AerSale Statements
AS
AerSale Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
94.422
100
70.006
74.1
24.416
25.9
—
0
25.467
27
25.467
27
-1.051
-1.1
-1.023
-1.08
1.434
1.5
-0.64
-0.7
2.092
2.2
-2.732
-2.9
-0.053
51.408
92.484
100
69.01
74.6
23.474
25.4
—
0
25.403
27.5
25.403
27.5
-1.929
-2.09
-0.25
-0.3
0.072
0.08
-2.107
-2.3
-1.959
-2.1
-0.148
-0.2
-0.003
51.321
69.3
100
49.2
71
20.1
29
—
0
27.1
39.1
27.1
39.1
-7
-10.1
0.4
0.6
1.5
2.2
-5
-7.2
-2.4
-3.5
-2.7
-3.9
-0.05
51.4
78.3
100
53.9
68.8
24.4
31.2
—
0
25.2
32.2
25.2
32.2
-0.8
-1.02
1
1.3
-0.1
-0.1
0.1
0.1
0.1
0.1
—
0
—
53
95.1
100
60.9
64
34.2
36
—
0
25.1
26.4
25.1
26.4
9.1
9.6
1.1
1.2
3.1
3.3
13.3
14
4.1
4.3
9.2
9.7
0.18
51.2
51
100
35.5
69.6
15.5
30.4
—
0
24
47.1
24
47.1
-8.5
-16.7
0.4
0.8
-2
-3.9
-10.1
-19.8
-1.1
-2.2
-9
-17.6
-0.17
51.7
139.6
100
84.6
60.6
55
39.4
—
0
23.5
16.8
23.5
16.8
31.5
22.6
-0.2
-0.1
1.5
1.1
32.8
23.5
6.3
4.5
26.5
19
0.49
53.9
122.8
100
76.1
62
46.7
38
—
0
23.8
19.4
23.8
19.4
22.9
18.6
-0.2
-0.2
-0.9
-0.7
21.9
17.8
4.6
3.7
17.2
14
0.32
53.5
116.8
100
72.6
62.2
44.2
37.8
—
0
24.4
20.9
24.4
20.9
19.8
17
-5.7
-4.9
—
0
14.1
12.1
2.9
2.5
11.2
9.6
0.18
62.1
73.3
100
48.7
66.4
24.6
33.6
—
0
22.8
31.1
22.8
31.1
1.8
2.5
-0.2
-0.3
-2.1
-2.9
-0.5
-0.7
1.1
1.5
-1.6
-2.2
-0.04
42.6
91.9
100
61.2
66.6
30.7
33.4
—
0
17
18.5
16.9
18.4
13.8
15
-0.3
-0.3
-0.3
-0.3
21.7
23.6
5.1
5.5
16.5
18
0.37
44.2
58.4
100
38.6
66.1
19.8
33.9
—
0
13.3
22.8
13.3
22.8
6.5
11.1
-0.3
-0.5
-0.1
-0.2
12.5
21.4
2.5
4.3
10
17.1
0.23
44.2
208.9
100
156.1
74.7
52.8
25.3
—
0
55.6
26.6
53.4
25.6
-0.5
-0.2
-2.5
-1.2
0.5
0.2
10.2
4.9
1.5
0.7
8.7
4.2
7.9
1.1
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
—
0
—
0
-0.2
0
—
0
-0.2
0
-0.01
22.3
—
100
—
0
—
0
—
0
—
0
0.4
0
-0.4
0
0.2
0
—
0
-0.2
0
—
0
-0.2
0
-0.01
22.3
—
100
—
0
—
0
—
0
—
0
0.3
0
-0.3
0
0.6
0
—
0
0.3
0
0.1
0
0.2
0
0.01
22.3
—
100
—
0
—
0
—
0
—
0
0.7
0
-0.7
0
0.6
0
—
0
-0.1
0
0.1
0
-0.2
0
-0.01
22.3
—
100
—
0
—
0
—
0
—
0
0.7
0
-0.7
0
1
0
—
0
0.3
0
0.2
0
0.1
0
0.01
22.3
—
100
—
0
—
0
—
0
—
0
0.2
0
-0.2
0
1.1
0
—
0
0.9
0
0.2
0
0.7
0
0.03
22.3
—
100
—
0
—
0
—
0
—
0
0.1
0
-0.1
0
0.5
0
—
0
0.5
0
0.1
0
0.4
0
0.02
21.9
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
19.3