Vyant Statements
VY
Data from Vyant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Vyant Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.05
-66.7 %
100
0.06
120
-0.02
81.8 %
-40
1.54
3080
1.94
3880
3.48
-2.5 %
6960
-3.5
4.9 %
-7000
0.06
120
0.01
20
-3.43
6 %
-6860
—
0
-4.26
-23.1 %
-8520
-0.72
5.91
0.15
-11.8 %
100
0.26
173.3
-0.11
21.4 %
-73.3
1.99
1326.7
1.58
1053.3
3.57
-15 %
2380
-3.68
15.2 %
-2453.3
0.03
20
0.01
6.7
-3.65
15.7 %
-2433.3
—
0
-3.46
40.4 %
-2306.7
-0.58
5.88
0.17
-43.3 %
100
0.3
176.5
-0.14
-75 %
-82.4
1.69
994.1
2.51
1476.5
4.2
-2.6 %
2470.6
-4.34
1.4 %
-2552.9
0.01
5.9
—
0
-4.33
1.8 %
-2547.06
—
0
-5.81
36.6 %
-3417.6
-0.98
5.88
0.3
111.9 %
100
0.39
130
-0.08
92.7 %
-26.7
1.55
516.7
2.76
920
4.31
179.9 %
1436.7
-4.4
-67.3 %
-1466.7
-0.01
-3.3
—
0
-4.41
-72.3 %
-1470
—
0
-9.16
63.1 %
-3053.3
-1.57
5.8
-2.53
-267.5 %
100
-1.44
56.9
-1.09
-1462.5 %
43.1
1.33
-52.6
0.21
-8.3
1.54
-66.1 %
-60.9
-2.63
41.2 %
104
-0.01
0.4
—
0
-2.56
42.6 %
101.2
—
0
-24.85
-457.2 %
982.2
-4.16
5.96
1.51
-22.6 %
100
1.43
94.7
0.08
-86.2 %
5.3
1.21
80.1
3.34
221.2
4.54
-0.7 %
300.7
-4.47
-12 %
-296.03
—
0
—
0
-4.46
-6.4 %
-295.4
—
0
-4.46
-6.4 %
-295.4
-0.77
5.8
1.95
786.4 %
100
1.37
70.3
0.58
323.1 %
29.7
0.91
46.7
3.66
187.7
4.57
125.1 %
234.4
-3.99
-73.5 %
-204.6
—
0
-0.03
-1.5
-4.19
43.1 %
-214.9
—
0
-4.19
43.1 %
-214.9
-0.72
5.8
0.22
-83.2 %
100
0.49
222.7
-0.26
-181.3 %
-118.2
0.82
372.7
1.22
554.5
2.03
8.6 %
922.7
-2.3
-48.4 %
-1045.5
-0.4
-181.8
—
0
-7.37
-96.5 %
-3350
—
0
-7.37
-95.5 %
-3350
-11.51
0.64
1.31
-16.6 %
100
0.99
75.6
0.32
-51.5 %
24.4
—
0
1.88
143.5
1.87
18.4 %
142.7
-1.55
-68.5 %
-118.3
0.04
3.1
0.06
4.6
-3.75
-177.8 %
-286.3
-0.01
-0.8
-3.77
-179.3 %
-287.8
-5.3
0.71
1.57
8.3 %
100
0.91
58
0.66
-18.5 %
42
—
0
1.57
100
1.58
-37.3 %
100.6
-0.92
46.2 %
-58.6
-0.13
-8.3
0.15
9.6
-1.35
23.7 %
-86
—
0
-1.35
20.6 %
-86
-2.87
0.47
1.45
1.4 %
100
0.64
44.1
0.81
32.8 %
55.9
—
0
2.52
173.8
2.52
34 %
173.8
-1.71
-35.7 %
-117.9
-0.07
-4.8
0.02
1.4
-1.77
-50 %
-122.07
—
0
-1.7
-44.1 %
-117.2
-3.95
0.43
1.43
-24.3 %
100
0.81
56.6
0.61
-25.6 %
42.7
—
0
1.87
130.8
1.88
82.5 %
131.5
-1.26
-500 %
-88.1
0.05
3.5
0.03
2.1
-1.18
-572 %
-82.5
0.01
0.7
-1.18
-306.9 %
-82.5
-2.82
0.42
1.89
-8.7 %
100
1.07
56.6
0.82
-24.1 %
43.4
—
0
1.03
54.5
1.03
-34 %
54.5
-0.21
56.3 %
-11.1
-0.17
-9
0.2
10.6
0.25
105.2 %
13.2
—
0
-0.29
-114.6 %
-15.3
-0.67
0.43
2.07
35.3 %
100
0.99
47.8
1.08
36.7 %
52.2
—
0
1.56
75.4
1.56
3.3 %
75.4
-0.48
32.4 %
-23.2
-0.17
-8.2
-0.98
-47.3
-4.79
-393.8 %
-231.4
—
0
1.98
152.5 %
95.7
4.94
0.4
1.53
-15.9 %
100
0.73
47.7
0.79
-3.7 %
51.6
—
0
1.5
98
1.51
-23.4 %
98.7
-0.71
38.3 %
-46.4
-0.25
-16.3
—
0
-0.97
44.3 %
-63.4
-0.51
-33.3
-3.77
18.4 %
-246.4
-9.92
0.38
1.82
7.7 %
100
1
54.9
0.82
10.8 %
45.1
—
0
1.97
108.2
1.97
2.1 %
108.2
-1.15
3.4 %
-63.2
-0.59
-32.4
—
0
-1.74
-64.2 %
-95.6
—
0
-4.62
-22.5 %
-253.8
-14
0.33
1.69
213 %
100
0.95
56.2
0.74
593.3 %
43.8
0.15
8.9
1.78
105.3
1.93
-14.2 %
114.2
-1.19
50.6 %
-70.4
0.56
33.1
0.15
8.9
-1.06
69.2 %
-62.7
—
0
-3.77
55.8 %
-223.08
-19.84
0.19
0.54
-57.8 %
100
0.69
127.8
-0.15
-125.9 %
-27.8
—
0
2.26
418.5
2.25
30.8 %
416.7
-2.41
-111.4 %
-446.3
-0.07
-13
-0.07
-13
-3.44
-424.5 %
-637.04
—
0
-8.52
-134.7 %
-1577.8
-47.33
0.18
1.28
-10.5 %
100
0.7
54.7
0.58
-13.4 %
45.3
—
0
1.73
135.2
1.72
-20.4 %
134.4
-1.14
23.5 %
-89.06
2.15
168
0.04
3.1
1.06
237.7 %
82.8
—
0
-3.63
18.6 %
-283.6
-19.1
0.19
1.43
-81 %
100
0.76
53.1
0.67
-70.6 %
46.9
0.02
1.4
2.15
150.3
2.16
-81.7 %
151
-1.49
84.3 %
-104.2
0.71
49.7
0.02
1.4
-0.77
91.5 %
-53.8
—
0
-4.46
43.5 %
-311.9
-24.77
0.18
7.52
-6.4 %
100
5.24
69.7
2.28
-33.7 %
30.3
1.71
22.7
10.1
134.3
11.8
78 %
156.9
-9.52
-198.4 %
-126.6
0.66
8.8
-0.15
-2
-9.01
-1330.2 %
-119.8
-16.31
-216.9
-7.9
-1154 %
-105.05
-52.66
0.15
8.03
21.7 %
100
4.59
57.2
3.44
33.9 %
42.8
0.98
12.2
5.65
70.4
6.63
16.5 %
82.6
-3.19
-2.6 %
-39.7
2.45
30.5
0.11
1.4
-0.63
77.3 %
-7.8
—
0
-0.63
77.3 %
-7.8
-4.5
0.14
6.6
-5.3 %
100
4.03
61.1
2.57
-6.9 %
38.9
0.99
15
4.69
71.1
5.69
2.3 %
86.2
-3.11
-11.1 %
-47.1
0.33
5
0.01
0.2
-2.77
73.7 %
-42
—
0
-2.77
71.1 %
-42
-21.3
0.13
6.97
-3.6 %
100
4.21
60.4
2.76
-6.8 %
39.6
1.11
15.9
4.45
63.8
5.56
-13.9 %
79.8
-2.8
20 %
-40.2
-7.47
-107.2
-0.28
-4.02
-10.55
-279.5 %
-151.4
-0.97
-13.9
-9.58
-244.6 %
-137.4
-73.69
0.13
7.23
7.1 %
100
4.27
59.1
2.96
28.1 %
40.9
1.16
16
5.29
73.2
6.46
1.7 %
89.3
-3.5
13.4 %
-48.4
0.69
9.5
0.03
0.4
-2.78
25.9 %
-38.5
—
0
-2.78
25.9 %
-38.5
-21.38
0.13
6.75
-3.6 %
100
4.44
65.8
2.31
-15.1 %
34.2
1.59
23.6
4.76
70.5
6.35
-5.4 %
94.1
-4.04
-1 %
-59.9
0.61
9
-0.31
-4.6
-3.75
6.9 %
-55.6
—
0
-3.75
6.9 %
-55.6
-34.09
0.11
7
15.3 %
100
4.29
61.3
2.72
38.1 %
38.9
1.68
24
5.04
72
6.71
-6.2 %
95.9
-4
22.8 %
-57.1
-0.09
-1.3
0.07
1
-4.03
23.2 %
-57.6
—
0
-4.03
23.2 %
-57.6
-40.29
0.1
6.07
10.8 %
100
4.1
67.5
1.97
169.9 %
32.5
1.53
25.2
5.62
92.6
7.15
-9.5 %
117.8
-5.18
27.9 %
-85.3
-0.11
-1.8
0.03
0.5
-5.25
23.9 %
-86.5
—
0
-5.25
8.1 %
-86.5
-58.33
0.09
5.48
37 %
100
4.76
86.9
0.73
-18.9 %
13.3
1.15
21
6.76
123.4
7.9
20.8 %
144.2
-7.18
-27.5 %
-131.02
-0.08
-1.5
0.36
6.6
-6.9
-32.4 %
-125.9
-1.18
-21.5
-5.71
-9.6 %
-104.2
-71.37
0.08
4
-4.5 %
100
3.1
77.5
0.9
-17.4 %
22.5
1.8
45
4.73
118.3
6.54
18.9 %
163.5
-5.63
-27.7 %
-140.8
0.11
2.8
0.32
8
-5.21
-4.6 %
-130.3
—
0
-5.21
-4.6 %
-130.3
-86.83
0.06
4.19
-4.1 %
100
3.1
74
1.09
-11.4 %
26
1.26
30.1
4.25
101.4
5.5
2.2 %
131.3
-4.41
-6.3 %
-105.3
-0.25
-6
-0.32
-7.6
-4.98
-16.4 %
-118.9
—
0
-4.98
-16.4 %
-118.9
-83
0.06
4.37
8.2 %
100
3.14
71.9
1.23
30.9 %
28.1
1.28
29.3
4.1
93.8
5.38
-22 %
123.1
-4.15
30.3 %
-95
-0.04
-0.9
-0.09
-2.06
-4.28
25 %
-97.9
—
0
-4.28
17.2 %
-97.9
-71.33
0.06
4.04
25.5 %
100
3.09
76.5
0.94
42.4 %
23.3
1.53
37.9
5.36
132.7
6.9
24.1 %
170.8
-5.95
-21.2 %
-147.3
0.04
1
0.2
5
-5.71
-19 %
-141.3
-0.54
-13.4
-5.17
-7.7 %
-128
-86.16
0.06
3.22
113.2 %
100
2.57
79.8
0.66
6500 %
20.5
1.39
43.2
4.17
129.5
5.56
25.8 %
172.7
-4.91
-11.3 %
-152.5
0.11
3.4
—
0
-4.8
-14.6 %
-149.07
—
0
-4.8
-14.6 %
-149.07
-80
0.06
1.51
5.6 %
100
1.5
99.3
0.01
-92.9 %
0.7
1.11
73.5
3.31
219.2
4.42
8.3 %
292.7
-4.41
-11.9 %
-292.05
0.22
14.6
—
0
-4.19
2.6 %
-277.5
—
0
-4.19
-68.3 %
-277.5
-69.83
0.06
1.43
-22.7 %
100
1.29
90.2
0.14
-71.4 %
9.8
0.6
42
3.48
243.4
4.08
26.3 %
285.3
-3.94
-43.8 %
-275.5
-0.36
-25.2
—
0
-4.3
-70.6 %
-300.7
-1.81
-126.6
-2.49
1.2 %
-174.1
-41.5
0.06
1.85
8.2 %
100
1.36
73.5
0.49
—
26.5
0.81
43.8
2.42
130.8
3.23
48.2 %
174.6
-2.74
-63.1 %
-148.1
0.21
11.4
—
0
-2.52
17.9 %
-136.2
—
0
-2.52
17.9 %
-136.2
-42
0.06
1.71
-6.6 %
100
1.21
70.8
0.49
-10.9 %
28.7
0.43
25.1
1.74
101.8
2.18
-4.8 %
127.5
-1.68
2.9 %
-98.2
-1.39
-81.3
—
0
-3.07
66.4 %
-179.5
—
0
-3.07
66.4 %
-179.5
-102.33
0.03
1.83
50 %
100
1.28
69.9
0.55
266.7 %
30.1
0.46
25.1
1.83
100
2.29
-6.9 %
125.1
-1.73
25.1 %
-94.5
-0.56
-30.6
-6.85
-374.3
-9.14
-637.6 %
-499.5
—
0
-9.14
-487.3 %
-499.5
-304.66
0.03
1.22
—
100
1.07
87.7
0.15
—
12.3
0.5
41
1.96
160.7
2.46
—
201.6
-2.31
—
-189.3
4.01
328.7
—
0
1.7
—
139.3
-0.66
-54.1
2.36
—
193.4
117.99
0.02