Agrify Statements
AG
Data from Agrify`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
01 Jan, 2025
Agrify Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.934
-35.4 %
100
1.709
88.4
0.225
-80 %
11.6
0.168
8.7
3.712
191.9
3.88
36.3 %
200.6
-3.655
-112.5 %
-189
-0.038
-2
-14.948
-772.9
-18.651
-527.6 %
-964.4
—
0
-18.651
-527.6 %
-964.4
-17.305
1.078
2.994
15.2 %
100
1.867
62.4
1.127
583 %
37.6
0.185
6.2
2.662
88.9
2.847
186.7 %
95.1
-1.72
-149.9 %
-57.4
-0.028
-0.9
-1.272
-42.5
-2.972
-170.2 %
-99.3
—
0
-2.972
-170.2 %
-99.3
-2.142
1.388
2.598
-9.1 %
100
2.433
71.9
0.165
-93.9 %
28.1
0.275
10.6
4.556
131.4
-3.284
-182.5 %
58.1
3.449
372.4 %
-30.02
-0.1
-5.6
0.887
34.1
4.236
632.9 %
-1.5
—
0
4.236
636.7 %
-1.5
3.18
1.331
2.859
-8.9 %
100
0.143
5
2.716
178.9 %
95
0.431
15.1
3.551
124.2
3.982
-29.1 %
139.3
-1.266
72.7 %
-44.3
-0.291
-10.2
2.021
70.7
0.578
127.6 %
20.2
0.002
0.07
0.575
127.5 %
20.1
5.117
0.112
3.139
-38 %
100
2.165
69
0.974
62.3 %
31
0.486
15.5
5.133
163.5
5.619
-5.5 %
179
-4.645
13.1 %
-148
-0.363
-11.6
2.849
90.8
-2.092
69.3 %
-66.6
—
0
-2.092
69.3 %
-66.6
-1.268
1.65
5.066
-12.7 %
100
4.466
88.2
0.6
-39.4 %
11.8
0.643
12.7
5.939
117.2
5.944
-30.6 %
117.3
-5.344
29.5 %
-105.5
-0.4
-7.9
-1.052
-20.8
-6.807
34.1 %
-134.4
—
0
-6.805
34.1 %
-134.3
-4.391
1.55
5.8
-1.5 %
100
4.82
83.1
0.99
103 %
17.1
0.74
12.8
8.52
146.9
8.57
-64.5 %
147.8
-7.58
86.8 %
-130.7
-0.8
-13.8
2.68
46.2
-10.33
73.8 %
-178.1
—
0
-10.33
73.9 %
-178.1
-9.65
1.07
5.89
-16.1 %
100
39.35
668.1
-33.46
-712.1 %
-568.08
1.91
32.4
22.85
387.9
24.12
-12 %
409.5
-57.58
-82.6 %
-977.6
-3.53
-59.9
45.59
774
-39.48
31.2 %
-670.3
0.29
4.9
-39.62
31 %
-672.7
-90.04
0.44
7.02
-63.7 %
100
11.14
158.7
-4.12
-355.9 %
-58.7
1.75
24.9
26.29
374.5
27.42
18 %
390.6
-31.54
-45.8 %
-449.3
-4.65
-66.2
17.77
253.1
-57.41
23.1 %
-817.8
—
0
-57.41
23 %
-817.8
-441.61
0.13
19.33
-25.7 %
100
17.72
91.7
1.61
-61.4 %
8.3
2.44
12.6
21.71
112.3
23.24
66.8 %
120.2
-21.63
-121.6 %
-111.9
-3.31
-17.1
20.18
104.4
-74.66
-4825.3 %
-386.2
-0.06
-0.3
-74.6
-4291 %
-385.9
-573.84
0.13
26.02
2.9 %
100
21.85
84
4.17
-25.9 %
16
2.08
8
11.85
45.5
13.93
-26.6 %
53.5
-9.76
26.9 %
-37.5
11.34
43.6
—
0
1.58
111.9 %
6.1
-0.2
-0.8
1.78
113.4 %
6.8
13.69
0.13
25.28
60.5 %
100
19.65
77.7
5.63
1581.6 %
22.3
1.44
5.7
16.12
63.8
18.98
101.5 %
75.1
-13.35
-36.2 %
-52.8
0.01
0.04
0.05
0.2
-13.25
-35.6 %
-52.4
0.03
0.1
-13.26
-35.9 %
-52.5
-120.54
0.11
15.75
33.1 %
100
16.13
102.4
-0.38
-171.7 %
-2.4
0.83
5.3
8.6
54.6
9.42
58.3 %
59.8
-9.8
-80.5 %
-62.2
0.05
0.3
-0.02
-0.1
-9.77
-79.6 %
-62.03
—
0
-9.76
-73 %
-62
-97.6
0.1
11.83
68.8 %
100
11.3
95.5
0.53
198.1 %
4.5
0.77
6.5
5.18
43.8
5.95
-0.2 %
50.3
-5.43
16.5 %
-45.9
0.06
0.5
-0.06
-0.5
-5.44
-41.7 %
-46
—
0
-5.64
-48 %
-47.7
-56.39
0.1
7.01
61.1 %
100
7.55
107.7
-0.54
-86.2 %
-7.7
0.88
12.6
5.07
72.3
5.96
54.4 %
85
-6.5
-57 %
-92.7
-0.03
-0.4
—
0
-3.84
70.5 %
-54.8
—
0
-3.81
70.8 %
-54.4
-63.5
0.06
4.35
54.8 %
100
4.64
106.7
-0.29
-45 %
-6.7
0.96
22.1
2.89
66.4
3.86
61.5 %
88.7
-4.14
-59.8 %
-95.2
-3.27
-75.2
—
0
-13.03
-384.4 %
-299.5
—
0
-13.06
-381.9 %
-300.2
-130.6
0.1
2.81
-28.1 %
100
3.01
107.1
-0.2
-119.6 %
-7.1
0.45
16
1.94
69
2.39
-30.9 %
85.1
-2.59
-6.1 %
-92.2
-0.1
-3.6
—
0
-2.69
-8.5 %
-95.7
—
0
-2.71
-11.1 %
-96.4
-45.16
0.06
3.91
287.1 %
100
2.89
73.9
1.02
2450 %
26.1
0.74
18.9
2.71
69.3
3.46
-0.9 %
88.5
-2.44
29.3 %
-62.4
-0.04
-1.02
—
0
-2.48
27.9 %
-63.4
—
0
-2.44
28.4 %
-62.4
-40.66
0.06
1.01
-39.2 %
100
0.97
96
0.04
-20 %
4
1.2
118.8
2.29
226.7
3.49
79.9 %
345.5
-3.45
-82.5 %
-341.6
0.01
1
—
0
-3.44
-87 %
-340.6
—
0
-3.41
-85.3 %
-337.6
-56.83
0.06
1.66
61.2 %
100
1.62
97.6
0.05
117.2 %
3
0.08
4.8
1.86
112
1.94
148.7 %
116.9
-1.89
-76.6 %
-113.9
—
0
0.05
3
-1.84
-72 %
-110.8
—
0
-1.84
-72 %
-110.8
-30.66
0.06
1.03
930 %
100
1.32
128.2
-0.29
-866.7 %
-28.2
0.03
2.9
0.75
72.8
0.78
680 %
75.7
-1.07
-791.7 %
-103.9
—
0
—
0
-1.07
-872.7 %
-103.9
—
0
-1.07
-872.7 %
-103.9
-17.83
0.06
0.1
-92.2 %
100
0.13
130
-0.03
-250 %
-30
—
0
0.11
110
0.1
233.3 %
100
-0.12
-1100 %
-120
—
0
0.01
10
-0.11
-450 %
-110
—
0
-0.11
-450 %
-110
-1.83
0.06
1.29
—
100
1.27
98.4
0.02
—
1.6
0.01
0.8
0.02
1.6
0.03
—
2.3
-0.01
—
-0.8
-0.01
-0.8
—
0
-0.02
—
-1.6
—
0
-0.02
—
-1.6
-0.33
0.06