Exicure Statements
XC
Data from Exicure`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Exicure Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
—
0
1.235
0
1.235
-7.6 %
0
-1.235
-47.7 %
0
-0.002
0
0.637
0
-0.6
27.6 %
0
—
0
-0.6
27.6 %
0
-0.069
8.651
0.5
—
100
—
0
—
—
0
—
0
1.336
267.2
1.336
-10.8 %
267.2
-0.836
44.2 %
-167.2
0.007
1.4
—
0
-0.829
44.3 %
-165.8
—
0
-0.829
44.3 %
-165.8
-0.096
8.651
—
—
100
—
0
—
—
0
—
0
1.498
0
1.498
-37.5 %
0
-1.498
37.5 %
0
0.011
0
—
0
-1.487
71.7 %
0
—
0
-1.487
71.7 %
0
-0.172
8.658
—
—
100
—
0
—
—
0
—
0
2.397
0
2.397
-57.5 %
0
-2.397
57.5 %
0
0.017
0
-1.956
0
-5.256
8.7 %
0
—
0
-5.256
8.7 %
0
-0.608
8.65
—
—
100
—
0
—
—
0
0.92
0
4.72
0
5.64
24.2 %
0
-5.64
-24.2 %
0
0.03
0
-0.11
0
-5.76
-30.6 %
0
—
0
-5.76
-30.6 %
0
-0.68
8.43
—
-100 %
100
—
0
—
—
0
1.98
0
2.56
0
4.54
42.8 %
0
-4.54
-124.4 %
0
0.03
0
0.1
0
-4.41
-123.7 %
0
—
0
-4.41
-124 %
0
-0.7
6.29
21.77
977.7 %
100
—
0
—
—
0
1.07
4.9
2.11
9.7
3.18
-56 %
14.6
18.59
456.8 %
85.4
0.03
0.1
-0.02
-0.09
18.61
460.7 %
85.5
0.21
1
18.4
456.6 %
84.5
3.7
4.97
2.02
-18.2 %
100
—
0
—
—
0
4.81
238.1
2.42
119.8
7.22
-27.4 %
357.4
-5.21
30.3 %
-257.9
0.05
2.5
—
0
-5.16
30.9 %
-255.4
—
0
-5.16
30.9 %
-255.4
-1.04
4.96
2.47
-3.9 %
100
—
0
—
—
0
6.75
273.3
3.21
130
9.95
-3.4 %
402.8
-7.48
3.4 %
-302.8
0.02
0.8
—
0
-7.47
10.5 %
-302.4
—
0
-7.47
10.5 %
-302.4
-1.66
4.5
2.57
21.2 %
100
—
0
—
—
0
7.14
277.8
3.16
123
10.3
-33.8 %
400.8
-7.74
42.5 %
-301.2
-0.59
-23
-0.02
-0.8
-8.35
39.6 %
-324.9
—
0
-8.35
39.6 %
-324.9
-2.07
4.03
2.12
157.6 %
100
—
0
—
—
0
11.42
538.7
4.15
195.8
15.57
-19.7 %
734.4
-13.45
41.7 %
-634.4
-0.37
-17.5
—
0
-13.83
41.2 %
-652.4
—
0
-13.83
41.2 %
-652.4
-4.58
3.02
-3.68
-4700 %
100
—
0
—
—
0
16.46
-447.3
2.95
-80.2
19.4
39.2 %
-527.2
-23.08
-66.5 %
627.2
-0.45
12.2
-0.01
0.3
-23.53
-64.9 %
639.4
—
0
-23.53
-64.9 %
639.4
-8.01
2.94
0.08
-92 %
100
—
0
—
—
0
10.84
13550
3.1
3875
13.94
6 %
17425
-13.86
-14 %
-17325
-0.41
-512.5
—
0
-14.27
-14.3 %
-17837.5
—
0
-14.27
-14.3 %
-17837.5
-4.86
2.93
1
614.3 %
100
—
0
—
—
0
10.26
1026
2.89
289
13.15
4.4 %
1315
-12.16
2.4 %
-1216
-0.32
-32
—
0
-12.48
1.7 %
-1248
—
0
-12.48
1.7 %
-1248
-4.26
2.93
0.14
-94.3 %
100
—
0
—
—
0
9.87
7050
2.73
1950
12.6
9 %
9000
-12.46
-36.6 %
-8900
-0.28
-200
0.05
35.7
-12.69
-43.9 %
-9064.3
—
0
-12.69
-43.9 %
-9064.3
-4.36
2.91
2.44
-49.7 %
100
—
0
—
—
0
9.14
374.6
2.42
99.2
11.56
25.1 %
473.8
-9.12
-107.7 %
-373.8
0.18
7.4
0.12
4.9
-8.82
-104.6 %
-361.5
—
0
-8.82
-104.6 %
-361.5
-3.03
2.91
4.85
-47.2 %
100
—
0
—
—
0
7.01
144.5
2.23
46
9.24
6.8 %
190.5
-4.39
-928.3 %
-90.5
0.27
5.6
-0.19
-3.9
-4.31
-474.8 %
-88.9
—
0
-4.31
-474.8 %
-88.9
-1.48
2.91
9.18
2861.3 %
100
—
0
—
—
0
6.08
66.2
2.57
28
8.65
-17 %
94.2
0.53
105.2 %
5.8
0.27
2.9
0.35
3.8
1.15
111.5 %
12.5
—
0
1.15
111.5 %
12.5
0.39
2.94
0.31
-41.5 %
100
—
0
—
—
0
8.27
2667.7
2.15
693.5
10.42
61.1 %
3361.3
-10.11
-69.9 %
-3261.3
0.52
167.7
-0.4
-129.03
-9.98
-71.5 %
-3219.4
—
0
-9.98
-71.5 %
-3219.4
-3.88
2.57
0.53
23.3 %
100
—
0
—
—
0
4.25
801.9
2.23
420.8
6.47
19.4 %
1220.8
-5.95
-19.5 %
-1122.6
-0.2
-37.7
0.33
62.3
-5.82
-11.5 %
-1098.1
—
0
-5.82
-11.5 %
-1098.1
-2.7
2.15
0.43
1333.3 %
100
—
0
—
—
0
3.43
797.7
1.99
462.8
5.42
-3.2 %
1260.5
-4.98
10.8 %
-1158.1
-0.2
-46.5
-0.03
-7
-5.22
1.3 %
-1214
—
0
-5.22
1.3 %
-1214
-3.53
1.48
0.03
200 %
100
—
0
—
—
0
3.4
11333.3
2.21
7366.7
5.6
15 %
18666.7
-5.58
-14.6 %
-18600
-0.18
-600
0.48
1600
-5.29
-11.1 %
-17633.3
—
0
-5.29
-11.1 %
-17633.3
-3.58
1.48
0.01
-83.3 %
100
—
0
—
—
0
3.01
30100
1.87
18700
4.87
-17.7 %
48700
-4.87
16.9 %
-48700
-0.18
-1800
0.29
2900
-4.76
10.5 %
-47600
—
0
-4.76
10.5 %
-47600
-3.21
1.48
0.06
200 %
100
—
0
—
—
0
4
6666.7
1.92
3200
5.92
1.7 %
9866.7
-5.86
-1 %
-9766.7
-0.17
-283.3
0.71
1183.3
-5.32
22.1 %
-8866.7
—
0
-5.32
22.1 %
-8866.7
-3.85
1.38
0.02
-50 %
100
—
0
—
—
0
3.84
19200
1.99
9950
5.82
9.4 %
29100
-5.8
-9.8 %
-29000
-0.17
-850
-0.86
-4300
-6.83
-24 %
-34150
—
0
-6.83
-24 %
-34150
-5.19
1.32
0.04
-98.1 %
100
—
0
—
—
0
3.28
8200
2.05
5125
5.32
4.9 %
13300
-5.28
-77.8 %
-13200
-0.16
-400
-0.06
-150
-5.51
-77.7 %
-13775
—
0
-5.51
-77.7 %
-13775
-4.2
1.31
2.1
-16 %
—
—
—
2.83
2.24
5.07
15.5 %
-2.97
-57.1 %
-0.18
0.05
-3.1
-60.6 %
—
-3.1
-60.6 %
-2.37
1.31
2.5
-7.4 %
—
—
—
3.12
1.27
4.39
-18.9 %
-1.89
30.5 %
-0.2
0.16
-1.93
35.2 %
—
-1.93
35.2 %
-1.47
1.31
2.7
11.1 %
—
—
—
3.3
2.11
5.41
10.2 %
-2.72
-9.7 %
-0.21
-0.06
-2.98
-12.5 %
—
-2.98
-12.5 %
-2.25
1.32
2.43
252.2 %
—
—
—
3.49
1.43
4.91
-19.9 %
-2.48
54.4 %
-0.2
0.03
-2.65
53 %
—
-2.65
53 %
-2.02
1.32
0.69
—
—
—
—
5.33
0.8
6.13
88 %
-5.44
-66.9 %
-0.21
0.01
-5.64
-59.8 %
—
-5.64
-59.8 %
-4.31
1.31
—
—
—
—
—
2.41
0.85
3.26
—
-3.26
—
-0.21
-0.06
-3.53
—
—
-3.53
—
-2.69
1.31