WAVE Life Statements
WV
Data from WAVE Life`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
WAVE Life Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-7.676
-139 %
100
—
0
—
—
0
41.197
-536.7
15.042
-196
56.239
2.8 %
-732.7
-63.915
-82.6 %
832.7
1.798
-23.4
0.337
-4.4
-61.78
-87.6 %
804.8
—
0
-61.78
-87.6 %
804.8
-0.466
132.56
19.692
57.1 %
100
—
0
—
—
0
40.393
205.1
14.296
72.6
54.689
16.4 %
277.7
-34.997
-1.6 %
-177.7
2.092
10.6
-0.018
-0.09
-32.923
-4.3 %
-167.2
—
0
-32.923
-4.3 %
-167.2
-0.254
129.53
12.538
-56.8 %
100
—
0
—
—
0
33.447
266.8
13.549
108.1
46.996
-1.6 %
374.8
-34.458
-84.4 %
-274.8
2.535
20.2
0.365
2.9
-31.558
-94.1 %
-251.7
—
0
-31.558
-94.1 %
-251.7
-0.244
129.27
29.056
-41 %
100
—
0
—
—
0
34.074
117.3
13.664
47
47.738
6.6 %
164.3
-18.682
-520.8 %
-64.3
1.844
6.3
0.582
2
-16.256
-347.1 %
-55.9
—
0
-16.256
-332.2 %
-55.9
-0.147
110.8
49.21
122.6 %
100
—
0
—
—
0
31.64
64.3
13.13
26.7
44.77
-1.8 %
91
4.44
118.9 %
9
1.96
4
0.17
0.3
6.58
131.2 %
13.4
-0.68
-1.4
7
133.6 %
14.2
0.07
106.98
22.11
71 %
100
—
0
—
—
0
33.31
150.7
12.27
55.5
45.58
5.5 %
206.2
-23.47
22.5 %
-106.2
2.25
10.2
0.12
0.5
-21.1
23 %
-95.4
—
0
-20.85
23.9 %
-94.3
-0.19
109.65
12.93
942.7 %
100
—
0
—
—
0
30.98
239.6
12.24
94.7
43.21
-3.5 %
334.2
-30.29
30.5 %
-234.3
1.87
14.5
1.01
7.8
-27.41
36.3 %
-212
—
0
-27.41
37.3 %
-212
-0.27
102.06
1.24
327.6 %
100
—
0
—
—
0
31.08
2506.5
13.72
1106.5
44.8
14.3 %
3612.9
-43.56
-12 %
-3512.9
0.83
66.9
-0.29
-23.4
-43.03
-10.3 %
-3470.2
0.68
54.8
-43.71
-12.1 %
-3525
-0.46
94.16
0.29
-23.7 %
100
—
0
—
—
0
27.58
9510.3
11.61
4003.4
39.18
-7.9 %
13510.3
-38.9
7.7 %
-13413.8
0.6
206.9
-0.7
-241.4
-39
5.6 %
-13448.3
—
0
-39
5.6 %
-13448.3
-0.42
93.9
0.38
-78.3 %
100
—
0
—
—
0
29.73
7823.7
12.81
3371.1
42.54
6.8 %
11194.7
-42.16
-10.7 %
-11094.7
0.12
31.6
0.74
194.7
-41.3
-9.2 %
-10868.4
—
0
-41.3
-9.2 %
-10868.4
-0.62
66.48
1.75
-1.1 %
100
—
0
—
—
0
27.47
1569.7
12.37
706.9
39.84
5.2 %
2276.6
-38.09
-5.5 %
-2176.6
0.03
1.7
0.25
14.3
-37.81
-8.1 %
-2160.6
—
0
-37.81
-8.7 %
-2160.6
-0.62
60.52
1.77
-95.1 %
100
—
0
—
—
0
25.76
1455.4
12.11
684.2
37.88
-14 %
2140.1
-36.11
-374.5 %
-2040.1
0.01
0.6
1.12
63.3
-34.99
-461.6 %
-1976.8
-0.2
-11.3
-34.79
-458.4 %
-1965.5
-0.61
57.25
36.42
1210.1 %
100
—
0
—
—
0
31.09
85.4
12.94
35.5
44.03
3.4 %
120.9
-7.61
80.9 %
-20.9
0.01
0.03
1.37
3.8
-6.23
83.9 %
-17.1
—
0
-6.23
83.9 %
-17.1
-0.12
50.71
2.78
—
100
—
0
—
—
0
31.64
1138.1
10.97
394.6
42.6
-2 %
1532.4
-39.83
8.4 %
-1432.7
0.01
0.4
1.05
37.8
-38.77
8.7 %
-1394.6
—
0
-38.77
8.7 %
-1394.6
-0.78
49.97
—
-100 %
100
—
0
—
—
0
33.39
0
10.08
0
43.47
9.4 %
0
-43.47
-43.4 %
0
0.01
0
1
0
-42.46
-43.3 %
0
—
0
-42.46
-47.5 %
0
-0.86
49.1
9.44
173.6 %
100
—
0
—
—
0
30.03
318.1
9.72
103
39.75
5 %
421.1
-30.31
11.9 %
-321.08
0.02
0.2
0.66
7
-29.63
10.5 %
-313.9
-0.84
-8.9
-28.79
13 %
-305
-0.59
48.85
3.45
13.9 %
100
—
0
—
—
0
28.28
819.7
9.59
278
37.87
-9.1 %
1097.7
-34.42
11 %
-997.7
0.04
1.2
1.28
37.1
-33.1
18.3 %
-959.4
—
0
-33.1
18.3 %
-959.4
-0.86
38.36
3.03
-27.2 %
100
—
0
—
—
0
31.48
1038.9
10.21
337
41.68
-23 %
1375.6
-38.66
22.7 %
-1275.9
0.14
4.6
-2.01
-66.3
-40.53
14.7 %
-1337.6
—
0
-40.53
14.7 %
-1337.6
-1.15
35.21
4.16
73.3 %
100
—
0
—
—
0
41.16
989.4
13
312.5
54.15
-14 %
1301.7
-49.99
17.4 %
-1201.7
0.39
9.4
2.12
51
-47.49
16.3 %
-1141.6
—
0
-47.49
16.3 %
-1141.6
-1.38
34.46
2.4
-18.1 %
100
—
0
—
—
0
49.13
2047.1
13.81
575.4
62.93
10.2 %
2622.1
-60.53
-11.7 %
-2522.08
0.74
30.8
3.03
126.3
-56.77
-11.9 %
-2365.4
—
0
-56.77
-11.9 %
-2365.4
-1.65
34.31
2.93
-61.6 %
100
—
0
—
—
0
44.59
1521.8
12.52
427.3
57.11
7.2 %
1949.1
-54.18
-18.8 %
-1849.1
1.21
41.3
2.25
76.8
-50.73
-21 %
-1731.4
—
0
-50.73
-21 %
-1731.4
-1.48
34.28
7.63
151.8 %
100
—
0
—
—
0
41.61
545.3
11.64
152.6
53.25
4.4 %
697.9
-45.62
4.9 %
-597.9
1.54
20.2
2.13
27.9
-41.94
5.1 %
-549.7
—
0
-41.94
5.1 %
-549.7
-1.22
34.26
3.03
-16.3 %
100
—
0
—
—
0
40.11
1323.8
10.9
359.7
51.01
-2.9 %
1683.5
-47.99
1.9 %
-1583.8
1.42
46.9
2.36
77.9
-44.2
-16.3 %
-1458.7
—
0
-44.2
-16.7 %
-1458.7
-1.36
32.6
3.62
-19.4 %
100
—
0
—
—
0
39.81
1099.7
12.75
352.2
52.56
23 %
1451.9
-48.94
-28 %
-1351.9
1.01
27.9
9.94
274.6
-37.99
-1 %
-1049.4
-0.1
-2.8
-37.89
-0.7 %
-1046.7
-1.29
29.47
4.49
-8 %
100
—
0
—
—
0
32.88
732.3
9.85
219.4
42.73
3.1 %
951.7
-38.23
-4.5 %
-851.4
1.06
23.6
-0.46
-10.2
-37.63
-4.8 %
-838.08
—
0
-37.63
-4.8 %
-838.08
-1.28
29.33
4.88
243.7 %
100
—
0
—
—
0
32.55
667
8.91
182.6
41.45
11.4 %
849.4
-36.57
-2.2 %
-749.4
0.93
19.1
-0.26
-5.3
-35.89
-2.3 %
-735.5
—
0
-35.89
-1.8 %
-735.5
-1.23
29.14
1.42
29.1 %
100
—
0
—
—
0
29.2
2056.3
8
563.4
37.2
15.3 %
2619.7
-35.78
-14.8 %
-2519.7
0.36
25.4
0.35
24.6
-35.07
-13.2 %
-2469.7
0.17
12
-35.24
-14.5 %
-2481.7
-1.26
27.92
1.1
-16.7 %
—
—
—
25.37
6.89
32.26
16.6 %
-31.16
-18.3 %
0.29
-0.12
-30.99
-19.6 %
-0.19
-30.79
-20.8 %
-1.11
27.82
1.32
20 %
—
—
—
20.1
7.57
27.67
7.4 %
-26.35
-6.8 %
0.52
-0.07
-25.91
-6.8 %
-0.42
-25.49
-3.6 %
-0.92
27.76
1.1
189.5 %
—
—
—
19.1
6.67
25.77
25.2 %
-24.67
-22.1 %
0.48
-0.06
-24.25
-21.3 %
0.34
-24.6
-16.6 %
-0.91
26.9
0.38
-44.1 %
—
—
—
14.74
5.85
20.59
7.4 %
-20.21
-9.2 %
0.29
-0.07
-19.99
-9.4 %
1.11
-21.1
-14.4 %
-0.9
23.53
0.68
74.4 %
—
—
—
14
5.19
19.18
8.8 %
-18.5
-7.4 %
0.26
-0.02
-18.27
-6.5 %
0.19
-18.45
-5.2 %
-0.79
23.49
0.39
-7.1 %
—
—
—
13.69
3.94
17.63
46.2 %
-17.23
-48 %
—
0.08
-17.15
-48.9 %
0.38
-17.54
-51.6 %
-0.75
23.45
0.42
—
—
—
—
8.4
3.65
12.06
51.7 %
-11.64
-46.4 %
—
0.12
-11.52
-46.8 %
0.05
-11.57
-47.4 %
-0.51
22.71
—
—
—
—
—
4.74
3.22
7.95
10.3 %
-7.95
-10.3 %
—
0.1
-7.85
-8.4 %
-0.01
-7.85
-10.6 %
-0.36
21.55
—
—
—
—
—
3.47
3.75
7.21
44.5 %
-7.21
-44.5 %
—
-0.02
-7.24
-49.3 %
-0.14
-7.1
-43.7 %
-0.46
15.32
—
-100 %
—
—
—
2.13
2.86
4.99
32.7 %
-4.99
-37.5 %
—
0.14
-4.85
-32.9 %
0.08
-4.94
-33.5 %
-0.54
9.22
0.13
333.3 %
—
—
—
1.85
1.91
3.76
7.7 %
-3.63
-4.6 %
—
-0.02
-3.65
-6.7 %
0.05
-3.7
-6.6 %
-0.18
20.93
0.03
—
—
—
—
1.61
1.88
3.49
96.1 %
-3.47
-94.9 %
—
0.05
-3.42
-94.3 %
0.05
-3.47
-98.3 %
-0.42
8.27
—
—
—
—
—
0.72
1.06
1.78
31.9 %
-1.78
-31.9 %
—
0.02
-1.76
-32.3 %
-0.01
-1.75
-28.7 %
-0.08
20.93
—
—
—
—
—
0.59
0.77
1.35
—
-1.35
—
—
0.03
-1.33
—
0.03
-1.36
—
-0.07
20.93