Astra Statements
AS
Astra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.285
100
0.128
44.9
0.157
55.1
12.641
4435.4
11.901
4175.8
24.542
8611.2
-24.385
-8556.1
47.275
16587.7
15.239
5347
38.129
13378.6
—
0
38.129
13378.6
0.772
49.411
2.911
100
1.192
40.9
1.719
59.1
18.254
627.1
14.169
486.7
32.423
1113.8
-30.704
-1054.8
-8.66
-297.5
-21.496
-738.4
-89.733
-3082.5
—
0
-89.733
-3082.5
-3.991
22.485
0.256
100
0.232
90.6
0.024
9.4
21.677
8467.6
11.464
4478.1
28.631
11184
-28.607
-11174.6
-1.24
-484.4
0.101
39.5
-29.746
-11619.5
—
0
-29.746
-11619.5
-1.626
18.299
0.71
100
0.39
54.9
0.32
45.1
24.4
3436.6
8.23
1159.2
16
2253.5
-15.68
-2208.5
0.38
53.5
1.29
181.7
-14
-1971.8
—
0
-14
-1971.8
-0.77
18.09
—
100
—
0
—
0
31.08
0
18.17
0
46.48
0
-46.48
0
1.33
0
0.26
0
-44.89
0
—
0
-44.89
0
-2.49
18.02
—
100
—
0
—
0
29.12
0
28.42
0
48.49
0
-48.49
0
0.6
0
5.35
0
-44.31
0
—
0
-44.31
0
-2.48
17.89
2.78
100
1.07
38.5
1.71
61.5
32.82
1180.6
23.27
837.1
68.04
2447.5
-66.34
-2386.3
0.62
22.3
-0.03
-1.08
-199.11
-7162.2
—
0
-199.11
-7162.2
-11.21
17.76
2.68
100
17.45
651.1
-14.76
-550.7
40.8
1522.4
25.24
941.8
67.84
2531.3
-82.61
-3082.5
0.36
13.4
-0.05
-1.9
-82.3
-3070.9
—
0
-82.3
-3070.9
-4.67
17.64
3.91
100
11.01
281.6
-7.1
-181.6
37.93
970.1
25.75
658.6
79.18
2025.1
-86.28
-2206.6
0.17
4.3
0.39
10
-85.71
-2192.07
—
0
-85.71
-2192.07
-4.88
17.58
—
100
—
0
—
0
36.24
0
25.92
0
57.46
0
-57.46
0
0.03
0
6.17
0
-51.27
0
—
0
-51.27
0
-2.77
18.48
—
100
—
0
—
0
21.72
0
20.82
0
42.54
0
-42.54
0
0.02
0
25.8
0
-16.63
0
-0.38
0
-16.25
0
-0.94
17.22
—
100
—
0
—
0
10.46
0
19.44
0
29.9
0
-29.9
0
-0.68
0
—
0
-31.3
0
—
0
-1 043.02
0
-268.36
-8.25
—
100
—
0
—
0
11.98
0
12.68
0
24.66
0
-24.66
0
-0.54
0
—
0
-158.97
0
—
0
-158.97
0
-9.38
16.96