Xencor Statements
XN
Xencor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.96
100
—
0
—
0
61.531
362.8
17.746
104.6
79.277
467.4
-62.317
-367.4
-3.89
-22.9
-1.304
-7.7
-67.291
-396.8
0.117
0.7
-65.963
-388.9
-1.069
61.676
12.805
100
—
0
—
0
56.873
444.1
13.787
107.7
70.66
551.8
-57.855
-451.8
5.296
41.4
4.5
35.1
-68.709
-536.6
—
0
-68.033
-531.3
-1.111
61.212
44.689
100
—
0
—
0
64.22
143.7
15.478
34.6
79.698
178.3
-35.009
-78.3
20.192
45.2
1.364
3.1
-13.453
-30.1
5.811
13
-19.101
-42.7
-0.314
60.852
59.2
100
—
0
—
0
64.9
109.6
12.5
21.1
77.4
130.7
-18.3
-30.9
-6
-10.1
—
0
-24.3
-41.05
—
0
-24.3
-41.05
-0.4
60.6
45.5
100
—
0
—
0
60.1
132.1
11.5
25.3
71.5
157.1
-26
-57.1
4.1
9
—
0
-22
-48.4
—
0
-22
-48.4
-0.37
59.8
19
100
—
0
—
0
64.4
338.9
13.9
73.2
78.3
412.1
-59.4
-312.6
—
0
-1.4
-7.4
-60.8
-320
—
0
-60.8
-320
-1.02
59.8
21.6
100
—
0
—
0
51.5
238.4
12.8
59.3
64.2
297.2
-42.6
-197.2
30.2
139.8
0.1
0.5
-12.5
-57.9
-0.4
-1.9
-12
-55.6
-0.2
59.9
27.3
100
—
0
—
0
53.3
195.2
12.4
45.4
65.6
240.3
-38.3
-140.3
6.7
24.5
—
0
-31.7
-116.1
1.1
4
-32.8
-120.1
-0.55
59.7
30.2
100
—
0
—
0
47.1
156
11.1
36.8
58.2
192.7
-28
-92.7
-5.8
-19.2
-0.1
-0.3
-34
-112.6
—
0
-34
-112.6
-0.57
59.6
85.5
100
—
0
—
0
47.8
55.9
11.3
13.2
59
69
26.5
31
-2.8
-3.3
-0.1
-0.1
23.6
27.6
—
0
23.6
27.6
0.39
61.1
154
100
—
0
—
0
51
33.1
11.4
7.4
62.4
40.5
91.7
59.5
-17.9
-11.6
-0.9
-0.6
73.1
47.5
—
0
73.1
47.5
1.2
60.9
19.7
100
—
0
—
0
50.6
256.9
10.4
52.8
61
309.6
-41.3
-209.6
1.7
8.6
—
0
-40.2
-204.06
—
0
-40.2
-204.06
-0.69
58.4
67.4
100
—
0
—
0
49.5
73.4
8.9
13.2
58.4
86.6
9.1
13.5
43.2
64.1
—
0
52.2
77.4
—
0
52.2
77.4
0.87
60.3
34
100
—
0
—
0
41.4
121.8
8.2
24.1
49.6
145.9
-15.7
-46.2
0.2
0.6
13
38.2
-2.5
-7.4
—
0
-2.5
-7.4
-0.04
58
41.9
100
—
0
—
0
47.9
114.3
7.6
18.1
55.6
132.7
-13.7
-32.7
0.7
1.7
-0.7
-1.7
-13.7
-32.7
—
0
-13.7
-32.7
-0.24
57.6
35.4
100
—
0
—
0
44.5
125.7
7.6
21.5
52.1
147.2
-16.7
-47.2
1.4
4
2.7
7.6
-12.6
-35.6
—
0
-12.6
-35.6
-0.22
57.3
13.1
100
—
0
—
0
43.5
332.1
7.2
55
50.7
387
-37.6
-287.02
2.1
16
0.5
3.8
-35
-267.2
—
0
-35
-267.2
-0.61
57.1
32.4
100
—
0
—
0
33.9
104.6
7.2
22.2
41.2
127.2
-8.8
-27.2
3
9.3
-2.3
-7.1
-8.1
-25
—
0
-8.1
-25
-0.14
56.9
3.5
100
—
0
—
0
27.3
780
6.7
191.4
34.1
974.3
-30.6
-874.3
3.4
97.1
—
0
-27.2
-777.1
-0.3
-8.6
-26.9
-768.6
-0.47
56.8
21.8
100
—
0
—
0
29.8
136.7
6.3
28.9
36
165.1
-14.3
-65.6
3.7
17
—
0
-10.6
-48.6
-0.4
-1.8
-10.2
-46.8
-0.18
56.6
19.5
100
—
0
—
0
33.3
170.8
5.8
29.7
39.1
200.5
-19.6
-100.5
3.6
18.5
—
0
-16
-82.05
0.1
0.5
-16
-82.05
-0.28
56.4
111.9
100
—
0
—
0
28.2
25.2
5.5
4.9
33.7
30.1
78.2
69.9
2.9
2.6
-0.2
-0.2
80.9
72.3
0.9
0.8
80
71.5
1.38
58
11.6
100
—
0
—
0
27.1
233.6
5.5
47.4
32.6
281
-21.1
-181.9
2.8
24.1
0.1
0.9
-18.2
-156.9
—
0
-18.2
-156.9
-0.32
56.3
29
100
—
0
—
0
21
72.4
7.4
25.5
28.4
97.9
0.7
2.4
2.6
9
-0.1
-0.3
3.2
11
—
0
3.2
11
0.05
58.3
—
100
—
0
—
0
23.3
0
5
0
28.3
0
-28.3
0
2.5
0
-0.1
0
-25.9
0
—
0
-25.9
0
-0.46
55.7
—
100
—
0
—
0
26.1
0
4.6
0
30.6
0
-30.6
0
1.2
0
—
0
-29.5
0
—
0
-29.5
0
-0.62
47.8
30.2
—
—
20.4
4.4
24.8
5.3
1
-0.1
6.3
-1.1
7.4
0.16
47
—
—
—
19.4
4.2
23.6
-23.6
1
0.1
-22.5
0.2
-22.7
-0.48
46.9
12.5
—
—
16.9
4.1
21
-8.5
1
—
-7.4
0.3
-7.7
-0.17
46.8
3.5
—
—
15
4.8
19.9
-16.4
1.1
—
-15.3
0.2
-15.5
-0.33
46.6
27.9
—
—
13.4
3.1
16.5
11.5
0.8
—
12.3
-0.2
12.4
0.28
44
7.8
—
—
14.1
3
17.1
-9.3
0.6
—
-8.7
-0.6
-8.1
-0.2
41
66
—
—
14.4
3
17.5
48.6
0.4
—
48.9
1.7
47.2
1.13
41.7
7.3
—
—
10
4
14
-6.7
0.3
—
-6.4
—
-6.4
-0.16
40.6
21.8
—
—
10.9
3.4
14.3
7.4
0.8
-0.5
7.8
—
7.8
0.19
40.5
3.5
—
—
10.6
3.2
13.8
-10.3
0.7
-0.4
-10
—
-10
-0.25
40.5
1
—
—
7.5
2.5
10
-9
0.3
-0.2
-8.9
—
-8.9
-0.22
40.4
1.5
—
—
5.2
2.8
8
-6.5
0.1
-0.1
-6.4
—
-6.4
-0.19
34.3
5.7
—
—
5.1
2
7
-1.4
—
—
-1.3
—
-1.3
-0.04
31.4
0.8
—
—
5
2.2
7.1
-6.3
—
—
-6.3
—
-6.3
-0.2
31.4
0.8
—
—
4.3
1.6
5.9
-5.1
—
—
-5
—
-5
-0.16
31.4
2.2
—
—
4.2
1.7
6
-3.8
—
—
-3.8
—
-3.8
-0.12
31.4
1.7
—
—
4.1
1.3
5.5
-3.7
—
—
-3.7
—
-3.7
-0.63
5.9
3.2
—
—
4.2
0.8
5
-1.8
—
—
-1.8
—
-4.2
-0.15
27.4
3.9
—
—
4.1
0.8
4.9
-1
-0.6
—
-50.1
—
97
3.54
27.4
1.3
—
—
4.6
0.7
5.3
-4
-0.7
—
-4.6
—
-4.6
-0.17
27.4
2.4
—
—
3.9
1
4.9
-2.5
-0.7
0.1
-3.1
—
-3.1
-0.113
27.4