Beam Statements
BE
Data from Beam`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Beam Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.482
-22.5 %
100
10.251
89.3
1.231
-47.8 %
10.7
—
0
—
0
-0.051
-100.7 %
-0.4
1.282
126.8 %
11.2
0.048
0.4
-0.033
-0.3
1.297
126.4 %
11.3
—
0
1.297
126.4 %
11.3
0.088
14.711
14.812
1.7 %
100
12.456
84.1
2.356
59.3 %
15.9
—
0
—
0
7.147
57.9 %
48.3
-4.791
-57.2 %
-32.3
0.024
0.2
-0.149
-1.006
-4.916
-61.9 %
-33.2
—
0
-4.916
-61.9 %
-33.2
-0.338
14.533
14.561
-27.3 %
100
13.082
89.8
1.479
256.4 %
10.2
—
0
—
0
4.527
-18.3 %
31.1
-3.048
40.5 %
-20.9
0.067
0.5
-0.056
-0.4
-3.037
40.1 %
-20.9
—
0
-3.037
40.1 %
-20.9
-0.211
14.422
20.028
21.5 %
100
19.613
97.9
0.415
48.2 %
2.1
—
0
—
0
5.54
37.1 %
27.7
-5.125
-36.7 %
-25.6
0.094
0.5
-0.04
-0.2
-5.071
-39.7 %
-25.3
-0.001
-0.005
-5.07
-39.7 %
-25.3
-0.67
7.563
16.49
-7.5 %
100
16.2
98.2
0.28
-44 %
1.7
—
0
—
0
4.04
—
24.5
-3.75
-5.9 %
-22.7
0.13
0.8
-0.01
-0.06
-3.63
-3.1 %
-22.01
—
0
-3.63
-2.8 %
-22.01
-0.26
13.94
17.82
36.9 %
100
17.32
97.2
0.5
4900 %
2.8
—
0
—
0
4.04
5.2 %
22.7
-3.54
7.8 %
-19.9
0.02
0.1
0.001
0.006
-3.52
8.1 %
-19.8
0.01
0.06
-3.53
7.8 %
-19.8
-0.32
10.99
13.02
64.8 %
100
13.02
100
0.01
101.4 %
0.08
—
0
—
0
3.84
-46.1 %
29.5
-3.84
50.8 %
-29.5
0.01
0.08
—
0
-3.83
51 %
-29.4
—
0
-3.83
51 %
-29.4
-0.38
10.21
7.9
19.5 %
100
8.59
108.7
-0.7
-105.9 %
-8.9
—
0
—
0
7.12
10 %
90.1
-7.81
-14.7 %
-98.9
—
0
—
0
-7.81
-15 %
-98.9
—
0
-7.81
-15 %
-98.9
-0.77
10.16
6.61
77.7 %
100
6.95
105.1
-0.34
-3 %
-5.1
—
0
—
0
6.47
159.8 %
97.9
-6.81
-141.5 %
-103.03
0.02
0.3
—
0
-6.79
-142.5 %
-102.7
—
0
-6.79
-142.5 %
-102.7
-0.67
10.09
3.72
-1.3 %
100
4.04
108.6
-0.33
-6.5 %
-8.9
—
0
—
0
2.49
26.4 %
66.9
-2.82
-23.7 %
-75.8
0.01
0.3
—
0
-2.8
-22.8 %
-75.3
—
0
-2.8
-22.8 %
-75.3
-0.28
10.08
3.77
8 %
100
4.08
108.2
-0.31
8.8 %
-8.2
—
0
—
0
1.97
18 %
52.3
-2.28
-12.9 %
-60.5
—
0
—
0
-2.28
-13.4 %
-60.5
—
0
-2.28
-13.4 %
-60.5
-0.24
9.31
3.49
72.8 %
100
3.83
109.7
-0.34
-61.9 %
-9.7
—
0
—
0
1.67
12.8 %
47.9
-2.02
-19.5 %
-57.9
—
0
—
0
-2.01
-18.9 %
-57.6
—
0
-2.01
-18.9 %
-57.6
-0.22
8.96
2.02
-4.7 %
100
2.23
110.4
-0.21
22.2 %
-10.4
—
0
—
0
1.48
8 %
73.3
-1.69
-3 %
-83.7
—
0
—
0
-1.69
-3 %
-83.7
—
0
-1.69
-3 %
-83.7
-0.19
8.92
2.12
54.7 %
100
2.39
112.7
-0.27
-80 %
-12.7
—
0
—
0
1.37
24.5 %
64.6
-1.64
-31.2 %
-77.4
—
0
—
0
-1.64
-31.2 %
-77.4
—
0
-1.64
-31.2 %
-77.4
-0.18
8.88
1.37
-37.7 %
100
1.52
110.9
-0.15
72.2 %
-10.9
—
0
—
0
1.1
-38.9 %
80.3
-1.25
46.6 %
-91.2
—
0
—
0
-1.25
46.6 %
-91.2
—
0
-1.25
46.6 %
-91.2
-0.14
8.76
2.2
77.4 %
100
2.74
124.5
-0.54
-184.2 %
-24.5
—
0
—
0
1.8
100 %
81.8
-2.34
-112.7 %
-106.4
—
0
—
0
-2.34
-112.7 %
-106.4
—
0
-2.34
-112.7 %
-106.4
-0.31
7.57
1.24
-15.1 %
100
1.43
115.3
-0.19
-416.7 %
-15.3
—
0
—
0
0.9
1.1 %
72.6
-1.1
-32.5 %
-88.7
—
0
—
0
-1.1
-32.5 %
-88.7
—
0
-1.1
-32.5 %
-88.7
-0.17
6.62
1.46
10.6 %
100
1.4
95.9
0.06
250 %
4.1
—
0
0.12
8.2
0.89
-1.1 %
61
-0.83
11.7 %
-56.8
—
0
—
0
-0.83
11.7 %
-56.8
—
0
-0.83
11.7 %
-56.8
-0.16
5.26
1.32
164 %
100
1.36
103
-0.04
92 %
-3.03
—
0
0.11
8.3
0.9
1.1 %
68.2
-0.94
32.4 %
-71.2
—
0
—
0
-0.94
32.4 %
-71.2
—
0
-0.94
32.4 %
-71.2
-0.18
5.22
0.5
-72.1 %
100
1
200
-0.5
-247.1 %
-100
—
0
0.18
36
0.89
-8.2 %
178
-1.39
-124.2 %
-278
—
0
—
0
-1.39
-127.9 %
-278
—
0
-1.39
-127.9 %
-278
-0.27
5.21
1.79
9.1 %
100
1.44
80.4
0.34
466.7 %
19
—
0
0.05
2.8
0.97
31.1 %
54.2
-0.62
8.8 %
-34.6
0.01
0.6
—
0
-0.61
37.8 %
-34.08
—
0
-0.61
37.8 %
-34.08
-0.12
5.11
1.64
37.8 %
100
1.58
96.3
0.06
220 %
3.7
—
0
0.14
8.5
0.74
39.6 %
45.1
-0.68
-17.2 %
-41.5
-0.3
-18.3
—
0
-0.98
-3.2 %
-59.8
—
0
-0.98
-3.2 %
-59.8
-0.21
4.67
1.19
-20.7 %
100
1.24
104.2
-0.05
82.8 %
-4.2
—
0
0.03
2.5
0.53
-17.2 %
44.5
-0.58
37 %
-48.7
-0.37
-31.09
—
0
-0.95
21.5 %
-79.8
—
0
-0.95
21.5 %
-79.8
-0.33
2.91
1.5
59.6 %
100
1.79
119.3
-0.29
-825 %
-19.3
—
0
0.13
8.7
0.64
23.1 %
42.7
-0.92
-91.7 %
-61.3
-0.28
-18.7
—
0
-1.21
-98.4 %
-80.7
—
0
-1.21
-98.4 %
-80.7
-0.42
2.9
0.94
11.9 %
100
0.89
94.7
0.04
100 %
4.3
—
0
0.04
4.3
0.52
-8.8 %
55.3
-0.48
12.7 %
-51.06
-0.15
-16
—
0
-0.61
20.8 %
-64.9
—
0
-0.61
20.8 %
-64.9
-0.21
2.9
0.84
-70.8 %
100
0.83
98.8
0.02
-33.3 %
2.4
—
0
0.03
3.6
0.57
-6.6 %
67.9
-0.55
3.5 %
-65.5
-0.22
-26.2
—
0
-0.77
23.8 %
-91.7
—
0
-0.77
23.8 %
-91.7
-0.27
2.89
2.88
829 %
100
2.84
98.6
0.03
106.7 %
1
—
0
0.14
4.9
0.61
15.1 %
21.2
-0.57
41.2 %
-19.8
-0.44
-15.3
—
0
-1.01
19.2 %
-35.07
—
0
-1.01
19.2 %
-35.07
-0.35
2.87
0.31
34.8 %
0.75
-0.45
-4400 %
—
0.14
0.53
6 %
-0.97
-94 %
-0.41
—
-1.25
-119.3 %
—
-1.25
-119.3 %
-0.47
2.69
0.23
-54.9 %
0.23
-0.01
—
—
—
0.5
-7.4 %
-0.5
10.7 %
-0.07
—
-0.57
5 %
—
-0.57
5 %
-0.22
2.55
0.51
37.8 %
0.52
-0.01
—
—
0.12
0.54
-19.4 %
-0.56
16.4 %
-0.05
—
-0.6
3.2 %
—
-0.6
3.2 %
-0.24
2.51
0.37
-76.4 %
0.37
—
100 %
—
0.07
0.67
-33.7 %
-0.67
38 %
0.05
—
-0.62
7.5 %
—
-0.62
7.5 %
-0.25
2.45
1.57
201.9 %
1.64
-0.07
—
—
0.56
1.01
65.6 %
-1.08
-77 %
-0.04
—
-0.67
-9.8 %
—
-0.67
-9.8 %
-0.28
2.38
0.52
52.9 %
0.53
—
100 %
—
0.27
0.61
15.1 %
-0.61
-8.9 %
—
—
-0.61
—
—
-0.61
—
-0.26
2.3
0.34
-2.9 %
0.37
-0.03
40 %
—
0.2
0.53
8.2 %
-0.56
-5.7 %
-0.05
—
-0.61
17.6 %
—
-0.61
17.6 %
-0.28
2.2
0.35
-72.7 %
0.39
-0.05
-225 %
—
0.12
0.49
22.5 %
-0.53
-47.2 %
-0.21
—
-0.74
-196 %
—
-0.74
-196 %
-0.34
2.15
1.28
91 %
1.24
0.04
180 %
—
0.01
0.4
-2.4 %
-0.36
21.7 %
0.11
—
-0.25
52.8 %
—
-0.25
52.8 %
-0.12
2.09
0.67
11.7 %
0.71
-0.05
28.6 %
—
0.04
0.41
24.2 %
-0.46
-15 %
-0.07
—
-0.53
11.7 %
—
-0.53
11.7 %
-0.26
2.02
0.6
500 %
0.67
-0.07
-600 %
—
0.01
0.33
-34 %
-0.4
21.6 %
-0.2
—
-0.6
-30.4 %
—
-0.6
-30.4 %
-0.31
1.98
0.1
-41.2 %
0.11
-0.01
—
—
0.05
0.5
-23.1 %
-0.51
23.9 %
0.05
—
-0.46
31.3 %
—
-0.46
31.3 %
-0.23
1.97
0.17
-29.2 %
0.19
-0.01
80 %
—
-0.31
0.65
16.1 %
-0.67
-9.8 %
-0.01
—
-0.67
-19.6 %
—
-0.67
-19.6 %
-0.35
1.92
0.24
-42.9 %
0.29
-0.05
-150 %
—
0.2
0.56
5.7 %
-0.61
-10.9 %
0.05
—
-0.56
37.8 %
—
-0.56
37.8 %
-0.32
1.73
0.42
110 %
0.44
-0.02
—
—
0.64
0.53
-18.5 %
-0.55
17.9 %
-0.35
—
-0.9
11.8 %
—
-0.9
11.8 %
-0.54
1.67
0.2
400 %
0.22
-0.02
84.6 %
—
0.21
0.65
3.2 %
-0.67
11.8 %
-0.33
—
-1.02
-41.7 %
—
-1.02
-41.7 %
-0.68
1.5
0.04
-50 %
0.17
-0.13
-160 %
—
0.2
0.63
16.7 %
-0.76
-28.8 %
0.04
—
-0.72
-125 %
—
-0.72
-125 %
-0.5
1.42
0.08
—
0.13
-0.05
-150 %
—
0.08
0.54
5.9 %
-0.59
-11.3 %
0.27
—
-0.32
54.9 %
—
-0.32
54.9 %
-0.23
1.43
—
-100 %
0.02
-0.02
50 %
—
0.17
0.51
—
-0.53
3.6 %
-0.18
—
-0.71
32.4 %
—
-0.71
32.4 %
-0.5
1.42
0.16
60 %
0.2
-0.04
—
—
0.11
0.51
-5.6 %
-0.55
5.2 %
-0.61
—
-1.05
-59.1 %
—
-1.05
-59.1 %
-0.82
1.28
0.1
—
0.14
-0.04
—
—
0.18
0.54
—
-0.58
—
-0.1
-0.03
-0.66
—
—
-0.66
—
-0.57
1.16