
28.5
62.3
1.19
52.4
243.8
37.7
206.2
37.5
40.1
77.5
128.6
-3.8
0.1
125
41.7
83.3
1.614
51.6