Air Statements
AI
Air Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
66.411
100
51.616
77.7
14.795
22.3
—
0
14.612
22
15.372
23.1
-0.577
-0.9
-0.023
-0.03
0.703
1.1
0.103
0.2
0.071
0.1
-0.335
-0.5
-0.121
2.761
72.68
100
58.206
80.1
14.474
19.9
—
0
11.424
15.7
12.134
16.7
2.34
3.2
-2.515
-3.5
—
0
-1.062
-1.5
-0.122
-0.2
-1.7
-2.3
-0.606
2.804
63.756
100
50.79
79.7
12.966
20.3
—
0
13.554
21.3
14.253
22.4
-1.287
-2.02
-0.49
-0.8
0.142
0.2
-1.956
-3.07
0.153
0.2
-2.979
-4.7
-1.056
2.822
78.97
100
64.14
81.2
14.83
18.8
—
0
13.36
16.9
14.07
17.8
0.76
1
-1.11
-1.4
-0.78
-1
-1.12
-1.4
0.49
0.6
-1.61
-2.04
-0.57
2.82
71.43
100
57.33
80.3
14.1
19.7
—
0
12.75
17.8
13.44
18.8
0.66
0.9
-1.12
-1.6
0.64
0.9
0.18
0.3
0.21
0.3
-0.53
-0.7
-0.19
2.82
74.38
100
61.59
82.8
12.78
17.2
—
0
11.48
15.4
12.66
17
0.13
0.2
-3.37
-4.5
0.14
0.2
-8.79
-11.8
0.97
1.3
-9.04
-12.2
-3.2
2.82
61.4
100
48.02
78.2
13.37
21.8
—
0
11.5
18.7
12.6
20.5
0.78
1.3
-0.09
-0.1
-0.1
-0.2
-0.05
-0.08
-0.16
-0.3
-0.59
-1
-0.21
2.84
60.69
100
47.33
78
13.36
22
—
0
10.66
17.6
11.69
19.3
1.67
2.8
-1.73
-2.9
-0.36
-0.6
-1.91
-3.1
-0.57
-0.9
-1.23
-2.03
-0.43
2.87
50.86
100
37.39
73.5
13.47
26.5
—
0
11.78
23.2
12.64
24.9
0.83
1.6
-1.29
-2.5
-0.15
-0.3
-0.61
-1.2
0.19
0.4
-1.43
-2.8
-0.5
2.87
51.44
100
38.07
74
13.37
26
—
0
3.81
7.4
4.53
8.8
8.84
17.2
-1.77
-3.4
-0.11
-0.2
6.5
12.6
1.42
2.8
4.35
8.5
1.51
2.87
45.43
100
35.8
78.8
9.64
21.2
—
0
9.17
20.2
9.61
21.2
0.03
0.07
-1.14
-2.5
-0.01
-0.02
-1.47
-3.2
-0.28
-0.6
-1.26
-2.8
-0.44
2.88
43.24
100
33.6
77.7
9.64
22.3
—
0
8.62
19.9
8.93
20.7
0.71
1.6
-1.15
-2.7
0.16
0.4
8.04
18.6
0.04
0.09
7.56
17.5
2.6
2.9
36.97
100
28.37
76.7
8.6
23.3
—
0
8.22
22.2
8.6
23.3
—
0
-0.86
-2.3
1.18
3.2
0.32
0.9
-0.01
-0.03
0.29
0.8
0.1
2.89
46.73
100
36.65
78.4
10.07
21.5
—
0
9.99
21.4
10.45
22.4
-0.37
-0.8
-1.39
-3
0.62
1.3
-7.07
-15.1
-1.22
-2.6
-5.62
-12.03
-1.95
2.88
55.82
100
45.56
81.6
10.26
18.4
—
0
8.3
14.9
9.18
16.4
1.08
1.9
-0.66
-1.2
1.04
1.9
1.45
2.6
-0.32
-0.6
2.1
3.8
0.73
2.89
35.6
100
29.05
81.6
6.55
18.4
—
0
8.42
23.7
9.58
26.9
-3.02
-8.5
-1.58
-4.4
0.36
1
-4.9
-13.8
-1.55
-4.4
-2.92
-8.2
-1.01
2.88
36.97
100
29.08
78.7
7.89
21.3
—
0
7.55
20.4
8.16
22.1
-0.27
-0.7
-1.72
-4.7
0.73
2
-1.26
-3.4
-0.3
-0.8
-0.84
-2.3
-0.29
2.88
65.6
100
51.33
78.2
14.28
21.8
—
0
11.16
17
12.18
18.6
2.1
3.2
-0.67
-1.02
-1.21
-1.8
0.23
0.4
-0.49
-0.7
0.59
0.9
0.2
2.91
73.3
100
59.07
80.6
14.23
19.4
—
0
9.55
13
10.53
14.4
3.71
5.1
-1.51
-2.06
0.08
0.1
1.2
1.6
0.62
0.8
-0.43
-0.6
-0.14
2.97
50.69
100
39.12
77.2
11.58
22.8
—
0
9.41
18.6
11.1
21.9
0.47
0.9
-2.08
-4.1
-0.44
-0.9
-2.42
-4.8
-0.3
-0.6
5.72
11.3
1.88
3.03
47.19
100
34.54
73.2
12.65
26.8
—
0
9.71
20.6
11.65
24.7
1
2.1
-1.35
-2.9
0.24
0.5
3.62
7.7
-0.37
-0.8
1.78
3.8
0.62
2.83
67.33
100
50.42
74.9
16.91
25.1
—
0
9.24
13.7
11.28
16.8
5.63
8.4
-0.85
-1.3
0.23
0.3
5.03
7.5
1.52
2.3
2.55
3.8
0.83
3.07
55.49
100
42.32
76.3
13.17
23.7
—
0
9.14
16.5
11.29
20.3
1.87
3.4
-0.99
-1.8
-0.62
-1.1
-1.74
-3.1
0.2
0.4
-2.72
-4.9
-0.89
3.04
40.87
100
31.99
78.3
8.87
21.7
—
0
8.05
19.7
9.75
23.9
-0.87
-2.1
-0.56
-1.4
0.36
0.9
-1.08
-2.6
-0.37
-0.9
-1.32
-3.2
-0.43
3.06
51.82
100
40.23
77.6
11.59
22.4
—
0
7.53
14.5
8.89
17.2
2.71
5.2
-0.7
-1.4
-0.22
-0.4
3.76
7.3
0.42
0.8
2.83
5.5
0.94
3.07
53.46
100
43.35
81.1
10.11
18.9
—
0
8.18
15.3
9.12
17.1
0.99
1.9
0.06
0.1
—
0
1.06
2
-0.44
-0.8
1.56
2.9
0.52
3.07
44.5
100
35.6
80
8.9
20
—
0
7.52
16.9
8.33
18.7
0.57
1.3
-0.54
-1.2
—
0
-0.77
-1.7
-0.18
-0.4
-0.67
-1.5
-0.21
3.06
48.86
100
39.5
80.8
9.36
19.2
—
0
8.36
17.1
8.89
18.2
0.48
1
-0.28
-0.6
—
0
0.76
1.6
0.28
0.6
0.42
0.9
0.14
3.07
47.7
100
36.8
77.1
10.89
22.8
0.2
0.4
8.09
17
8.68
18.2
2.21
4.6
-0.34
-0.7
—
0
1.6
3.4
0.37
0.8
0.97
2
0.32
3.07
43.69
100
49.87
114.1
-6.18
-14.1
0.18
0.4
7.67
17.6
-7.5
-17.2
1.32
3
0.81
1.9
—
0
0.87
2
0.57
1.3
0.23
0.5
0.08
3.07
35.77
100
27.69
77.4
8.08
22.6
0.11
0.3
5.91
16.5
6.43
18
1.65
4.6
0.17
0.5
—
0
1.81
5.1
0.15
0.4
1.22
3.4
0.4
3.07
38.52
100
30.65
79.6
7.88
20.5
0.24
0.6
6.26
16.3
6.85
17.8
1.02
2.6
0.43
1.1
—
0
1.45
3.8
0.38
1
1.08
2.8
0.35
3.07
30.49
100
23.23
76.2
7.26
23.8
0.51
1.7
11.84
38.8
14.34
47
-7.08
-23.2
0.21
0.7
—
0
-8.36
-27.4
-0.37
-1.2
-5.75
-18.9
-1.62
3.56
34.58
100
27.37
79.1
7.21
20.9
0.56
1.6
8.32
24.1
9.48
27.4
-2.27
-6.6
0.1
0.3
—
0
-2.22
-6.4
-0.47
-1.4
-1.37
-4
-0.38
3.56
46.62
100
36.31
77.9
10.31
22.1
0.22
0.5
5.96
12.8
6.48
13.9
3.83
8.2
0.06
0.1
—
0
3.95
8.5
1.5
3.2
2.73
5.9
0.76
3.6
44.65
100
35.29
79
9.37
21
—
0
3.66
8.2
3.85
8.6
5.51
12.3
-0.01
-0.02
—
0
5.49
12.3
1.7
3.8
3.79
8.5
1.06
3.6
22.36
100
19.43
86.9
2.93
13.1
—
0
3.81
17
3.99
17.8
-1.06
-4.7
-0.02
-0.09
—
0
-1.07
-4.8
-0.33
-1.5
-0.74
-3.3
-0.21
3.56
24.88
100
22.34
89.8
2.55
10.2
—
0
3.59
14.4
3.77
15.2
-1.23
-4.9
—
0
—
0
-1.42
-5.7
-0.56
-2.3
-0.86
-3.5
-0.24
3.56
30.89
100
25.66
83.1
5.24
17
—
0
3.65
11.8
3.87
12.5
1.36
4.4
—
0
—
0
2.14
6.9
0.69
2.2
1.45
4.7
0.41
3.57
34.62
100
28.14
81.3
6.48
18.7
—
0
3.75
10.8
3.98
11.5
2.51
7.3
-0.01
-0.03
—
0
2.58
7.5
0.77
2.2
1.82
5.3
0.51
3.6
21.78
100
18.42
84.6
3.36
15.4
—
0
3.23
14.8
3.45
15.8
-0.09
-0.4
0.01
0.05
—
0
0.11
0.5
0.04
0.2
0.07
0.3
0.02
3.57
25.47
100
21.09
82.8
4.38
17.2
—
0
3.3
13
3.51
13.8
0.86
3.4
—
0
0.02
0.08
0.88
3.5
0.46
1.8
0.42
1.6
0.12
3.54
29.83
100
25.07
84
4.76
16
—
0
3.78
12.7
3.99
13.4
0.78
2.6
—
0
—
0
0.79
2.6
0.34
1.1
0.45
1.5
0.12
3.66
24.19
100
20.44
84.5
3.75
15.5
—
0
2.82
11.7
3
12.4
0.75
3.1
—
0
—
0
0.76
3.1
0.3
1.2
0.46
1.9
0.12
3.73
21.28
100
17.97
84.4
3.31
15.6
—
0
2.95
13.9
3.09
14.5
0.22
1
0.01
0.05
—
0
0.23
1.1
0.09
0.4
0.14
0.7
0.04
3.71
30.71
100
26.45
86.1
4.26
13.9
—
0
3.3
10.7
3.52
11.5
0.74
2.4
—
0
—
0
0.73
2.4
0.34
1.1
0.39
1.3
0.11
3.7