Distribution Solutions Statements
DS
Data from Distribution Solutions`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Distribution Solutions Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
468.02
6.5 %
100
309.17
66.1
158.85
4.8 %
33.9
—
0
127.93
27.3
139.9
1.8 %
29.9
18.947
33.8 %
4
-16.018
-3.4
-0.015
-0.003
2.914
69.8 %
0.6
-19.007
-4.06
21.921
1056.2 %
4.7
0.461
47.56
439.54
5.6 %
100
288.01
65.5
151.53
5.7 %
34.5
—
0
125.16
28.5
137.37
-2.3 %
31.3
14.158
408.7 %
3.2
-12.801
-2.9
0.359
0.08
1.716
118.4 %
0.4
-0.18
-0.04
1.896
136.3 %
0.4
0.04
47.624
416.09
2.7 %
100
272.68
65.5
143.41
4.2 %
34.5
—
0
129.93
31.2
140.63
3.8 %
33.8
2.783
26 %
0.7
-11.822
-2.8
-0.262
-0.06
-9.301
28.5 %
-2.2
-4.077
-1
-5.224
68 %
-1.3
-0.112
46.777
405.24
-7.7 %
100
267.56
66
137.68
-5.2 %
34
—
0
125.08
30.9
135.48
2.2 %
33.4
2.209
-82.6 %
0.5
-12.605
-3.1
-0.113
-0.03
-13.007
-2067.8 %
-3.2
3.323
0.8
-16.33
-920.6 %
-4.03
-0.349
46.826
438.9
16.1 %
100
293.6
66.9
145.3
6.8 %
33.1
—
0
121.3
27.6
132.6
8.7 %
30.2
12.7
-9.3 %
2.9
-12.2
-2.8
-1.1
-0.3
-0.6
-116.7 %
-0.1
1
0.2
-1.6
-153.3 %
-0.4
-0.03
46.7
378
8.5 %
100
242
64
136
2.3 %
36
—
0
112.7
29.8
122
6.2 %
32.3
14
-21.8 %
3.7
-9.5
-2.5
-0.8
-0.2
3.6
-55 %
1
0.5
0.1
3
-49.2 %
0.8
0.07
44
348.3
5.9 %
100
215.4
61.8
132.9
14.3 %
38.2
—
0
105.7
30.3
114.9
14.3 %
33
17.9
13.3 %
5.1
-7.7
-2.2
-1
-0.3
8
2766.7 %
2.3
2.1
0.6
5.9
410.5 %
1.7
0.14
42.6
328.9
-5.3 %
100
212.6
64.6
116.3
-2.4 %
35.4
—
0
92.4
28.1
100.5
6.1 %
30.6
15.8
-35.2 %
4.8
-12
-3.6
-0.9
-0.3
-0.3
-101.2 %
-0.09
1.6
0.5
-1.9
-111.5 %
-0.6
-0.05
34.3
347.2
8.1 %
100
228
65.7
119.2
4 %
34.3
—
0
89.2
25.7
94.7
-9.5 %
27.3
24.4
146.5 %
7
3.5
1
-0.6
-0.2
25
401.2 %
7.2
8.5
2.4
16.5
451.1 %
4.8
0.43
38.9
321.3
108.5 %
100
206.8
64.4
114.6
180.2 %
35.7
—
0
95
29.6
104.6
186.6 %
32.6
9.9
125 %
3.1
-9.4
-2.9
-0.2
-0.06
-8.3
-137.1 %
-2.6
-3.6
-1.1
-4.7
-88 %
-1.5
-0.12
40.7
154.1
50.9 %
100
113.2
73.5
40.9
-24.3 %
26.5
—
0
31.1
20.2
36.5
-33.4 %
23.7
4.4
650 %
2.9
-6.9
-4.5
1
0.6
-3.5
-250 %
-2.3
-1
-0.6
-2.5
-212.5 %
-1.6
-0.07
35.7
102.1
-3.3 %
100
48.1
47.1
54
-3.6 %
52.9
—
0
54.1
53
54.8
6.4 %
53.7
-0.8
-117.4 %
-0.8
-0.2
-0.2
—
0
-1
-123.3 %
-1
-0.2
-0.2
-0.8
-121.6 %
-0.8
-0.04
18.1
105.6
-0.8 %
100
49.5
46.9
56
2.6 %
53
—
0
50.8
48.1
51.5
0.4 %
48.8
4.6
35.3 %
4.4
-0.1
-0.09
-0.2
-0.2
4.3
13.2 %
4.1
0.6
0.6
3.7
27.6 %
3.5
0.2
18.7
106.5
2.8 %
100
51.9
48.7
54.6
—
51.3
—
0
50.6
47.5
51.3
3.2 %
48.2
3.4
-29.2 %
3.2
-0.3
-0.3
0.6
0.6
3.8
-22.4 %
3.6
0.8
0.8
2.9
-19.4 %
2.7
0.16
18.7
103.6
5.6 %
100
49
47.3
54.6
4.8 %
52.7
—
0
49.2
47.5
49.7
-5.7 %
48
4.8
785.7 %
4.6
-0.3
-0.3
0.4
0.4
4.9
5000 %
4.7
1.3
1.3
3.6
1700 %
3.5
0.19
18.7
98.1
8.6 %
100
46.1
47
52.1
10.4 %
53.1
—
0
52.1
53.1
52.7
16.6 %
53.7
-0.7
-135 %
-0.7
-0.3
-0.3
0.9
0.9
-0.1
-104 %
-0.1
-0.3
-0.3
0.2
-88.2 %
0.2
0.01
18.7
90.3
25.2 %
100
43.1
47.7
47.2
23.2 %
52.3
—
0
44.8
49.6
45.2
19.6 %
50.1
2
233.3 %
2.2
-0.1
-0.1
0.6
0.7
2.5
150 %
2.8
0.7
0.8
1.7
183.3 %
1.9
0.09
18.7
72.1
-20.8 %
100
33.8
46.9
38.3
-21.7 %
53.1
—
0
37.3
51.7
37.8
24.8 %
52.4
0.6
-96.8 %
0.8
-0.1
-0.1
0.5
0.7
1
-94.3 %
1.4
0.4
0.6
0.6
-95.2 %
0.8
0.03
18.6
91
2.7 %
100
42.1
46.3
48.9
4.5 %
53.7
—
0
30
33
30.3
-40.9 %
33.3
18.6
513.3 %
20.4
-0.1
-0.1
-1.1
-1.2
17.4
504.7 %
19.1
4.9
5.4
12.5
516.7 %
13.7
0.67
18.7
88.6
-6.5 %
100
41.8
47.2
46.8
-7.5 %
52.8
—
0
51.1
57.7
51.3
16.3 %
57.9
-4.5
-170.3 %
-5.08
-0.1
-0.1
0.4
0.5
-4.3
-168.3 %
-4.9
-1.3
-1.5
-3
-162.5 %
-3.4
-0.17
17.9
94.8
-1.4 %
100
44.2
46.6
50.6
-0.8 %
53.4
—
0
43.8
46.2
44.1
-10.7 %
46.5
6.4
300 %
6.8
-0.1
-0.1
—
0
6.3
250 %
6.6
1.5
1.6
4.8
269.2 %
5.1
0.25
18.8
96.1
5.3 %
100
45.1
46.9
51
4.3 %
53.1
—
0
49
51
49.4
13.8 %
51.4
1.6
-70.9 %
1.7
-0.1
-0.1
0.3
0.3
1.8
-69 %
1.9
0.5
0.5
1.3
-68.3 %
1.4
0.07
18.8
91.3
5.8 %
100
42.4
46.4
48.9
6.1 %
53.6
—
0
43.1
47.2
43.4
3.3 %
47.5
5.5
34.1 %
6
-0.2
-0.2
0.5
0.5
5.8
107.1 %
6.4
1.7
1.9
4.1
57.7 %
4.5
0.22
18.6
86.3
-2.5 %
100
40.2
46.6
46.1
-4.2 %
53.4
—
0
42
48.7
42
-16.7 %
48.7
4.1
278.3 %
4.8
-0.3
-0.3
-1
-1.2
2.8
221.7 %
3.2
0.2
0.2
2.6
425 %
3
0.14
18.7
88.5
-2.1 %
100
40.4
45.6
48.1
-2 %
54.4
—
0
50.4
56.9
50.4
15.9 %
56.9
-2.3
-141.1 %
-2.6
-0.3
-0.3
0.2
0.2
-2.3
-151.1 %
-2.6
-1.5
-1.7
-0.8
-125 %
-0.9
-0.05
17.8
90.4
7 %
100
41.3
45.7
49.1
6.3 %
54.3
—
0
43.6
48.2
43.5
-2 %
48.1
5.6
211.1 %
6.2
-0.3
-0.3
-0.8
-0.9
4.5
136.8 %
5
1.3
1.4
3.2
166.7 %
3.5
0.17
18.4
84.5
4.8 %
100
38.2
45.2
46.2
-1.7 %
54.7
—
0
44.4
52.5
44.4
-5.1 %
52.5
1.8
800 %
2.1
-0.2
-0.2
0.3
0.4
1.9
1050 %
2.2
0.6
0.7
1.2
-94.1 %
1.4
0.07
18.4
80.6
6.5 %
33.6
47
2.2 %
—
46.8
46.8
4 %
0.2
-81.8 %
-0.2
-0.2
-0.2
-111.1 %
—
20.2
1453.8 %
1.09
18.4
75.7
0.9 %
29.6
46
2 %
—
44.9
45
5.6 %
1.1
-56 %
-0.1
0.8
1.8
-76.3 %
0.5
1.3
-82.2 %
0.07
18.3
75
0.5 %
29.9
45.1
0.4 %
—
42.7
42.6
-3.6 %
2.5
257.1 %
-0.2
-0.1
7.6
850 %
0.3
7.3
711.1 %
0.4
18.2
74.6
10.8 %
29.7
44.9
10.9 %
—
44.2
44.2
-3.1 %
0.7
114 %
-0.1
0.2
0.8
115.7 %
—
0.9
119.6 %
0.05
18.2
67.3
-4.1 %
26.8
40.5
-4.9 %
—
45.5
45.6
13.4 %
-5
-308.3 %
—
—
-5.1
-321.7 %
-0.4
-4.6
-355.6 %
-0.26
17.6
70.2
1.3 %
27.6
42.6
0.2 %
—
40.2
40.2
-5.4 %
2.4
—
-0.2
0.1
2.3
2200 %
0.5
1.8
800 %
0.1
17.9
69.3
-0.6 %
26.8
42.5
—
—
42.5
42.5
3.2 %
—
-100 %
-0.2
0.3
0.1
-90.9 %
—
0.2
-80 %
0.01
17.8
69.7
7.2 %
27.3
42.5
8.7 %
—
41.3
41.2
-1.9 %
1.2
140 %
-0.2
0.1
1.1
133.3 %
0.1
1
127 %
0.06
17.8
65
-7.4 %
25.9
39.1
-9.7 %
—
41.1
42
3.7 %
-3
-207.1 %
-0.4
—
-3.3
-222.2 %
0.4
-3.7
-254.2 %
-0.21
17.5
70.2
-0.7 %
26.9
43.3
-1.1 %
—
40.5
40.5
-0.2 %
2.8
-12.5 %
-0.1
—
2.7
-12.9 %
0.2
2.4
-17.2 %
0.14
17.8
70.7
1.1 %
26.9
43.8
2.1 %
—
40.6
40.6
-7.5 %
3.2
455.6 %
-0.1
—
3.1
338.5 %
0.2
2.9
307.1 %
0.16
17.8
69.9
-0.6 %
27
42.9
—
—
43.8
43.9
-2.7 %
-0.9
57.1 %
-0.1
-0.2
-1.3
48 %
0.1
-1.4
48.1 %
-0.08
17.4
70.3
-5.1 %
27.3
42.9
-3.6 %
—
44.6
45.1
2.7 %
-2.1
-400 %
-0.1
-0.2
-2.5
-516.7 %
0.5
-2.7
-640 %
-0.17
17.4
74.1
2.8 %
29.6
44.5
1.6 %
—
43.9
43.9
3.5 %
0.7
-46.2 %
-0.2
0.1
0.6
-45.5 %
0.2
0.5
-37.5 %
0.03
17.7
72.1
4.2 %
28.3
43.8
6.1 %
—
42.4
42.4
-1.6 %
1.3
172.2 %
-0.2
0.1
1.1
121.6 %
0.3
0.8
126.7 %
0.05
17.6
69.2
5.3 %
27.9
41.3
4.3 %
—
43.1
43.1
1.2 %
-1.8
40 %
-0.2
-0.1
-5.1
-54.5 %
-0.8
-3
-3.4 %
-0.17
17.3
65.7
—
26.1
39.6
—
—
40.1
42.6
—
-3
—
-0.3
—
-3.3
—
0.3
-2.9
—
-0.16
17.3