AeroVironment Statements
AV
AeroVironment Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
189.48
100
108.02
57
81.467
43
24.613
13
33.795
17.8
58.408
30.8
23.059
12.2
-0.239
-0.1
-0.234
-0.1
22.586
11.9
1.485
0.8
21.166
11.2
0.748
28.282
196.98
100
121.34
61.6
75.634
38.4
35.069
17.8
34.459
17.5
69.528
35.3
6.106
3.1
-1.381
-0.7
-0.157
-0.08
4.407
2.2
-1.819
-0.9
6.046
3.1
0.215
28.128
186.58
100
119.29
63.9
67.287
36.1
25.127
13.5
27.864
14.9
53.007
28.4
14.28
7.7
0.637
0.3
0.253
0.1
15.224
8.2
1.259
0.7
13.885
7.4
0.495
28.044
180.82
100
105.47
58.3
75.35
41.7
22.025
12.2
27.144
15
49.079
27.1
26.271
14.5
-4.4
-2.4
-0.408
-0.2
20.37
11.3
1.137
0.6
17.84
9.9
0.662
26.957
152.3
100
86.7
56.9
65.7
43.1
15.5
10.2
23.2
15.2
38.6
25.3
27.1
17.8
-3
-2
-0.1
-0.07
23.2
15.2
1.3
0.9
21.9
14.4
0.84
26.2
186
100
117.6
63.2
68.4
36.8
16.5
8.9
61.4
33
77.9
41.9
-9.5
-5.1
-2.6
-1.4
1.8
1
-166.5
-89.5
-6.3
-3.4
-160.5
-86.3
-6.3
25.5
134.4
100
88.9
66.1
45.5
33.9
16.2
12.1
24.5
18.2
40.6
30.2
4.9
3.6
-2.8
-2.08
-2.6
-1.9
-0.8
-0.6
-0.5
-0.4
-0.7
-0.5
-0.03
25
111.6
100
85.7
76.8
25.9
23.2
16.6
14.9
23.6
21.1
40.2
36
-14.3
-12.8
-2.3
-2.06
0.8
0.7
-15.8
-14.2
-10.5
-9.4
-6.7
-6.004
-0.27
24.9
108.5
100
74.8
68.9
33.7
31.1
15
13.8
21.9
20.2
37
34.1
-3.3
-3.04
-1.6
-1.5
-0.4
-0.4
-5.3
-4.9
2.6
2.4
-8.4
-7.7
-0.34
24.8
132.6
100
84
63.3
48.6
36.7
13.7
10.3
18.3
13.8
31.9
24.1
16.7
12.6
-1.3
-1
—
0
18.3
13.8
15.5
11.7
7.3
5.5
0.29
24.8
90.1
100
68.7
76.2
21.4
23.8
13
14.4
22.4
24.9
35.3
39.2
-13.9
-15.4
-1.5
-1.7
—
0
-15.6
-17.3
-15.4
-17.09
—
0
—
24.9
122
100
79.6
65.2
42.5
34.8
14.3
11.7
24.5
20.1
38.8
31.8
3.6
3
-1.4
-1.1
-10
-8.2
-8.1
-6.6
-9.5
-7.8
2.5
2
0.1
24.9
101
100
72.3
71.6
28.7
28.4
13.7
13.6
24.7
24.5
38.4
38
-9.7
-9.6
-1.3
-1.3
-0.3
-0.3
-13.7
-13.6
-1
-1
-14
-13.9
-0.57
24.6
136
100
76.4
56.2
59.7
43.9
17.1
12.6
24.8
18.2
41.9
30.8
17.8
13.1
-1
-0.7
-8.4
-6.2
8.3
6.1
-2.2
-1.6
10.9
8
0.44
24.8
78.8
100
50.1
63.6
28.6
36.3
13.6
17.3
15.7
19.9
29.3
37.2
-0.6
-0.8
0.1
0.1
—
0
-0.6
-0.8
-0.9
-1.1
0.2
0.3
0.01
24.3
92.7
100
51.8
55.9
40.9
44.1
12
12.9
15
16.2
27
29.1
13.9
15
0.1
0.1
0.1
0.1
14.1
15.2
2.5
2.7
2.1
2.3
0.09
24.2
87.5
100
52
59.4
35.4
40.5
11.1
12.7
12
13.7
23.2
26.5
12.3
14.1
0.2
0.2
—
0
12.5
14.3
1.2
1.4
10.1
11.5
0.42
24.2
135.2
100
82.1
60.7
53.2
39.3
15.5
11.5
16.3
12.1
31.8
23.5
21.3
15.8
1.1
0.8
0.1
0.07
22.5
16.6
2.6
1.9
17.5
12.9
0.74
24.1
61.9
100
38.4
62
23.5
38
11.4
18.4
13.2
21.3
24.6
39.7
-1.1
-1.8
1.1
1.8
0.1
0.2
0.1
0.2
—
0
-1
-1.6
-0.04
23.8
83.3
100
48.1
57.7
35.2
42.3
10.9
13.1
16.3
19.6
27.1
32.5
8.1
9.7
1.3
1.6
0.2
0.2
9.5
11.4
1.1
1.3
7.5
9
0.31
24.1
86.9
100
45.6
52.5
41.3
47.5
8.7
10
13.7
15.8
22.4
25.8
18.9
21.7
1.3
1.5
0.4
0.5
20.6
23.7
2.1
2.4
17.1
19.7
0.71
24.1
87.9
100
50.9
57.9
37
42.1
11.6
13.2
20.3
23.1
31.9
36.3
5.1
5.8
1.4
1.6
1.3
1.5
7.9
9
-0.1
-0.1
5.7
6.5
0.26
23.7
75.3
100
44.9
59.6
30.4
40.4
8.1
10.8
14.5
19.3
22.6
30
7.8
10.4
1.3
1.7
1
1.3
10.1
13.4
0.9
1.2
8.4
11.2
0.35
24.1
73
100
44.6
61.1
28.4
38.9
8.1
11.1
13.6
18.6
21.7
29.7
6.6
9
1.1
1.5
1.3
1.8
9
12.3
1.2
1.6
6.1
8.4
0.25
24.1
78
100
45.5
58.3
32.6
41.8
6.4
8.2
12
15.4
18.3
23.5
14.2
18.2
0.9
1.2
8.4
10.8
23.5
30.1
2.6
3.3
27.3
35
1.13
24
113.6
100
63
55.5
50.6
44.5
7.4
6.5
15.3
13.5
22.8
20.1
27.9
24.6
0.8
0.7
0.1
0.09
28.7
25.3
8.6
7.6
16.8
14.8
0.7
23.9
54.6
100
36.4
66.7
18.3
33.5
6.6
12.1
11.5
21.1
18.1
33.2
0.2
0.4
0.5
0.9
-0.1
-0.2
0.6
1.1
-2.3
-4.2
-0.8
-1.5
-0.03
23.5
65.8
100
35.7
54.3
30.1
45.7
6.8
10.3
12.8
19.5
19.6
29.8
10.5
16
0.4
0.6
-0.1
-0.2
10.9
16.6
3.4
5.2
7.7
11.7
0.33
23.8
34.4
100
25.7
74.7
8.7
25.3
5.5
16
11.3
32.8
16.8
48.8
-8.1
-23.5
0.5
1.5
—
0
-7.6
-22.09
-3.2
-9.3
-5.9
-17.2
-0.25
23.3
93.6
100
40.2
42.9
53.4
57.1
3.4
3.6
7.8
8.3
11.2
12
42.3
45.2
0.5
0.5
0.5
0.5
43.2
46.2
7.6
8.1
31.1
33.2
1.29
24.1
53.2
100
33.8
63.5
19.4
36.5
8
15
12.8
24.1
20.8
39.1
-1.4
-2.6
0.4
0.8
—
0
-1.1
-2.07
1.1
2.1
-2.2
-4.1
-0.09
23.1
50.1
100
32.7
65.3
17.4
34.7
8.5
17
13.4
26.7
21.9
43.7
-4.5
-9
0.4
0.8
-0.1
-0.2
-4.2
-8.4
—
0
-4.2
-8.4
-0.18
23
36.2
100
29.5
81.5
6.7
18.5
8.6
23.8
13.7
37.8
22.3
61.6
-15.6
-43.09
0.4
1.1
-0.3
-0.8
-15.5
-42.8
-3.9
-10.8
-11.6
-32.04
-0.51
23
54.4
100
23
42.3
31.4
57.7
7.1
13.1
7.2
13.2
14.2
26.1
17.2
31.6
0.4
0.7
0.2
0.4
17.7
32.5
5.8
10.7
5.4
9.9
0.23
23.2
67.6
100
40.9
60.5
26.6
39.3
8.2
12.1
13.3
19.7
21.6
32
5.1
7.5
0.2
0.3
-0.2
-0.3
5
7.4
-1.1
-1.6
6.2
9.2
0.27
23.1
64.7
100
33.2
51.3
31.5
48.7
9.9
15.3
14.7
22.7
24.6
38
6.9
10.7
0.3
0.5
-0.2
-0.3
7
10.8
2.6
4
4.4
6.8
0.19
23.1
47.1
100
31
65.8
16
34
9.8
20.8
15.3
32.5
25.1
53.3
-9.1
-19.3
0.2
0.4
-2.4
-5.1
-11.2
-23.8
-4.2
-8.9
-7
-14.9
-0.3
22.9
86.5
100
41.1
47.5
45.4
52.5
22.3
25.8
15.6
18
37.9
43.8
7.5
8.7
0.3
0.3
-0.7
-0.8
7
8.1
-0.1
-0.1
7.1
8.2
0.29
24
68.4
100
41.4
60.5
27
39.5
8.6
12.6
13.3
19.4
21.8
31.9
5.1
7.5
0.2
0.3
-0.3
-0.4
5.1
7.5
2.8
4.1
2.3
3.4
0.1
23.1
52.7
100
34.8
66
17.9
34
8.5
16.1
13.5
25.6
22
41.7
-4.1
-7.8
0.2
0.4
-0.6
-1.1
-4.5
-8.5
-1.6
-3.04
-2.9
-5.5
-0.13
22.9
51.9
100
37.8
72.8
14.1
27.2
7.1
13.7
13.4
25.8
20.5
39.5
-6.5
-12.5
0.2
0.4
0.6
1.2
-5.7
-11
-2.1
-4.05
-3.6
-6.9
-0.16
22.8
73.5
100
43.4
59
30.1
41
6.2
8.4
17
23.1
23.2
31.6
6.9
9.4
0.3
0.4
2.6
3.5
9.9
13.5
1.8
2.4
8.1
11
0.35
22.7
69.2
100
42.2
61
27.1
39.2
5.2
7.5
13.2
19.1
18.4
26.6
8.6
12.4
0.2
0.3
4.7
6.8
13.5
19.5
2.3
3.3
11.2
16.2
0.49
22.9
64.9
100
41
63.2
23.9
36.8
6.9
10.6
13.1
20.2
19.9
30.7
3.9
6
0.2
0.3
-2.3
-3.5
1.8
2.8
0.2
0.3
1.7
2.6
0.07
22.7