Verastem Statements
VS
Data from Verastem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
17 Oct, 2024
Expected release date:
17 Oct, 2024
Verastem Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10
—
100
—
0
—
—
0
18.062
180.6
10.215
102.2
28.277
-9.2 %
282.8
-18.277
41.3 %
-182.8
-0.155
-1.6
10.176
101.8
-8.256
69.8 %
-82.6
—
0
-8.256
69.8 %
-82.6
-0.307
26.861
—
—
100
—
0
—
—
0
22.502
0
8.637
0
31.139
46.1 %
0
-31.139
-46.1 %
0
0.749
0
3.022
0
-27.368
-36.8 %
0
—
0
-27.368
-36.8 %
0
-1.019
26.86
—
—
100
—
0
—
—
0
13.95
0
7.36
0
21.31
5 %
0
-21.31
-5 %
0
1.12
0
0.19
0
-20
17.6 %
0
—
0
-20
17.6 %
0
-0.75
26.79
—
—
100
—
0
—
—
0
12.89
0
7.4
0
20.29
4.9 %
0
-20.29
-4.9 %
0
—
0
-3.99
0
-24.28
-54.6 %
0
—
0
-24.28
-54.6 %
0
-1.37
17.73
—
—
100
—
0
—
—
0
12.02
0
7.33
0
19.34
14.8 %
0
-19.34
-14.8 %
0
0.21
0
3.42
0
-15.71
6.5 %
0
—
0
-15.71
6.5 %
0
-0.94
16.72
—
—
100
—
0
—
—
0
10.74
0
6.11
0
16.85
-4.9 %
0
-16.85
4.9 %
0
0.05
0
-0.01
0
-16.81
7.1 %
0
—
0
-16.81
7.1 %
0
-0.99
17.05
—
—
100
—
0
—
—
0
11.29
0
6.42
0
17.71
-17.2 %
0
-17.71
17.2 %
0
-0.4
0
0.02
0
-18.09
17.6 %
0
—
0
-18.09
17.6 %
0
-1.1
16.43
—
-100 %
100
—
0
—
—
0
14.89
0
6.51
0
21.4
9.3 %
0
-21.4
-26 %
0
-0.56
0
0.01
0
-21.95
-29.4 %
0
—
0
-21.95
-29.4 %
0
-1.41
15.54
2.6
372.7 %
100
—
0
—
—
0
13.64
524.6
5.93
228.1
19.58
14.8 %
753.1
-16.98
-2.8 %
-653.08
-0.01
-0.4
0.03
1.2
-16.96
-2.9 %
-652.3
—
0
-16.96
-2.9 %
-652.3
-1.09
15.52
0.55
—
100
—
0
0.55
—
100
11.4
2072.7
5.66
1029.1
17.06
14.9 %
3101.8
-16.51
-11.2 %
-3001.8
0.03
5.5
—
0
-16.48
27.7 %
-2996.4
—
0
-16.48
27.7 %
-2996.4
-1.14
14.5
—
-100 %
100
—
0
—
-100 %
0
9.33
0
5.52
0
14.85
-9.7 %
0
-14.85
6.8 %
0
-7.94
0
—
0
-22.79
-34.9 %
0
—
0
-22.79
-34.9 %
0
-1.52
14.99
0.5
-50.5 %
100
—
0
0.5
-50.5 %
100
9.73
1946
6.71
1342
16.44
8.8 %
3288
-15.94
-13 %
-3188
-0.96
-192
—
0
-16.9
-12.4 %
-3380
—
0
-16.9
-12.4 %
-3380
-1.18
14.33
1.01
98 %
100
—
0
1.01
106.1 %
100
8.9
881.2
6.22
615.8
15.11
-12.4 %
1496
-14.11
15.8 %
-1397.03
-0.92
-91.09
—
0
-15.03
23.6 %
-1488.1
—
0
-15.03
24.3 %
-1488.1
-1.05
14.3
0.51
-99.4 %
100
0.01
2
0.49
-98.9 %
96.1
10.15
1990.2
7.1
1392.2
17.25
-45.4 %
3382.4
-16.75
-211.5 %
-3284.3
-1.34
-262.7
—
0
-19.67
-249.7 %
-3856.9
0.19
37.3
-19.86
-251.1 %
-3894.1
-1.4
14.17
78.65
1724.8 %
100
32.05
40.8
46.59
1088.5 %
59.2
10.96
13.9
20.61
26.2
31.58
25.4 %
40.2
15.02
170.6 %
19.1
-1.88
-2.4
—
0
13.14
157.1 %
16.7
—
0
13.14
157.1 %
16.7
0.93
14.15
4.31
-14.8 %
100
0.39
9
3.92
-14 %
91
9.34
216.7
15.44
358.2
25.18
-18.6 %
584.2
-21.26
19.3 %
-493.3
-1.75
-40.6
—
0
-23.01
39.4 %
-533.9
—
0
-23.01
39.4 %
-533.9
-1.67
13.78
5.06
39.8 %
100
0.5
9.9
4.56
39 %
90.1
10.92
215.8
19.6
387.4
30.92
-15.5 %
611.1
-26.36
20.8 %
-520.9
-10.32
-204
-1.31
-25.9
-37.99
2 %
-750.8
—
0
-37.99
2 %
-750.8
-4.22
9.01
3.62
-59.9 %
100
0.33
9.1
3.28
-62.1 %
90.6
12.46
344.2
23.73
655.5
36.58
5.2 %
1010.5
-33.29
-27.5 %
-919.6
-4.84
-133.7
-0.64
-17.7
-38.77
-28.6 %
-1071
—
0
-38.77
-28.6 %
-1071
-6.09
6.36
9.03
187.6 %
100
0.37
4.1
8.66
213.8 %
95.9
12.22
135.3
22.15
245.3
34.77
-15.3 %
385
-26.1
31.8 %
-289.04
-4.04
-44.7
—
0
-30.14
28.6 %
-333.8
—
0
-30.14
28.6 %
-333.8
-4.87
6.19
3.14
88 %
100
0.38
12.1
2.76
82.8 %
87.9
11.35
361.5
29.3
933.1
41.03
13.4 %
1306.7
-38.28
-10.4 %
-1219.1
-3.92
-124.8
—
0
-42.19
-10.7 %
-1343.6
—
0
-42.19
-10.7 %
-1343.6
-6.85
6.16
1.67
38 %
100
0.16
9.6
1.51
38.5 %
90.4
9.76
584.4
26.03
1558.7
36.18
2.3 %
2166.5
-34.67
-1.2 %
-2076.05
-3.43
-205.4
—
0
-38.1
-235.7 %
-2281.4
—
0
-38.1
-235.7 %
-2281.4
-6.19
6.15
1.21
-92.2 %
100
0.12
9.9
1.09
-92.9 %
90.1
8.76
724
26.2
2165.3
35.35
-4.5 %
2921.5
-34.26
-58.8 %
-2831.4
-2.65
-219.008
25.56
2112.4
-11.35
47.6 %
-938.02
—
0
-11.35
47.6 %
-938.02
-1.85
6.15
15.51
55.1 %
100
0.05
0.3
15.46
—
99.7
11.57
74.6
25.43
164
37.03
31.4 %
238.7
-21.57
-18.6 %
-139.07
-0.1
-0.6
—
0
-21.67
-18 %
-139.7
—
0
-21.67
-18 %
-139.7
-3.53
6.14
10
—
100
—
0
—
—
0
12.38
123.8
15.81
158.1
28.19
35.8 %
281.9
-18.19
12.4 %
-181.9
-0.17
-1.7
—
0
-18.37
12.7 %
-183.7
—
0
-18.37
12.7 %
-183.7
-3.6
5.1
—
—
100
—
0
—
—
0
10.93
0
9.83
0
20.76
15 %
0
-20.76
-15 %
0
-0.29
0
—
0
-21.05
-15.4 %
0
—
0
-21.05
-15.4 %
0
-4.97
4.24
—
—
—
—
—
11.25
6.8
18.05
-22 %
-18.05
22 %
-0.18
—
-18.24
21.1 %
—
-18.24
21.1 %
-5.2
3.51
—
—
—
—
—
17.74
5.39
23.14
71.8 %
-23.14
-71.8 %
0.01
—
-23.13
-72.1 %
—
-23.13
-72.1 %
-7.38
3.14
—
—
—
—
—
9.04
4.43
13.47
2.4 %
-13.47
-2.4 %
0.03
—
-13.44
-3.3 %
—
-13.44
-3.3 %
-4.36
3.08
—
—
—
—
—
8.39
4.76
13.15
11.4 %
-13.15
-11.4 %
0.14
—
-13.01
-11.6 %
—
-13.01
-11.6 %
-4.22
3.08
—
—
—
—
—
6.89
4.91
11.8
46.4 %
-11.8
-46.4 %
0.15
—
-11.66
-47.2 %
—
-11.66
-47.2 %
-3.78
3.08
—
—
—
—
—
4.22
3.84
8.06
-7.5 %
-8.06
7.5 %
0.14
—
-7.92
7.6 %
—
-7.92
7.6 %
-2.57
3.08
—
—
—
—
—
4.49
4.22
8.71
3.3 %
-8.71
-3.3 %
0.14
—
-8.57
-3.4 %
—
-8.57
-3.4 %
-2.78
3.08
—
—
—
—
—
4.18
4.26
8.43
-29.5 %
-8.43
29.5 %
0.14
—
-8.29
30.1 %
—
-8.29
30.1 %
-2.69
3.08
—
—
—
—
—
7.69
4.27
11.96
-23 %
-11.96
23 %
0.1
—
-11.86
23.2 %
—
-11.86
23.2 %
-3.85
3.08
—
—
—
—
—
11.3
4.23
15.53
0.5 %
-15.53
-0.5 %
0.09
—
-15.45
-0.5 %
—
-15.45
-0.5 %
-5.02
3.07
—
—
—
—
—
11.05
4.42
15.46
1.4 %
-15.46
-1.4 %
0.09
—
-15.38
-1.3 %
—
-15.38
-1.3 %
-5.05
3.04
—
—
—
—
—
10.53
4.71
15.24
8.9 %
-15.24
-8.9 %
0.06
—
-15.18
-8.8 %
—
-15.18
-8.8 %
-5.47
2.78
—
—
—
—
—
9.69
4.31
14
4.6 %
-14
-4.6 %
0.05
—
-13.95
-4.7 %
—
-13.95
-4.7 %
-6.38
2.19
—
—
—
—
—
9.05
4.34
13.39
2.3 %
-13.39
-2.3 %
0.06
—
-13.33
-2.4 %
—
-13.33
-2.4 %
-6.2
2.15
—
—
—
—
—
8.31
4.78
13.09
-0.3 %
-13.09
0.3 %
0.07
—
-13.02
0.3 %
—
-13.02
0.3 %
-6.09
2.14
—
—
—
—
—
8.41
4.72
13.13
15.3 %
-13.13
-15.3 %
0.07
—
-13.06
-15.4 %
—
-13.06
-15.4 %
-6.15
2.12
—
—
—
—
—
7.8
3.59
11.39
7 %
-11.39
-7 %
0.07
—
-11.32
-6.9 %
—
-11.32
-6.9 %
-5.38
2.11
—
—
—
—
—
6.79
3.86
10.64
3.5 %
-10.64
-3.5 %
0.05
—
-10.59
-3.3 %
—
-10.59
-3.3 %
-5.66
1.87
—
—
—
—
—
6.05
4.24
10.28
13.2 %
-10.28
-13.2 %
0.03
—
-10.25
-13.4 %
—
-10.25
-13.4 %
-0.49
20.73
—
—
—
—
—
5.3
3.79
9.08
13.8 %
-9.08
-13.8 %
0.04
—
-9.04
-14.1 %
—
-9.04
-14.1 %
-0.44
20.48
—
—
—
—
—
4.09
3.88
7.98
—
-7.98
—
0.06
—
-7.92
—
—
-7.92
—
-0.39
20.31