Driven Brands Statements
DR
Data from Driven Brands`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
20 Feb, 2025
Driven Brands Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
591.68
-3.3 %
100
307.25
51.9
284.43
-0.2 %
48.1
—
0
178.06
30.1
221.42
15.6 %
37.4
63.012
-32.4 %
10.6
-44.442
-7.5
—
0
-5.14
-110.7 %
-0.9
9.807
1.7
-14.947
-149.6 %
-2.5
-0.094
159.8
611.57
6.9 %
100
326.68
53.4
284.88
7.7 %
46.6
—
0
146.97
24
191.61
3.6 %
31.3
93.275
17.1 %
15.3
-32.477
-5.3
—
0
48.03
360.7 %
7.9
17.871
2.9
30.159
607.8 %
4.9
0.188
160.76
572.23
3.4 %
100
307.62
53.8
264.6
6 %
46.2
—
0
141.74
24.8
184.96
1.2 %
32.3
79.638
19 %
13.9
-48.093
-8.4
—
0
10.425
120.2 %
1.8
6.164
1.1
4.261
132.4 %
0.7
0.027
160.6
553.68
-4.7 %
100
303.97
54.9
249.71
-1.8 %
45.1
—
0
136.76
24.7
182.8
-7.3 %
33
66.908
17.4 %
12.1
-40.811
-7.4
—
0
4.734
100.5 %
0.9
17.883
3.2
-13.149
98.4 %
-2.4
-0.082
159.57
581
-4.3 %
100
326.9
56.3
254.2
-7.8 %
43.8
—
0
151.5
26.1
197.1
17 %
33.9
57
-46.9 %
9.8
-44.3
-7.6
—
0
-951.1
-1739.8 %
-163.7
-151.8
-26.1
-799.3
-2220.2 %
-137.6
-4.92
162.4
606.9
7.9 %
100
331.1
54.6
275.7
9.2 %
45.4
—
0
122.9
20.3
168.4
-2.8 %
27.7
107.4
35.6 %
17.7
-39.6
-6.5
—
0
58
42.5 %
9.6
20.3
3.3
37.7
26.9 %
6.2
0.23
166.9
562.5
4.2 %
100
310
55.1
252.4
1.2 %
44.9
—
0
135
24
173.3
-1.3 %
30.8
79.2
7.2 %
14.1
-36.5
-6.5
—
0
40.7
-7.5 %
7.2
11
2
29.7
8.4 %
5.3
0.18
166.9
539.7
4.5 %
100
290.3
53.8
249.4
2.8 %
46.2
—
0
136
25.2
175.5
23.9 %
32.5
73.9
-26.8 %
13.7
-21.8
-4.04
—
0
44
-16.8 %
8.2
16.6
3.1
27.4
-28.6 %
5.1
0.16
167
516.6
1.6 %
100
273.9
53
242.7
-3.3 %
47
—
0
105.2
20.4
141.7
-10.8 %
27.4
101
9.5 %
19.6
-42.9
-8.3
—
0
52.9
169.7 %
10.2
14.5
2.8
38.4
167.4 %
7.4
0.23
166.8
508.6
8.6 %
100
257.6
50.6
251
11.9 %
49.4
—
0
120.7
23.7
158.8
9.9 %
31.2
92.2
15.4 %
18.1
-40.2
-7.9
—
0
-75.9
-260.1 %
-14.9
-18.8
-3.7
-57
-265.7 %
-11.2
-0.35
162.8
468.3
19.5 %
100
243.9
52.1
224.4
20.1 %
47.9
—
0
111.4
23.8
144.5
13.8 %
30.9
79.9
33.6 %
17.1
-26.3
-5.6
—
0
47.4
225.1 %
10.1
13
2.8
34.4
188.7 %
7.3
0.21
166.7
391.9
5.6 %
100
205.1
52.3
186.8
1.2 %
47.7
—
0
93
23.7
127
5.5 %
32.4
59.8
-6.7 %
15.3
-37.9
-9.7
—
0
-37.9
-184.2 %
-9.7
0.9
0.2
-38.8
-217.2 %
-9.9
-0.24
162.6
371.1
-1 %
100
186.6
50.3
184.5
-3.2 %
49.7
—
0
92
24.8
120.4
-3.3 %
32.4
64.1
-3.2 %
17.3
-18.8
-5.07
—
0
45
-13.8 %
12.1
11.9
3.2
33.1
-6 %
8.9
0.2
166.6
374.8
13.8 %
100
184.2
49.1
190.6
16.9 %
50.9
—
0
98
26.1
124.5
12.8 %
33.2
66.2
25.9 %
17.7
-11.4
-3.04
—
0
52.2
313.9 %
13.9
17
4.5
35.2
276.9 %
9.4
0.21
166.5
329.4
14.2 %
100
166.4
50.5
163.1
17.6 %
49.5
—
0
86.6
26.3
110.4
-4.2 %
33.5
52.6
123.8 %
16
-28.6
-8.7
—
0
-24.4
-1009.1 %
-7.4
-4.4
-1.3
-19.9
-165.3 %
-6.04
-0.13
154.8
288.5
7.7 %
100
149.8
51.9
138.7
0.3 %
48.1
—
0
85.7
29.7
115.2
31.1 %
39.9
23.5
-53.4 %
8.1
-17.1
-5.9
—
0
-2.2
-122 %
-0.8
5.3
1.8
-7.5
-282.9 %
-2.6
-0.05
164.7
267.8
59.6 %
100
129.5
48.4
138.3
48.4 %
51.6
—
0
71.7
26.8
87.9
30.6 %
32.8
50.4
95.3 %
18.8
-27.3
-10.2
—
0
10
117.4 %
3.7
5.9
2.2
4.1
32.3 %
1.5
0.02
164.7
167.8
-6.8 %
100
74.7
44.5
93.2
-0.6 %
55.5
—
0
58.7
35
67.3
-14.2 %
40.1
25.8
68.6 %
15.4
-16.7
-10
—
0
4.6
186.8 %
2.7
1.5
0.9
3.1
181.6 %
1.8
0.02
164.7
180.1
-1.4 %
100
86.4
48
93.8
-7.2 %
52.1
—
0
70.6
39.2
78.4
-11.5 %
43.5
15.3
22.4 %
8.5
-17.5
-9.7
—
0
-5.3
57.6 %
-2.9
-1.3
-0.7
-3.8
64.2 %
-2.1
-0.02
164.7
182.7
43.7 %
100
81.6
44.7
101.1
52 %
55.3
—
0
79.6
43.6
88.6
82.3 %
48.5
12.5
-30.2 %
6.8
-17
-9.3
—
0
-12.5
-301.6 %
-6.8
-1.9
-1.04
-10.6
-307.8 %
-5.8
-0.06
164.7
127.1
—
100
60.6
47.7
66.5
—
52.3
—
0
43.4
34.1
48.6
—
38.2
17.9
—
14.1
-10.6
-8.3
—
0
6.2
—
4.9
1.2
0.9
5.1
—
4
0.03
164.7