VC

Vericel CorpNASDAQ VCEL Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

2.194

Small

Exchange

XNAS - Nasdaq

View Section: Price ratios

Vericel Statements

VC

Data from Vericel`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

07 Nov, 2024

Expected release date:

Vericel Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

57.905

10 %

100

16.252

28.1

41.653

13.8 %

71.9

6.093

10.5

38.025

65.7

44.118

3.5 %

76.2

-2.465

59.1 %

-4.3

1.424

2.5

0.14

0.2

-0.901

80.8 %

-1.6

0

-0.901

80.8 %

-1.6

-0.018

49.085

2024-06-30
%

52.662

2.7 %

100

16.061

30.5

36.601

3.5 %

69.5

7.363

14

35.269

67

42.632

4.4 %

81

-6.031

-10.4 %

-11.5

1.357

2.6

-0.008

-0.02

-4.682

-21.2 %

-8.9

0

-4.682

-21.2 %

-8.9

-0.096

48.686

2024-03-31
%

51.281

-21.1 %

100

15.927

31.1

35.354

-27.1 %

68.9

6.418

12.5

34.4

67.1

40.818

14.1 %

79.6

-5.464

-142.9 %

-10.7

1.609

3.1

-0.007

-0.01

-3.862

-127.4 %

-7.5

0

-3.862

-129.7 %

-7.5

-0.08

48.141

2023-12-31
%

64.996

42.6 %

100

16.489

25.4

48.507

58.5 %

74.6

4.901

7.5

30.875

47.5

35.776

0.3 %

55

12.731

351.6 %

19.6

1.28

2

0.082

0.1

14.093

456.8 %

21.7

1.1

1.7

12.993

455 %

20

0.272

47.749

2023-09-30
%

45.58

-0.7 %

100

14.97

32.8

30.61

2.2 %

67.2

5.68

12.5

29.99

65.8

35.67

-0.6 %

78.3

-5.06

15.1 %

-11.1

1.11

2.4

0

-3.95

21.3 %

-8.7

-0.29

-0.6

-3.66

27.1 %

-8.03

-0.08

47.65

2023-06-30
%

45.92

11.9 %

100

15.98

34.8

29.94

12.9 %

65.2

5.25

11.4

30.65

66.7

35.9

3.5 %

78.2

-5.96

27.1 %

-13

0.95

2.1

-0.01

-0.02

-5.02

33.1 %

-10.9

0

-5.02

33.1 %

-10.9

-0.11

47.57

2023-03-31
%

41.02

-22.1 %

100

14.5

35.3

26.52

-30.7 %

64.7

5.21

12.7

29.49

71.9

34.69

7.9 %

84.6

-8.18

-234.3 %

-19.9

0.69

1.7

-0.01

-0.02

-7.5

-213.3 %

-18.3

0

-7.5

-226.7 %

-18.3

-0.16

47.39

2022-12-31
%

52.69

36.7 %

100

14.45

27.4

38.25

51.6 %

72.6

5.25

10

26.92

51.1

32.16

0.4 %

61

6.09

189.7 %

11.6

0.54

1

0

6.62

200.9 %

12.6

0.7

1.3

5.92

190 %

11.2

0.13

47.23

2022-09-30
%

38.55

4 %

100

13.32

34.6

25.23

10.4 %

65.4

5.05

13.1

26.98

70

32.02

0.3 %

83.1

-6.79

25.2 %

-17.6

0.24

0.6

-0.01

-0.03

-6.56

26.8 %

-17.02

0.02

0.05

-6.58

26.6 %

-17.07

-0.14

47.18

2022-06-30
%

37.05

2.7 %

100

14.19

38.3

22.85

-2.6 %

61.7

4.79

12.9

27.14

73.3

31.94

3.9 %

86.2

-9.08

-24.9 %

-24.5

0.13

0.4

-0.01

-0.03

-8.96

-26.4 %

-24.2

0

-8.96

-26.4 %

-24.2

-0.19

47.12

2022-03-31
%

36.07

-24.2 %

100

12.62

35

23.45

-31.1 %

65

4.86

13.5

25.87

71.7

30.73

2.8 %

85.2

-7.27

-275.6 %

-20.2

0.07

0.2

0.11

0.3

-7.09

-268.4 %

-19.7

0

-7.09

-256.2 %

-19.7

-0.15

46.99

2021-12-31
%

47.59

37.9 %

100

13.56

28.5

34.03

54 %

71.5

3.92

8.2

25.97

54.6

29.89

10.5 %

62.8

4.14

183.5 %

8.7

0.06

0.1

0.01

0.02

4.21

185.4 %

8.8

-0.33

-0.7

4.54

192.1 %

9.5

0.1

46.82

2021-09-30
%

34.51

-12.7 %

100

12.41

36

22.1

-17.9 %

64

4.28

12.4

22.78

66

27.06

-11.7 %

78.4

-4.96

-33 %

-14.4

0.04

0.1

-0.01

-0.03

-4.93

-32.9 %

-14.3

0

-4.93

-30.1 %

-14.3

-0.11

46.67

2021-06-30
%

39.52

14.3 %

100

12.61

31.9

26.91

17.1 %

68.1

4.45

11.3

26.19

66.3

30.64

16.5 %

77.5

-3.73

-12.7 %

-9.4

0.04

0.1

-0.03

-0.08

-3.71

-17.8 %

-9.4

0.07

0.2

-3.79

-15.2 %

-9.6

-0.08

46.4

2021-03-31
%

34.57

-23.6 %

100

11.58

33.5

22.99

-31.7 %

66.5

3.63

10.5

22.66

65.5

26.29

23.1 %

76

-3.31

-126.9 %

-9.6

0.08

0.2

0.08

0.2

-3.15

-125.4 %

-9.1

0.14

0.4

-3.29

-126.9 %

-9.5

-0.07

45.98

2020-12-31
%

45.23

40.2 %

100

11.58

25.6

33.65

49.8 %

74.4

3.12

6.9

18.24

40.3

21.36

12.7 %

47.2

12.29

249.1 %

27.2

0.12

0.3

-0.01

-0.02

12.4

242.5 %

27.4

0.18

0.4

12.22

237.6 %

27

0.23

53.79

2020-09-30
%

32.26

61.2 %

100

9.79

30.3

22.47

98 %

69.7

2.91

9

16.04

49.7

18.95

-3.9 %

58.7

3.52

142.1 %

10.9

0.12

0.4

-0.02

-0.06

3.62

143.8 %

11.2

0

3.62

143.8 %

11.2

0.08

45.27

2020-06-30
%

20.01

-25 %

100

8.66

43.3

11.35

-32.3 %

56.7

3.23

16.1

16.49

82.4

19.71

-9.7 %

98.5

-8.36

-64.6 %

-41.8

0.15

0.7

-0.06

-0.3

-8.27

-75.6 %

-41.3

0

-8.27

-75.6 %

-41.3

-0.18

45.14

2020-03-31
%

26.68

-32.3 %

100

9.92

37.2

16.76

-41.8 %

62.8

3.76

14.1

18.07

67.7

21.83

11.4 %

81.8

-5.08

-155.2 %

-19.04

0.3

1.1

0.07

0.3

-4.71

-149.6 %

-17.7

0

-4.71

-149.6 %

-17.7

-0.1

44.92

2019-12-31
%

39.39

29.1 %

100

10.59

26.9

28.81

36 %

73.1

3.22

8.2

16.38

41.6

19.59

8.4 %

49.7

9.21

197.1 %

23.4

0.32

0.8

-0.03

-0.08

9.5

173.8 %

24.1

0

9.5

173.8 %

24.1

0.21

44.78

2019-09-30
%

30.5

16.6 %

100

9.32

30.6

21.18

23.6 %

69.4

3.1

10.2

14.98

49.1

18.08

-51.6 %

59.3

3.1

115.3 %

10.2

0.38

1.2

-0.01

-0.03

3.47

117.5 %

11.4

0

3.47

117.5 %

11.4

0.07

46.67

2019-06-30
%

26.15

19.9 %

100

9.02

34.5

17.13

30.1 %

65.5

21.07

80.6

16.26

62.2

37.33

125.8 %

142.8

-20.2

-501.2 %

-77.2

0.43

1.6

-0.02

-0.08

-19.79

-596.8 %

-75.7

0

-19.79

-596.8 %

-75.7

-0.45

43.96

2019-03-31
%

21.81

-30.4 %

100

8.64

39.6

13.17

-42 %

60.4

3.01

13.8

13.52

62

16.53

-1.1 %

75.8

-3.36

-156 %

-15.4

0.48

2.2

0.04

0.2

-2.84

-154.2 %

-13.02

0

-2.84

-154.2 %

-13.02

-0.07

43.73

2018-12-31
%

31.34

39.4 %

100

8.63

27.5

22.71

58.3 %

72.5

3.02

9.6

13.69

43.7

16.71

6.6 %

53.3

6

547.8 %

19.1

0.16

0.5

-0.08

-0.3

5.24

589.7 %

16.7

0

5.24

589.7 %

16.7

0.12

43.48

2018-09-30
%

22.48

18.3 %

100

8.14

36.2

14.35

27.2 %

63.8

3.11

13.8

12.57

55.9

15.68

1 %

69.8

-1.34

68.5 %

-6

0.27

1.2

0

-1.07

77 %

-4.8

0

-1.07

77 %

-4.8

-0.02

42.93

2018-06-30
%

19.01

5.4 %

100

7.73

40.7

11.28

8.9 %

59.3

3.74

19.7

11.79

62

15.53

5.8 %

81.7

-4.25

1.6 %

-22.4

-0.41

-2.2

0

-4.65

39.3 %

-24.5

0

-4.65

39.3 %

-24.5

-0.12

38.35

2018-03-31
%

18.03

-22.8 %

100

7.67

42.5

10.36

-30.7 %

57.5

3.73

20.7

10.95

60.7

14.68

6.6 %

81.4

-4.32

-463 %

-24

-3.38

-18.7

0.05

0.3

-7.66

-2741.4 %

-42.5

0

-7.66

-2741.4 %

-42.5

-0.21

36.14

2017-12-31

23.35

63.7 %

8.39

14.96

111.6 %

3.59

10.18

13.77

24.1 %

1.19

129.5 %

0.05

-0.1

0.29

105.4 %

0.29

105.4 %

0.01

35.07

2017-09-30

14.26

-15.9 %

7.19

7.07

-23.8 %

2.92

8.19

11.1

-5.9 %

-4.03

-59.9 %

-1.38

0.01

-5.41

-126.4 %

-5.41

-126.4 %

-0.16

33.67

2017-06-30

16.95

81.1 %

7.67

9.28

312.4 %

2.97

8.83

11.8

-0.6 %

-2.52

73.8 %

0.13

-2.39

75.6 %

-2.39

75.6 %

-0.07

32.77

2017-03-31

9.36

-43.3 %

7.11

2.25

-74.8 %

3.47

8.41

11.87

-2.5 %

-9.62

-196 %

-0.16

-9.78

-57.7 %

-9.78

-19.4 %

-0.31

31.9

2016-12-31

16.52

51.1 %

7.59

8.93

119.4 %

4.26

7.93

12.18

16.6 %

-3.25

49.1 %

-0.31

-6.2

7.2 %

-8.19

4.9 %

-0.34

24.34

2016-09-30

10.93

-14.7 %

6.86

4.07

-26.3 %

3.44

7.01

10.45

-0.6 %

-6.38

-28.1 %

-0.3

-6.68

-119.7 %

-8.61

-75.7 %

-0.38

22.74

2016-06-30

12.82

-9.1 %

7.3

5.52

-26.9 %

4.06

6.45

10.51

10.2 %

-4.98

-150.3 %

1.94

-3.04

16.7 %

-4.9

10.1 %

-0.22

22.68

2016-03-31

14.11

-8.5 %

6.56

7.55

-7.8 %

3.54

6

9.54

-27.5 %

-1.99

59.9 %

-1.65

-0.01

-3.65

25.7 %

-5.45

18.4 %

-0.24

22.6

2015-12-31

15.42

36.3 %

7.23

8.19

80.4 %

7.4

5.74

13.15

39.6 %

-4.96

-1.6 %

0.05

-4.91

-11.1 %

-6.68

-8.8 %

-0.28

23.68

2015-09-30

11.31

-16.8 %

6.77

4.54

-32.1 %

3.74

5.67

9.42

5.1 %

-4.88

-115 %

0.46

-4.42

-105.6 %

-6.14

-61.2 %

-0.26

23.79

2015-06-30

13.59

25.3 %

6.9

6.69

26.7 %

3.37

5.59

8.96

-9 %

-2.27

50.3 %

0.11

-2.15

55.8 %

-3.81

40.9 %

-0.16

23.79

2015-03-31

10.85

-26.2 %

5.57

5.28

-34.4 %

4.38

5.48

9.85

0.5 %

-4.57

-161.1 %

-0.29

-4.86

-105.1 %

-6.45

-63.3 %

-0.27

23.79

2014-12-31

14.71

52.3 %

6.65

8.05

94.9 %

5.79

4.01

9.8

-15.2 %

-1.75

76.4 %

0.14

-0.16

-2.37

65.8 %

-3.95

53.3 %

-0.17

23.86

2014-09-30

9.66

118.1 %

5.53

4.13

126.9 %

7.84

3.71

11.55

66.4 %

-7.42

-44.9 %

1.11

-6.92

-49.1 %

-8.45

-38.3 %

-0.82

10.27

2014-06-30

4.43

2.61

1.82

4.36

2.58

6.94

49.2 %

-5.12

-10.1 %

0.25

3.63

-4.64

22.7 %

-6.11

17.5 %

-0.94

6.52

2014-03-31

-100 %

-100 %

3.27

1.37

4.65

-5.7 %

-4.65

5.5 %

-1.35

-6

-105.5 %

-7.41

-71.5 %

-1.26

5.87

2013-12-31

0.01

0.01

3.32

1.62

4.93

35.4 %

-4.92

-35.2 %

2.01

-2.92

-28.6 %

-4.32

-18.7 %

-0.96

4.49

2013-09-30

2.58

1.07

3.64

-30.5 %

-3.64

30.4 %

1.37

-2.27

53.6 %

-3.64

41.3 %

-1.2

3.04

2013-06-30

-100 %

-100 %

3.68

1.56

5.24

-26.9 %

-5.23

27.1 %

0.35

-4.89

11.7 %

-6.2

9 %

-1.84

3.36

2013-03-31

0.01

-50 %

0.01

-50 %

5.54

1.63

7.17

-6.2 %

-7.17

5.9 %

1.62

-5.54

16.7 %

-6.81

13.9 %

-3.03

2.24

2012-12-31

0.02

0.02

6.01

1.62

7.64

-7.62

0.97

-6.65

-7.91

-3.612

2.19

View Section: Balance Sheet