Zymeworks Statements
ZY
Zymeworks Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.243
100
—
0
—
0
29.163
151.6
15.679
81.5
44.842
233
-25.599
-133.03
5.215
27.1
0.053
0.3
-37.618
-195.5
0.068
0.4
-37.686
-195.8
-0.493
76.393
10.03
100
—
0
—
0
32.042
319.5
15.79
157.4
47.832
476.9
-37.802
-376.9
6.205
61.9
0.019
0.2
-31.578
-314.8
0.075
0.7
-31.653
-315.6
-0.415
76.215
16.926
100
—
0
—
0
25.524
150.8
14.823
87.6
40.347
238.4
-23.421
-138.4
4.495
26.6
-0.278
-1.6
-19.204
-113.5
-4.722
-27.9
-14.482
-85.6
-0.205
70.814
16.5
100
—
0
—
0
32.8
198.8
17
103
49.7
301.2
-33.2
-201.2
5.3
32.1
0.4
2.4
-27.6
-167.3
1.1
6.7
-28.7
-173.9
-0.41
70.6
7
100
—
0
—
0
39.4
562.9
21.7
310
61.1
872.9
-54.1
-772.9
4.4
62.9
0.2
2.9
-49.5
-707.1
1.7
24.3
-51.2
-731.4
-0.76
67.3
35.6
100
—
0
—
0
46
129.2
16.9
47.5
62.9
176.7
-27.3
-76.7
4.3
12.1
—
0
-23
-64.6
1.4
3.9
-24.4
-68.5
-0.36
66.7
402.5
100
—
0
—
0
53
13.2
30.1
7.5
83.1
20.6
319.4
79.4
1.1
0.3
—
0
320.4
79.6
11
2.7
309.4
76.9
4.64
66.7
2.6
100
—
0
—
0
37.1
1426.9
15.9
611.5
53
2038.5
-50.4
-1938.5
2.6
100
-0.1
-3.8
-47.9
-1842.3
—
0
-47.8
-1838.5
-0.72
66.5
5.4
100
—
0
—
0
56
1037
15.2
281.5
71.3
1320.4
-65.8
-1218.5
1.2
22.2
—
0
-64.6
-1196.3
—
0
-64.6
-1196.3
-0.97
66.4
1.9
100
—
0
—
0
62.5
3289.5
12.1
636.8
74.6
3926.3
-72.7
-3826.3
-0.1
-5.3
—
0
-72.7
-3826.3
-0.1
-5.3
-72.6
-3821.05
-1.18
61.4
19.9
100
—
0
—
0
54.9
275.9
5.9
29.6
60.7
305
-40.8
-205.03
0.3
1.5
—
0
-40.5
-203.5
-1.4
-7.04
-39.2
-197
-0.76
51.8
4.4
100
—
0
—
0
49.9
1134.1
15.5
352.3
65.4
1486.4
-61
-1386.4
1.2
27.3
—
0
-59.8
-1359.09
0.8
18.2
-60.6
-1377.3
-1.17
51.7
1.8
100
—
0
—
0
50.7
2816.7
19.9
1105.6
70.7
3927.8
-68.9
-3827.8
1
55.6
-0.1
-5.6
-68
-3777.8
-0.4
-22.2
-67.5
-3750
-1.31
51.4
0.6
100
—
0
—
0
44.3
7383.3
1.3
216.7
45.6
7600
-44.9
-7483.3
0.7
116.7
0.2
33.3
-44.1
-7350
0.5
83.3
-44.6
-7433.3
-0.87
51.4
15.7
100
—
0
—
0
39.3
250.3
14
89.2
53.2
338.9
-37.5
-238.9
-0.2
-1.3
—
0
-37.7
-240.1
0.2
1.3
-37.9
-241.4
-0.74
51.1
2.6
100
—
0
—
0
53.5
2057.7
22.8
876.9
76.3
2934.6
-73.7
-2834.6
1.2
46.2
-0.1
-3.8
-72.6
-2792.3
—
0
-72.6
-2792.3
-1.43
50.9
12.4
100
—
0
—
0
39.2
316.1
13.5
108.9
52.7
425
-40.3
-325
1.3
10.5
—
0
-39
-314.5
-0.1
-0.8
-39
-314.5
-0.77
50.8
8.3
100
—
0
—
0
36.5
439.8
7.6
91.6
44.1
531.3
-35.9
-432.5
5.1
61.4
—
0
-30.8
-371.08
0.4
4.8
-31.1
-374.7
-0.64
48.7
1.9
100
—
0
—
0
45.4
2389.5
30.2
1589.5
75.6
3978.9
-73.8
-3884.2
1.1
57.9
-0.1
-5.3
-72.7
-3826.3
-0.5
-26.3
-72.2
-3800
-1.65
43.7
7.9
100
—
0
—
0
29.3
370.9
12.2
154.4
41.4
524.1
-33.6
-425.3
2.2
27.8
—
0
-31.4
-397.5
-0.9
-11.4
-30.5
-386.08
-0.7
43.4
7.9
100
—
0
—
0
23.8
301.3
12.8
162
36.5
462
-28.6
-362.03
1
12.7
—
0
-28.4
-359.5
0.6
7.6
-29.1
-368.4
-0.89
32.8
11.9
100
—
0
—
0
17.5
147.1
9
75.6
26.5
222.7
-14.6
-122.7
1.1
9.2
—
0
-13.4
-112.6
0.2
1.7
-13.6
-114.3
-0.43
32
28.9
100
—
0
—
0
14.3
49.5
6.3
21.8
20.6
71.3
8.4
29.1
1.3
4.5
—
0
9.6
33.2
0.3
1
9.3
32.2
0.29
32
2.1
100
—
0
—
0
14.2
676.2
7.4
352.4
21.6
1028.6
-19.6
-933.3
0.9
42.9
—
0
-18.7
-890.5
—
0
-18.8
-895.2
-0.59
32
22
100
—
0
—
0
—
0
8.6
39.1
24
109.1
-2
-9.09
-2
-9.09
—
0
-4
-18.2
1.8
8.2
-5.9
-26.8
-0.22
26.9
—
100
—
0
—
0
—
0
7.1
0
20.2
0
-20.1
0
-1.2
0
—
0
-21.3
0
-0.1
0
-21.2
0
-0.83
25.5
50.1
—
—
—
4.7
16.7
33.3
-0.3
—
33
0.3
32.7
1.29
25.4
0.1
—
—
—
5.3
16.8
-16.7
0.5
—
-16.2
0.1
-16.2
-0.64
25.3
1.3
—
—
—
2.3
10.6
-9.2
1.7
-0.2
-10.8
0.1
-11
-0.52
20.9
0.2
—
—
—
6.3
15.1
-14.9
0.6
-0.1
-15.9
—
-15.9
-0.64
24.9
2.2
—
—
1.2
5.1
12.8
-10.5
-0.5
-0.2
-11.3
—
-11.3
-0.47
24.2
2.2
—
—
—
2.7
12.4
-10.3
-0.8
-0.3
-12.1
0.3
-12.4
-0.94
13.1
6.3
—
—
—
2.7
12.9
-6.5
-0.7
-0.1
-7.4
0.1
-7.4
-0.58
12.8
0.3
—
—
—
2.1
10
-9.7
1.6
—
-8.1
-5.4
-2.7
-0.11
24.9
1.4
—
—
0.2
1.4
9.4
-7.9
—
—
-7.9
—
-7.9
-0.33
24.2