Exagen Statements
XG
Data from Exagen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Exagen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.507
-17 %
100
5.526
44.2
6.981
-22.9 %
55.8
1.481
11.8
10.163
81.3
11.644
0 %
93.1
-4.663
-80.2 %
-37.3
-0.562
-4.5
0.197
1.6
-5.028
-69.5 %
-40.2
—
0
-5.028
-69.5 %
-40.2
-0.275
18.255
15.064
4.5 %
100
6.008
39.9
9.056
5.3 %
60.1
1.179
7.8
10.464
69.5
11.643
0.4 %
77.3
-2.587
13.9 %
-17.2
-0.56
-3.7
0.181
1.2
-2.966
11.7 %
-19.7
—
0
-2.966
11.7 %
-19.7
-0.163
18.178
14.415
4.7 %
100
5.817
40.4
8.598
5.6 %
59.6
1.059
7.3
10.542
73.1
11.601
-12.7 %
80.5
-3.003
41.7 %
-20.8
-0.549
-3.8
0.192
1.3
-3.36
39.4 %
-23.3
—
0
-3.36
39.7 %
-23.3
-0.187
17.944
13.765
2.6 %
100
5.62
40.8
8.145
5.7 %
59.2
1.076
7.8
12.216
88.7
13.292
4 %
96.6
-5.147
-1.5 %
-37.4
-0.566
-4.1
0.173
1.3
-5.54
-2.3 %
-40.2
0.033
0.2
-5.573
-2.9 %
-40.5
-0.312
17.838
13.416
-5.1 %
100
5.71
42.6
7.706
-7.2 %
57.4
1.4
10.4
11.375
84.8
12.775
-3.3 %
95.2
-5.069
-3 %
-37.8
-0.557
-4.2
0.211
1.6
-5.415
-8.1 %
-40.4
—
0
-5.415
-8.1 %
-40.4
-0.306
17.693
14.14
25.9 %
100
5.84
41.3
8.3
56.6 %
58.7
1.26
8.9
11.95
84.5
13.21
1.5 %
93.4
-4.92
36.2 %
-34.8
-0.57
-4.03
0.48
3.4
-5.01
34.9 %
-35.4
—
0
-5.01
34.9 %
-35.4
-0.28
17.66
11.23
-12.5 %
100
5.93
52.8
5.3
-18.8 %
47.2
1.13
10.1
11.88
105.8
13.01
-16.1 %
115.9
-7.71
14.1 %
-68.7
-0.64
-5.7
0.66
5.9
-7.69
47.5 %
-68.5
—
0
-7.69
46.4 %
-68.5
-0.44
17.53
12.84
-12.8 %
100
6.31
49.1
6.53
-25.1 %
50.9
2.7
21
12.81
99.8
15.51
-6.2 %
120.8
-8.98
-14.8 %
-69.9
-0.63
-4.9
0.48
3.7
-14.64
-80.7 %
-114.02
-0.28
-2.2
-14.35
-77.2 %
-111.8
-0.83
17.2
14.73
93.6 %
100
6.01
40.8
8.72
469.9 %
59.2
2.38
16.2
14.15
96.1
16.53
6 %
112.2
-7.82
44.4 %
-53.09
-0.62
-4.2
0.34
2.3
-8.1
44.8 %
-55
—
0
-8.1
44.8 %
-55
-0.47
17.08
7.61
-26.8 %
100
6.08
79.9
1.53
-66.6 %
20.1
2.69
35.3
12.9
169.5
15.59
9.4 %
204.9
-14.06
-45.2 %
-184.8
-0.61
-8.02
0.01
0.1
-14.67
-42.8 %
-192.8
—
0
-14.67
-42.8 %
-192.8
-0.86
17.06
10.39
-18.1 %
100
5.82
56
4.58
-40.9 %
44.1
2.1
20.2
12.15
116.9
14.25
1.8 %
137.2
-9.68
-54.9 %
-93.2
-0.6
-5.8
0.01
0.1
-10.27
-49.3 %
-98.8
—
0
-10.27
-45.7 %
-98.8
-0.6
16.99
12.69
3.6 %
100
4.94
38.9
7.75
14.6 %
61.1
2.2
17.3
11.8
93
14
5.5 %
110.3
-6.25
3.8 %
-49.3
-0.64
-5.04
0.02
0.2
-6.88
4.2 %
-54.2
0.18
1.4
-7.05
1.8 %
-55.6
-0.42
16.98
12.25
-4.1 %
100
5.49
44.8
6.76
-7.7 %
55.2
1.74
14.2
11.53
94.1
13.27
1.6 %
108.3
-6.5
-13.2 %
-53.06
-0.68
-5.6
—
0
-7.18
-12 %
-58.6
—
0
-7.18
-12 %
-58.6
-0.42
16.95
12.77
20.6 %
100
5.45
42.7
7.32
24.5 %
57.3
1.89
14.8
11.17
87.5
13.06
14.2 %
102.3
-5.74
-3.1 %
-44.9
-0.66
-5.2
-0.01
-0.08
-6.41
-3.2 %
-50.2
—
0
-6.41
-3.2 %
-50.2
-0.38
16.93
10.59
-16.4 %
100
4.71
44.5
5.88
-29.4 %
55.5
1.4
13.2
10.04
94.8
11.44
3.2 %
108
-5.57
-101.8 %
-52.6
-0.65
-6.1
—
0
-6.21
-82.1 %
-58.6
—
0
-6.21
-80 %
-58.6
-0.48
12.94
12.67
17.5 %
100
4.34
34.3
8.33
29.5 %
65.7
1.17
9.2
9.93
78.4
11.09
8.5 %
87.5
-2.76
27.2 %
-21.8
-0.65
-5.1
—
0
-3.41
20.9 %
-26.9
0.04
0.3
-3.45
20 %
-27.2
-0.27
12.65
10.78
20.4 %
100
4.34
40.3
6.43
14.6 %
59.6
1.02
9.5
9.2
85.3
10.22
13.2 %
94.8
-3.79
-10.8 %
-35.2
-0.65
-6.03
0.13
1.2
-4.31
-28.3 %
-40
—
0
-4.31
-28.3 %
-40
-0.34
12.64
8.95
-6.6 %
100
3.34
37.3
5.61
11.3 %
62.7
0.75
8.4
8.28
92.5
9.03
-12 %
100.9
-3.42
34.5 %
-38.2
-0.64
-7.2
0.69
7.7
-3.36
40.8 %
-37.5
—
0
-3.36
39.6 %
-37.5
-0.27
12.64
9.58
-6.2 %
100
4.55
47.5
5.04
-10.3 %
52.6
0.63
6.6
9.63
100.5
10.26
21 %
107.1
-5.22
-82.5 %
-54.5
-0.63
-6.6
0.17
1.8
-5.68
-68 %
-59.3
-0.12
-1.3
-5.56
-63 %
-58.04
-0.44
12.6
10.21
-2.2 %
100
4.59
45
5.62
-0.7 %
55
0.57
5.6
7.92
77.6
8.48
8.4 %
83.1
-2.86
-32.4 %
-28.01
-0.77
-7.5
0.25
2.4
-3.38
-7.6 %
-33.1
0.03
0.3
-3.41
80 %
-33.4
-0.27
12.56
10.44
-0.3 %
100
4.78
45.8
5.66
3.3 %
54.2
0.51
4.9
7.31
70
7.82
-0.9 %
74.9
-2.16
10.4 %
-20.7
-1.11
-10.6
0.13
1.2
-3.14
-12.5 %
-30.08
—
0
-17.08
-243.7 %
-163.6
-1.36
12.56
10.47
139.6 %
100
4.99
47.7
5.48
143.6 %
52.3
0.59
5.6
7.3
69.7
7.89
71.9 %
75.4
-2.41
-3.4 %
-23.02
-0.44
-4.2
0.07
0.7
-2.79
15.7 %
-26.6
—
0
-4.97
-25.8 %
-47.5
-0.43
11.59
4.37
3.1 %
100
2.11
48.3
2.25
8.2 %
51.5
0.29
6.6
4.24
97
4.59
-1.5 %
105
-2.33
10 %
-53.3
-1.11
-25.4
0.14
3.2
-3.31
-26.3 %
-75.7
0.15
3.4
-3.95
-28.2 %
-90.4
-0.34
11.52
4.24
15.5 %
100
2.16
50.9
2.08
25.3 %
49.1
0.35
8.3
4.25
100.2
4.66
4.7 %
109.9
-2.59
7.2 %
-61.08
-0.16
-3.8
0.13
3.1
-2.62
45.9 %
-61.8
-0.01
-0.2
-3.08
41.6 %
-72.6
-0.27
11.52
3.67
55.5 %
100
2.01
54.8
1.66
100 %
45.2
0.33
9
4.08
111.2
4.45
7.5 %
121.3
-2.79
15.7 %
-76.02
-1.4
-38.1
-0.65
-17.7
-4.84
-21.6 %
-131.9
-0.03
-0.8
-5.27
-19 %
-143.6
-0.46
11.52
2.36
116.5 %
100
1.53
64.8
0.83
295.2 %
35.2
0.37
15.7
3.71
157.2
4.14
62.4 %
175.4
-3.31
-41.5 %
-140.3
-0.6
-25.4
-0.08
-3.4
-3.98
38.3 %
-168.6
0.01
0.4
-4.43
52.6 %
-187.7
-0.38
11.52
1.09
—
100
0.88
80.7
0.21
—
19.3
0.23
21.1
2.27
208.3
2.55
—
233.9
-2.34
—
-214.7
-0.69
-63.3
-0.13
-11.9
-6.45
—
-591.7
0.01
0.9
-9.34
—
-856.9
-0.81
11.52