Copart Statements
CP
Copart Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 069
100
615.42
57.6
453.58
42.4
—
0
87.968
8.2
94.032
8.8
359.54
33.6
43.494
4.1
5.389
0.5
408.43
38.2
86.249
8.1
322.57
30.2
0.33
976.5
1 127.26
100
601.75
53.4
525.5
46.6
—
0
81.047
7.2
88.302
7.8
437.2
38.8
36.218
3.2
-1.309
-0.1
472.11
41.9
90.002
8
382.29
33.9
0.392
976.45
1 020.15
100
556
54.5
464.15
45.5
—
0
77.883
7.6
84.252
8.3
379.9
37.2
33.956
3.3
-3.103
-0.3
410.75
40.3
85.226
8.4
325.63
31.9
0.334
974.59
1 020.4
100
556.4
54.5
464
45.5
—
0
62.8
6.2
68.6
6.7
395.4
38.7
32
3.1
-4.1
-0.4
423.3
41.5
90.8
8.9
332.5
32.6
0.34
971.7
997.6
100
540
54.1
457.6
45.9
—
0
61.2
6.1
67
6.7
390.6
39.2
29.1
2.9
3.9
0.4
423.7
42.5
75.9
7.6
347.8
34.9
0.07
970.26
1 021.8
100
538.4
52.7
483.4
47.3
—
0
58.7
5.7
64.5
6.3
418.9
41
17.9
1.8
3.6
0.4
440.4
43.1
90
8.8
350.4
34.3
0.36
967.4
956.7
100
530.2
55.4
426.5
44.6
—
0
55
5.7
61
6.4
365.5
38.2
14.5
1.5
-2.9
-0.3
377.1
39.4
83.4
8.7
293.7
30.7
0.3
965.1
893.4
100
523.9
58.6
369.5
41.4
—
0
52.4
5.9
58
6.5
311.5
34.9
4.4
0.5
-2.8
-0.3
313.1
35
67.3
7.5
245.8
27.5
0.25
964.3
883.4
100
501.8
56.8
381.6
43.2
—
0
51.3
5.8
56.8
6.4
324.8
36.8
-2.7
-0.3
-1.9
-0.2
303.5
34.4
39.7
4.5
263.7
29.9
0.27
963
939.9
100
503.7
53.6
436.3
46.4
—
0
58
6.2
63.5
6.8
372.8
39.7
-4.5
-0.5
1.3
0.1
369.6
39.3
91
9.7
278.6
29.6
0.29
962.9
867.5
100
464.1
53.5
403.3
46.5
—
0
50.3
5.8
56
6.5
347.3
40
-4.4
-0.5
-0.8
-0.09
342.1
39.4
54.6
6.3
287.4
33.1
0.3
964.7
810.1
100
425.1
52.5
385
47.5
—
0
48.6
6
54.9
6.8
330.1
40.7
-5.1
-0.6
0.8
0.1
325.8
40.2
65.5
8.1
260.4
32.1
0.27
964.9
748.6
100
391.1
52.2
357.5
47.8
—
0
52.1
7
56
7.5
301.5
40.3
-5
-0.7
2.6
0.3
299
39.9
43.1
5.8
256
34.2
0.27
962.9
733.9
100
352.6
48
381.3
52
—
0
46.4
6.3
53.2
7.2
328.1
44.7
-5.3
-0.7
0.8
0.1
323.5
44.1
36.7
5
286.8
39.1
0.3
960.8
617
100
309.5
50.2
307.5
49.8
—
0
42.2
6.8
49.3
8
258.2
41.8
-4.8
-0.8
-0.9
-0.1
252.5
40.9
59
9.6
193.4
31.3
0.2
961.1
592.9
100
296.2
50
296.8
50.1
—
0
41.7
7
48.1
8.1
248.6
41.9
-5
-0.8
3.3
0.6
246.8
41.6
46.5
7.8
200.3
33.8
0.21
959.9
525.7
100
275.2
52.3
250.4
47.6
—
0
38
7.2
44.7
8.5
205.7
39.1
-4.8
-0.9
1
0.2
201.9
38.4
36.4
6.9
165.5
31.5
0.17
955.7
550.4
100
307.7
55.9
242.6
44.1
—
0
40.3
7.3
47.6
8.6
195.1
35.4
-5.6
-1.02
2.3
0.4
191.8
34.8
44.3
8
147.5
26.8
0.15
954.4
575.1
100
315.3
54.8
259.9
45.2
—
0
43.1
7.5
49.9
8.7
209.9
36.5
-4.5
-0.8
-0.4
-0.07
205.1
35.7
36.4
6.3
168.7
29.3
0.18
953.9
554.4
100
299.6
54
254.9
46
—
0
42.4
7.6
49.4
8.9
205.4
37
-4
-0.7
0.7
0.1
202.1
36.5
-16.1
-2.9
218.2
39.4
0.23
954.6
542.6
100
300
55.3
242.6
44.7
—
0
44
8.1
49.8
9.2
192.8
35.5
-4.3
-0.8
-1.5
-0.3
187.1
34.5
33.6
6.2
153.5
28.3
0.16
953.4
553.1
100
301.5
54.5
251.6
45.5
—
0
36.7
6.6
44.1
8
207.5
37.5
-5.1
-0.9
1.7
0.3
204.1
36.9
11.4
2.1
192.7
34.8
0.2
951.6
484.9
100
276.7
57.1
208.2
42.9
—
0
36.3
7.5
43.5
9
164.7
34
-4.6
-0.9
4.8
1
165
34
32.5
6.7
131.4
27.1
0.14
962.6
461.4
100
265.5
57.5
195.9
42.5
—
0
38.1
8.3
44.4
9.6
151.4
32.8
-3.7
-0.8
1
0.2
148.8
32.2
34.7
7.5
114.1
24.7
0.12
979.3
449.2
100
260.8
58.1
188.4
41.9
—
0
47.8
10.6
52.5
11.7
135.9
30.3
-4
-0.9
1.9
0.4
132.7
29.5
25.3
5.6
109.7
24.4
0.11
977.7
478.2
100
259.1
54.2
219.1
45.8
—
0
39.1
8.2
44.5
9.3
174.6
36.5
-4.1
-0.9
0.7
0.1
171.2
35.8
43.4
9.1
127.3
26.6
0.13
971.8
459.1
100
267.5
58.3
191.6
41.7
—
0
34.7
7.6
40.7
8.9
150.9
32.9
-5.6
-1.2
-0.9
-0.2
144.4
31.5
31.1
6.8
103.3
22.5
0.12
965.4
419.2
255.9
163.3
—
34
39.3
123.9
-5.4
-4.4
114.1
36.6
77.5
0.08
955.2
378.6
211.1
167.5
—
34.3
37.3
130.2
-5.5
1.1
106.4
36
70.3
0.07
950.6
373.9
201.4
172.5
—
32.5
35.7
136.8
-5.5
-0.2
131.1
40.5
90.5
0.1
948.5
349.5
202.8
146.8
—
32.4
37.9
108.9
-5.8
-3
100.1
34
66.1
0.07
942.4
346
200.7
145.3
—
35.2
40.5
104.8
-5.6
3.3
102.5
-64.7
167.3
0.18
951
332.7
191.2
141.5
—
35.3
35.3
106.2
-6.3
6.1
106
21
85
0.09
964.1
347.2
189.6
157.6
—
31.7
35.7
121.9
-5.4
—
116.6
41.9
74.6
0.08
945.6
299.7
175.1
124.6
—
29.1
32.5
92.1
-5
4.4
91.6
32.5
59
0.06
996.9
288.8
168
120.9
—
29.4
34.6
86.2
-5.5
1
81.8
29.2
52.6
0.05
1 017.2
282.3
163.5
118.8
—
31.5
31.4
87.4
-5.4
0.1
81.4
24
57.4
0.06
1 041.5
297.1
169.7
127.4
—
32.7
32.7
94.8
-5.7
-0.8
88.3
30.7
57.6
0.05
1 057
276.3
161.4
114.9
—
34.4
34.4
80.5
-4.5
4.1
80.1
27.9
52.2
0.05
1 055
290.4
168.1
122.3
—
39.9
39.9
82.4
-1.8
1.6
82.2
29.6
52.6
0.05
1 052.1
287.5
170.5
116.9
—
35.6
40.5
76.5
-2.1
0.1
73.9
22.8
51
0.05
1 053.1
309.7
177.5
132.3
—
36.2
40.9
91.3
-2
0.7
61.3
20.4
40.9
0.04
1 051.9
286.4
174.9
111.5
—
33.2
36.9
74.7
-2.1
1.2
70.6
25.2
45.3
0.04
1 048.8
279.9
172
107.9
—
36.9
41.3
66.6
-2.1
1.4
64.2
22.8
41.4
0.04
1 045.6
263.7
161.3
102.4
—
34
38.3
64.1
-2.4
1.5
62.2
20.9
41.3
0.04
1 044.9
277.6
162
115.6
—
28.5
32.5
83.1
-2.4
1.6
82
28.8
53.2
0.2
261.1