Voyager Statements
VY
Data from Voyager`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Voyager Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.629
-16.7 %
100
—
0
—
—
0
30.241
122.8
8.168
33.2
38.409
-8.1 %
156
-13.78
-12.7 %
-56
4.579
18.6
0.2
0.8
-9.001
11 %
-36.5
0.043
0.2
-9.044
10.8 %
-36.7
-0.156
57.851
29.578
51.6 %
100
—
0
—
—
0
31.652
107
10.151
34.3
41.803
17.1 %
141.3
-12.225
24.5 %
-41.3
4.888
16.5
0.02
0.07
-10.117
10.6 %
-34.2
0.024
0.08
-10.141
10.5 %
-34.3
-0.176
57.722
19.516
-78.3 %
100
—
0
—
—
0
27.092
138.8
8.607
44.1
35.699
-0.8 %
182.9
-16.183
-129.9 %
-82.9
4.867
24.9
—
0
-11.316
-119.8 %
-58
0.014
0.07
-11.33
-120.1 %
-58.05
-0.198
57.117
90.061
1857.8 %
100
—
0
—
—
0
25.756
28.6
10.242
11.4
35.998
5.6 %
40
54.063
283.3 %
60
3.154
3.5
—
0
57.217
319.2 %
63.5
0.822
0.9
56.395
317.7 %
62.6
1.118
50.445
4.6
-6.1 %
100
—
0
—
—
0
25.9
563
8.3
180.4
34.1
12.5 %
741.3
-29.5
-16.1 %
-641.3
3.4
73.9
—
0
-26.1
-18.1 %
-567.4
-0.2
-4.3
-25.9
-16.7 %
-563.04
-0.59
43.9
4.9
-96.7 %
100
—
0
—
—
0
22
449
8.3
169.4
30.3
9.8 %
618.4
-25.4
-120.7 %
-518.4
3.3
67.3
—
0
-22.1
-117.7 %
-451.02
0.1
2
-22.2
-117.9 %
-453.06
-0.51
43.5
150.5
10133.3 %
100
—
0
—
—
0
18.6
12.4
9
6
27.6
20 %
18.3
122.9
599.6 %
81.7
1.9
1.3
—
0
124.7
628.4 %
82.9
0.7
0.5
124
625.4 %
82.4
2.94
42.2
-1.5
-103.6 %
100
—
0
—
—
0
14.6
-973.3
8.5
-566.7
23
-13.5 %
-1533.3
-24.6
-270.8 %
1640
1
-66.7
—
0
-23.6
-234.1 %
1573.3
0.016
-1.07
-23.6
-234.1 %
1573.3
-0.6
38.4
41.1
5771.4 %
100
—
0
—
—
0
19.3
47
7.3
17.8
26.6
32.3 %
64.7
14.4
174.2 %
35
0.5
1.2
2.6
6.3
17.6
192.1 %
42.8
—
0
17.6
192.1 %
42.8
0.45
39.6
0.7
—
100
—
0
—
—
0
12.5
1785.7
7.6
1085.7
20.1
-8.6 %
2871.4
-19.4
9.3 %
-2771.4
0.2
28.6
0.1
14.3
-19.1
10.3 %
-2728.6
—
0
-19.1
10.3 %
-2728.6
-0.5
38.3
0.7
-97.5 %
100
—
0
—
—
0
14.3
2042.9
7.7
1100
22
-1.8 %
3142.9
-21.4
-475.4 %
-3057.1
—
0
—
0
-21.3
-473.7 %
-3042.9
—
0
-21.3
-473.7 %
-3042.9
-0.56
38
28.1
1773.3 %
100
—
0
—
—
0
14
49.8
8.4
29.9
22.4
-15.8 %
79.7
5.7
122.7 %
20.3
-0.6
-2.1
0.7
2.5
5.7
122.7 %
20.3
—
0
5.7
122.7 %
20.3
0.15
37.8
1.5
7.1 %
100
—
0
—
—
0
17.9
1193.3
8.7
580
26.6
-11 %
1773.3
-25.1
12.2 %
-1673.3
0.1
6.7
-0.1
-6.7
-25.1
16.6 %
-1673.3
—
0
-25.1
16.6 %
-1673.3
-0.67
37.8
1.4
-78.5 %
100
—
0
—
—
0
19.5
1392.9
10.4
742.9
29.9
-6.9 %
2135.7
-28.6
-11.7 %
-2042.9
—
0
-1.6
-114.3
-30.1
-39.4 %
-2150.0000000000005
—
0
-30.1
-39.4 %
-2150.0000000000005
-0.8
37.6
6.5
—
100
—
0
—
—
0
22.3
343.1
9.7
149.2
32.1
5.9 %
493.8
-25.6
-8 %
-393.8
—
0
3.9
60
-21.6
-35.8 %
-332.3
—
0
-21.6
-35.8 %
-332.3
-0.58
37.5
6.5
-94.5 %
100
—
0
—
—
0
22
338.5
8.3
127.7
30.3
-9 %
466.2
-23.7
-128 %
-364.6
0.1
1.5
7.7
118.5
-15.9
-118.6 %
-244.6
—
0
-15.9
-118.6 %
-244.6
-0.43
37.3
117.8
310.5 %
100
—
0
—
—
0
25
21.2
8.3
7
33.3
-11.7 %
28.3
84.5
1038.9 %
71.7
0.3
0.3
0.8
0.7
85.6
1083.9 %
72.7
—
0
85.6
1083.9 %
72.7
2.27
37.7
28.7
58.6 %
100
—
0
—
—
0
29.4
102.4
8.2
28.6
37.7
-11.3 %
131.4
-9
63.1 %
-31.4
0.3
1
—
0
-8.7
64.2 %
-30.3
—
0
-8.7
64.2 %
-30.3
-0.23
37
18.1
-44.6 %
100
—
0
—
—
0
32.3
178.5
10.2
56.4
42.5
-8.4 %
234.8
-24.4
-76.8 %
-134.8
1
5.5
-0.8
-4.4
-24.3
-92.9 %
-134.3
—
0
-24.3
-92.9 %
-134.3
-0.66
37
32.7
60.3 %
100
—
0
—
—
0
36.6
111.9
9.9
30.3
46.4
21.5 %
141.9
-13.8
22.5 %
-42.2
1.4
4.3
-0.2
-0.6
-12.6
16 %
-38.5
—
0
-12.6
16 %
-38.5
-0.34
36.8
20.4
-55.7 %
100
—
0
—
—
0
29.8
146.1
8.5
41.7
38.2
3.5 %
187.3
-17.8
-293.5 %
-87.3
1.8
8.8
1
4.9
-15
-233.9 %
-73.5
—
0
-15
-233.9 %
-73.5
-0.41
36.7
46.1
786.5 %
100
—
0
—
—
0
28.6
62
8.3
18
36.9
7 %
80
9.2
131.4 %
20
2.1
4.6
-0.1
-0.2
11.2
141.2 %
24.3
—
0
11.2
141.2 %
24.3
0.29
37.9
5.2
160 %
100
—
0
—
—
0
24.8
476.9
9.7
186.5
34.5
36.9 %
663.5
-29.3
-26.3 %
-563.5
1.1
21.2
1
19.2
-27.2
-20.9 %
-523.08
—
0
-27.2
-20.9 %
-523.08
-0.81
33.4
2
-4.8 %
100
—
0
—
—
0
16.9
845
8.3
415
25.2
8.6 %
1260
-23.2
-10 %
-1160
0.9
45
-0.3
-15
-22.5
-10.8 %
-1125
—
0
-22.5
-10.8 %
-1125
-0.7
32.3
2.1
-19.2 %
100
—
0
—
—
0
16.6
790.5
6.6
314.3
23.2
-18 %
1104.8
-21.1
17.9 %
-1004.8
0.9
42.9
-0.1
-4.8
-20.3
20.4 %
-966.7
—
0
-20.3
20.4 %
-966.7
-0.63
32.2
2.6
188.9 %
100
—
0
—
—
0
16.5
634.6
11.8
453.8
28.3
28.6 %
1088.5
-25.7
-21.8 %
-988.5
0.9
34.6
-0.7
-26.9
-25.5
-26.9 %
-980.8
—
0
-25.5
-28.1 %
-980.8
-0.8
32
0.9
-85.7 %
100
—
0
—
—
0
14.9
1655.6
7.2
800
22
17.6 %
2444.4
-21.1
-71.5 %
-2344.4
0.6
66.7
0.4
44.4
-20.1
-70.3 %
-2233.3
-0.2
-22.2
-19.9
-68.6 %
-2211.1
-0.63
31.8
6.3
472.7 %
—
—
—
13.3
5.4
18.7
-23.7 %
-12.3
47.4 %
0.4
0.1
-11.8
49.4 %
—
-11.8
49.4 %
-0.4
29.3
1.1
-8.3 %
—
—
—
19.6
4.9
24.5
23.7 %
-23.4
-25.8 %
0.3
-0.3
-23.3
-24.6 %
—
-23.3
-23.3 %
-0.89
26.2
1.2
-20 %
—
—
—
15.3
4.5
19.8
4.2 %
-18.6
-6.3 %
0.3
-0.3
-18.7
-10.7 %
0.2
-18.9
-13.9 %
-0.73
25.9
1.5
-37.5 %
—
—
—
14.1
4.9
19
17.3 %
-17.5
-26.8 %
0.3
0.4
-16.9
-18.2 %
-0.2
-16.6
-12.9 %
-0.65
25.8
2.4
-27.3 %
—
—
—
12.7
3.5
16.2
18.2 %
-13.8
-32.7 %
-1.1
0.6
-14.3
-53.8 %
0.4
-14.7
-63.3 %
-0.57
25.5
3.3
-10.8 %
—
—
—
10.3
3.4
13.7
3 %
-10.4
-8.3 %
1.2
-0.1
-9.3
—
-0.3
-9
3.2 %
-0.35
25.4
3.7
-22.9 %
—
—
—
10.5
2.9
13.3
8.1 %
-9.6
-28 %
0.4
-0.2
-9.3
-29.2 %
—
-9.3
-29.2 %
-0.37
25.2
4.8
-2 %
—
—
—
8.7
3.6
12.3
-0.8 %
-7.5
-1.4 %
0.5
-0.2
-7.2
1.4 %
—
-7.2
18.2 %
-0.29
25.1
4.9
—
—
—
—
9.2
3.2
12.4
37.8 %
-7.4
-85 %
0.2
—
-7.3
-87.2 %
—
-8.8
-27.5 %
-0.34
25.7
4.9
—
—
—
—
6.5
2.5
9
1.1 %
-4
—
0.1
—
-3.9
—
—
-6.9
-3 %
-0.27
25.7
4.9
88.5 %
—
—
—
6.5
2.4
8.9
20.3 %
-4
16.7 %
0.1
—
-3.9
73.3 %
—
-6.7
57.6 %
-0.26
25.7
2.6
—
—
—
—
5.5
1.9
7.4
64.4 %
-4.8
-6.7 %
—
-9.8
-14.6
-210.6 %
—
-15.8
-203.8 %
-0.61
25.7
—
—
—
—
—
3
1.5
4.5
21.6 %
-4.5
-21.6 %
—
-0.2
-4.7
-17.5 %
—
-5.2
-18.2 %
-0.2
25.7
—
—
—
—
—
2.4
1.3
3.7
15.6 %
-3.7
-15.6 %
—
-0.3
-4
13 %
—
-4.4
10.2 %
-0.17
25.7
—
—
—
—
—
2.1
1.1
3.2
6.7 %
-3.2
-6.7 %
—
-1.3
-4.6
-48.4 %
—
-4.9
-53.1 %
-0.19
25.7
—
—
—
—
—
1.4
1.6
3
—
-3
—
—
-0.1
-3.1
—
—
-3.2
—
-0.12
25.7