VistaGen Statements
VT
Data from VistaGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
11 Feb, 2025
VistaGen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.183
117.9 %
100
—
0
—
—
0
10.215
5582
4.195
2292.3
14.41
18 %
7874.3
-14.227
-17.3 %
-7774.3
1.273
695.6
—
0
-12.954
-20.7 %
-7078.7
0.007
3.8
-12.961
-20.8 %
-7082.5
-0.423
30.632
0.084
-57.4 %
100
—
0
—
—
0
7.648
9104.8
4.567
5436.9
12.215
5.7 %
14541.7
-12.131
-6.8 %
-14441.7
1.398
1664.3
—
0
-10.733
-12.7 %
-12777.4
—
0
-10.733
-12.7 %
-12777.4
-0.351
30.603
0.197
-52 %
100
—
0
—
—
0
7.437
3769.2
4.12
2088
11.556
39.3 %
5857.2
-11.359
-44.1 %
-5757.2
1.527
774
0.312
158.1
-9.52
-49.9 %
-4825.09
0.002
0.8
-9.521
-49.9 %
-4825.8
-0.312
30.521
0.411
46.9 %
100
—
0
—
—
0
4.538
1103
3.758
913.4
8.295
17.5 %
2016.4
-7.884
-16.3 %
-1916.4
1.534
372.9
—
0
-6.35
3.6 %
-1543.5
—
0
-6.35
3.6 %
-1543.5
-0.216
29.388
0.28
55.6 %
100
—
0
—
—
0
3.85
1375
3.21
1146.4
7.06
-1.7 %
2521.4
-6.78
3.1 %
-2421.4
0.19
67.9
—
0
-6.59
4.5 %
-2353.6
—
0
-6.59
4.5 %
-2353.6
-0.66
10.04
0.18
—
100
—
0
—
—
0
4.17
2316.7
2.98
1655.6
7.18
-42.1 %
3988.9
-7
42.8 %
-3888.9
0.1
55.6
—
0
-6.9
43.6 %
-3833.3
—
0
-6.9
43.6 %
-3833.3
-0.94
7.38
0.18
—
100
—
0
—
—
0
9.31
5172.2
3.08
1711.1
12.41
24.7 %
6894.4
-12.24
-25.3 %
-6800
0.01
5.6
—
0
-12.23
-25.3 %
-6794.4
—
0
-12.23
-25.3 %
-6794.4
-1.76
6.96
0.18
120.2 %
100
—
0
—
—
0
6.83
3794.4
3.09
1716.7
9.95
-40.1 %
5527.8
-9.77
44.1 %
-5427.8
0.01
5.6
—
0
-9.76
44.2 %
-5422.2
—
0
-9.76
44.2 %
-5422.2
-1.42
6.89
-0.89
-387.1 %
100
—
0
—
—
0
12.87
-1446.07
3.7
-415.7
16.6
-17.3 %
-1865.2
-17.49
11.5 %
1965.2
0.01
-1.1
—
0
-17.48
11.6 %
1964
—
0
-17.48
11.6 %
1964
-2.54
6.89
0.31
675 %
100
—
0
—
—
0
15.27
4925.8
4.79
1545.2
20.08
20 %
6477.4
-19.77
-18.5 %
-6377.4
—
0
—
0
-19.77
-18.5 %
-6377.4
0.01
3.2
-19.78
-18.5 %
-6380.6
-2.87
6.89
0.04
-88.9 %
100
—
0
—
—
0
11.75
29375
4.96
12400
16.73
53.5 %
41825
-16.69
-58.3 %
-41725
—
0
—
0
-16.69
-58.3 %
-41725
—
0
-16.69
-55.4 %
-41725
-2.43
6.88
0.36
—
100
—
0
—
—
0
7.94
2205.6
2.93
813.9
10.9
-17.2 %
3027.8
-10.54
17.7 %
-2927.8
0.01
2.8
—
0
-10.54
17.6 %
-2927.8
—
0
-10.74
18.5 %
-2983.3
-1.59
6.74
0.36
2.9 %
100
—
0
—
—
0
10.04
2788.9
3.09
858.3
13.16
62.5 %
3655.6
-12.8
-65.2 %
-3555.6
0.01
2.8
—
0
-12.79
-65.2 %
-3552.8
—
0
-13.17
-62.4 %
-3658.3
-2.04
6.44
0.35
-20.5 %
100
—
0
—
—
0
5.58
1594.3
2.5
714.3
8.1
21.6 %
2314.3
-7.75
-24.6 %
-2214.3
0.01
2.9
—
0
-7.74
-24.6 %
-2211.4
—
0
-8.11
72.6 %
-2317.1
-1.28
6.33
0.44
41.9 %
100
—
0
—
—
0
4.86
1104.5
1.77
402.3
6.66
18.7 %
1513.6
-6.22
-17.4 %
-1413.6
0.01
2.3
—
0
-6.21
-17.2 %
-1411.4
—
0
-29.56
-423.2 %
-6718.2
-6.12
4.83
0.31
-6.1 %
100
—
0
—
—
0
3.48
1122.6
2.12
683.9
5.61
54.5 %
1809.7
-5.3
-61.1 %
-1709.7
—
0
—
0
-5.3
-60.6 %
-1709.7
—
0
-5.65
-54.8 %
-1822.6
-2.09
2.7
0.33
—
100
—
0
—
—
0
2.35
712.1
1.27
384.8
3.63
16.3 %
1100
-3.29
-5.4 %
-997
—
0
—
0
-3.3
-5.8 %
-1000
—
0
-3.65
-5.5 %
-1106.06
-1.63
2.24
—
—
100
—
0
—
—
0
1.72
0
1.39
0
3.12
-4.3 %
0
-3.12
4.3 %
0
—
0
—
0
-3.12
4.6 %
0
—
0
-3.46
3.6 %
0
-2.02
1.71
—
—
100
—
0
—
—
0
1.83
0
1.42
0
3.26
-45.3 %
0
-3.26
45.3 %
0
—
0
—
0
-3.27
45.1 %
0
—
0
-3.59
42.8 %
0
-2.29
1.57
—
—
100
—
0
—
—
0
3
0
2.95
0
5.96
11.4 %
0
-5.96
-11.4 %
0
—
0
—
0
-5.96
-11.6 %
0
—
0
-6.28
-11.2 %
0
-4.37
1.44
—
—
100
—
0
—
—
0
4.19
0
1.15
0
5.35
-14 %
0
-5.35
14 %
0
0.02
0
—
0
-5.34
14 %
0
—
0
-5.65
13.2 %
0
-3.98
1.42
—
—
100
—
0
—
—
0
4.3
0
1.91
0
6.22
8.7 %
0
-6.22
-8.7 %
0
0.02
0
—
0
-6.21
-8.6 %
0
—
0
-6.51
-8.1 %
0
-4.58
1.42
—
—
100
—
0
—
—
0
3.75
0
1.96
0
5.72
-20.6 %
0
-5.72
20.6 %
0
—
0
—
0
-5.72
20.8 %
0
—
0
-6.02
19.8 %
0
-5.16
1.17
—
—
100
—
0
—
—
0
5.32
0
1.86
0
7.2
-3.1 %
0
-7.2
3.1 %
0
—
0
—
0
-7.22
3 %
0
—
0
-7.51
2.7 %
0
-7.36
1.02
—
—
100
—
0
—
—
0
5.25
0
2.17
0
7.43
76.5 %
0
-7.43
-76.5 %
0
—
0
—
0
-7.44
-76.7 %
0
—
0
-7.72
-71.9 %
0
-8.97
0.86
—
—
100
—
0
—
—
0
2.73
0
1.47
0
4.21
3.2 %
0
-4.21
-3.2 %
0
—
0
—
0
-4.21
-3.2 %
0
—
0
-4.49
-3.5 %
0
-5.83
0.77
—
—
100
—
0
—
—
0
2.63
0
1.44
0
4.08
42.7 %
0
-4.08
-42.7 %
0
—
0
—
0
-4.08
-36 %
0
—
0
-4.34
-25.1 %
0
-5.71
0.76
—
—
—
—
—
1.59
1.27
2.86
-42.7 %
-2.86
42.7 %
—
—
-3
40 %
—
-3.47
33.9 %
-7.54
0.46
—
—
—
—
—
2.43
2.57
4.99
120.8 %
-4.99
-120.8 %
—
—
-5
-121.2 %
—
-5.25
-109.2 %
-15.9
0.33
—
—
—
—
—
1.1
1.16
2.26
-11.4 %
-2.26
11.4 %
—
—
-2.26
11.4 %
—
-2.51
10 %
-8.36
0.3
—
-100 %
—
—
—
1.16
1.39
2.55
-34.4 %
-2.55
3.4 %
—
—
-2.55
3.4 %
—
-2.79
3.1 %
-9.62
0.29
1.25
—
—
—
—
1.61
2.28
3.89
25.5 %
-2.64
14.8 %
—
—
-2.64
14.8 %
—
-2.88
13.8 %
-10.3
0.28
—
—
—
—
—
1.61
1.49
3.1
58.2 %
-3.1
-58.2 %
—
—
-3.1
-58.2 %
—
-3.34
-27.5 %
-12.37
0.27
—
—
—
—
—
0.83
1.14
1.96
-76.9 %
-1.96
76.9 %
—
—
-1.96
76.9 %
—
-2.62
72.2 %
-15.41
0.17
—
—
—
—
—
0.17
7.4
8.5
297.2 %
-8.5
-297.2 %
—
—
-8.5
-295.3 %
—
-9.43
-173.3 %
-134.71
0.07
—
—
—
—
—
0.34
1.34
2.14
-60.3 %
-2.14
60.3 %
—
—
-2.15
69.5 %
—
-3.45
59.6 %
-57.5
0.06
—
—
—
—
—
1.61
3.73
5.39
196.2 %
-5.39
-196.2 %
—
-0.01
-7.05
76.1 %
—
-8.55
71.5 %
-171
0.05
—
—
—
—
—
0.35
1.45
1.82
-44.3 %
-1.82
44.3 %
-2.65
—
-29.52
-374.6 %
—
-29.99
-382.2 %
-599.79
0.05
—
—
—
—
—
1.61
2.32
3.27
192 %
-3.27
-192 %
-2.93
—
-6.22
-470.6 %
—
-6.22
-470.6 %
-124.4
0.05
—
—
—
—
—
0.35
0.67
1.12
—
-1.12
—
0.16
-0.13
-1.09
46 %
—
-1.09
46 %
-27.25
0.04
—
—
—
—
—
0.56
0.56
1.12
-11.8 %
-1.12
11.8 %
0.7
—
-2.02
55.6 %
—
-2.02
55.6 %
-50.5
0.04
—
—
—
—
—
0.52
0.66
1.27
18.7 %
-1.27
-18.7 %
-2.51
—
-4.55
-150 %
—
-4.55
-150 %
-113.75
0.04
—
—
—
—
—
0.51
0.38
1.07
-26.2 %
-1.07
26.2 %
-0.76
—
-1.82
-1500 %
—
-1.82
-1500 %
-45.5
0.04
—
—
—
—
—
0.59
0.74
1.45
18.9 %
-1.45
-18.9 %
1.58
—
0.13
108.9 %
—
0.13
108.9 %
3.25
0.04
—
—
—
—
—
0.55
0.36
1.22
-6.2 %
-1.22
6.2 %
-0.24
—
-1.46
-868.4 %
—
-1.46
-868.4 %
-36.5
0.04
—
—
—
—
—
0.56
0.4
1.3
-11.6 %
-1.3
11.6 %
1.49
—
0.19
105 %
—
0.19
102.8 %
0.17
1.06
—
—
—
—
—
0.34
1.13
1.47
-23.4 %
-1.47
23.4 %
-2.3
0.03
-3.77
29.3 %
—
-6.84
45.1 %
-6.77
1.01
—
—
—
—
—
1.12
0.8
1.92
—
-1.92
—
0.12
—
-5.33
—
—
-12.46
—
-13.692
0.91