Aaon Statements
AA
Aaon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
313.57
100
200.47
63.9
113.09
36.1
—
0
41.629
13.3
45.895
14.6
67.199
21.4
-0.367
-0.1
0.175
0.06
67.007
21.4
14.779
4.7
52.228
16.7
0.623
83.786
262.1
100
169.86
64.8
92.242
35.2
—
0
33.918
12.9
37.788
14.4
54.454
20.8
-0.239
-0.09
0.077
0.03
46.808
17.9
7.792
3
39.016
14.9
0.464
84.045
306.64
100
194.9
63.6
111.74
36.4
—
0
46.703
15.2
47.855
15.6
63.884
20.8
-0.884
-0.3
0.133
0.04
63.133
20.6
16.084
5.2
47.049
15.3
0.564
83.356
312
100
195.9
62.8
116.1
37.2
—
0
46.6
14.9
51.4
16.5
64.7
20.7
-1.3
-0.4
0.1
0.03
63.5
20.4
15.4
4.9
48.1
15.4
0.58
83.4
284
100
189.9
66.9
94
33.1
—
0
36
12.7
39.3
13.8
54.7
19.3
-1.5
-0.5
0.2
0.07
53.4
18.8
10.8
3.8
45.7
16.1
0.54
83.5
266
100
188.8
71
77.2
29
—
0
30.3
11.4
32.9
12.4
44.2
16.6
-1.2
-0.5
0.1
0.04
43.2
16.2
6.4
2.4
36.8
13.8
0.44
82.9
254.6
100
176.1
69.2
78.5
30.8
—
0
29.7
11.7
31.9
12.5
46.6
18.3
-0.9
-0.4
0.1
0.04
45.8
18
6.9
2.7
38.9
15.3
0.47
81.9
242.6
100
177
73
65.6
27
—
0
26.9
11.1
28.9
11.9
36.7
15.1
-1
-0.4
0.1
0.04
35.8
14.8
8.3
3.4
27.5
11.3
0.34
80.9
208.8
100
161.4
77.3
47.4
22.7
—
0
24.9
11.9
27
12.9
20.5
9.8
-0.6
-0.3
0.2
0.1
20.1
9.6
4.2
2
15.9
7.6
0.2
80.5
182.8
100
136.7
74.8
46.1
25.2
—
0
21.4
11.7
23.1
12.6
23
12.6
-0.2
-0.1
—
0
22.8
12.5
4.8
2.6
18.1
9.9
0.22
80.9
136.3
100
109.7
80.5
26.5
19.4
—
0
20.2
14.8
21.1
15.5
5.4
4
-0.1
-0.07
—
0
5.3
3.9
-0.8
-0.6
6.2
4.5
0.08
80.9
138.6
100
102.6
74
36
26
—
0
15.3
11
15.8
11.4
20.1
14.5
—
0
—
0
20.1
14.5
4.5
3.2
15.6
11.3
0.19
80.3
143.9
100
101.8
70.7
42.1
29.3
—
0
16.3
11.3
16.9
11.7
25.2
17.5
—
0
—
0
25.2
17.5
4.6
3.2
20.6
14.3
0.26
80.4
115.8
100
82.6
71.3
33.2
28.7
—
0
14
12.1
14.7
12.7
18.5
16
—
0
—
0
18.5
16
2.1
1.8
16.4
14.2
0.2
80.7
116.7
100
82.8
71
33.9
29
—
0
14.1
12.1
14.6
12.5
19.3
16.5
—
0
—
0
25.7
22
6.9
5.9
18.9
16.2
0.24
80.1
134.8
100
93.9
69.7
40.8
30.3
—
0
14.2
10.5
14.7
10.9
26.1
19.4
—
0
—
0
26.2
19.4
5.7
4.2
20.5
15.2
0.26
79.7
125.6
100
87.5
69.7
38.1
30.3
—
0
15.4
12.3
15.9
12.7
22.2
17.7
—
0
—
0
22.2
17.7
4.4
3.5
17.8
14.2
0.23
79.1
137.5
100
94.5
68.7
42.9
31.2
—
0
14.8
10.8
15.3
11.1
27.7
20.1
0.1
0.07
—
0
27.8
20.2
6
4.4
21.9
15.9
0.28
79.3
122.6
100
86.5
70.6
36.1
29.4
—
0
14.2
11.6
14.6
11.9
21.4
17.5
—
0
—
0
21.4
17.5
5.4
4.4
16
13.1
0.2
79
113.5
100
86.1
75.9
27.4
24.1
—
0
12
10.6
12.4
10.9
15
13.2
—
0
—
0
15
13.2
0.7
0.6
14.3
12.6
0.18
79.1
119.4
100
89.2
74.7
30.2
25.3
—
0
12.5
10.5
13
10.9
17.3
14.5
—
0
—
0
17.3
14.5
3.9
3.3
13.4
11.2
0.17
79.1
113.8
100
88.4
77.7
25.4
22.3
—
0
13.4
11.8
13.7
12
11.8
10.4
—
0
—
0
11.5
10.1
2.7
2.4
8.8
7.7
0.11
78.6
112.3
100
84.5
75.2
27.8
24.8
—
0
11.4
10.2
11.7
10.4
16.1
14.3
—
0
-0.1
-0.09
16.1
14.3
3.8
3.4
12.3
11
0.16
78.8
112.9
100
80.2
71
32.8
29.1
—
0
13
11.5
13.2
11.7
19.6
17.4
—
0
—
0
19.6
17.4
5.5
4.9
14.1
12.5
0.18
78.9
109.6
100
82
74.8
27.6
25.2
—
0
12.9
11.8
13.1
12
14.5
13.2
0.1
0.09
—
0
14.6
13.3
2.9
2.6
11.7
10.7
0.15
79.1
99.1
100
83.7
84.5
15.4
15.5
—
0
10
10.1
10.2
10.3
5.2
5.2
0.1
0.1
—
0
5.2
5.2
1
1
4.3
4.3
0.05
79.4
104.2
73.1
31.1
—
13.5
13.7
17.4
0.1
—
17.5
6.1
15.8
0.19
79.5
113.7
78
35.7
—
12.9
13
22.6
0.1
—
22.8
8
14.7
0.19
79.5
101.3
69.6
31.7
—
11.8
12.1
19.7
0.1
—
19.8
6
13.8
0.17
79.7
86.1
61.1
25
—
10.4
10.5
14.5
0.1
—
14.5
4.3
10.2
0.13
79.8
91.7
65.2
26.5
—
8.5
8.6
17.9
0.1
—
17.9
6.5
11.4
0.14
80.1
104.6
71.5
33.1
—
10.2
10.4
22.7
0.1
—
22.8
7.1
15.7
0.2
80.1
102.3
69.6
32.7
—
10.3
10.5
22.2
0.1
—
22.3
7.6
14.7
0.18
80.4
85.4
59.7
25.7
—
8.7
8.9
16.8
0.1
0.1
17
5.5
11.6
0.14
80.4
97.2
67.6
29.6
—
9.6
9.9
19.7
0.1
—
19.8
6.8
12.9
0.16
81.1
94.4
64.2
30.2
—
9.8
10
20.2
—
-0.1
20.1
6.9
13.3
0.16
81.9
90.3
63.2
27.1
—
9
9.1
17.9
—
—
18
6.9
11.1
0.14
82
76.8
55
21.8
—
8.1
8.3
13.5
—
-0.1
13.4
5
8.4
0.1
82
84.7
59.5
25.2
—
8.5
8.6
16.7
0.1
—
17
6.5
10.5
0.13
82.8
102.9
69.6
33.4
—
13.6
13.8
19.5
0.1
—
19.5
7.1
12.4
0.15
83.2
92.3
64.4
27.9
—
10.4
10.6
17.3
0.1
—
17.4
6
11.4
0.14
83.4
76.4
54.5
21.8
—
7.4
7.6
14.2
0.1
—
14.3
4.5
9.8
0.12
83.4
73.4
53.2
20.2
—
8.2
8.3
11.9
0.1
—
12
4.2
7.8
0.09
83.5
89.7
63.1
26.6
—
9.7
9.7
16.9
0.1
—
17
6.5
10.5
0.13
83.3
91.2
63.6
27.7
—
9.1
9.1
18.5
0.1
0.3
19
6.8
12.1
0.14
83.6
66.8
51.5
15.3
—
6.8
7
8.3
—
—
8.4
1.2
7.1
0.13
55.4
78
59.3
18.7
—
6.6
6.6
12.1
—
—
12.1
4.5
7.6
0.137
55.4