EuroDry Statements
ED
EuroDry Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17.438
100
6.56
37.6
10.877
62.4
—
0
3.707
21.3
9.321
53.5
1.556
8.9
-1.89
-10.8
—
0
-0.333
-1.9
—
0
-0.411
-2.4
-0.152
2.71
14.425
100
6.233
43.2
8.191
56.8
—
0
3.656
25.3
8.605
59.7
-0.414
-2.9
-1.496
-10.4
—
0
-1.909
-13.2
—
0
-1.782
-12.4
-0.652
2.733
15.899
100
5.938
37.3
9.961
62.7
—
0
2.791
17.6
6.579
41.4
3.382
21.3
-3.408
-21.4
—
0
-0.026
-0.2
—
0
0.348
2.2
0.127
2.731
10.009
100
4.734
47.3
5.274
52.7
—
0
2.23
22.3
4.769
47.6
0.505
5
-1.037
-10.4
—
0
-0.532
-5.3
—
0
-0.532
-5.3
-0.193
2.758
10.34
100
5.4
52.2
4.95
47.9
—
0
3.18
30.8
7.34
71
-2.4
-23.2
1.22
11.8
—
0
-1.18
-11.4
—
0
-1.18
-11.4
-0.43
2.76
11.34
100
4.69
41.4
6.65
58.6
—
0
2.07
18.3
7.05
62.2
-0.39
-3.4
-1.15
-10.1
—
0
-1.54
-13.6
—
0
-1.54
-13.6
-0.55
2.8
15.12
100
4.9
32.4
10.22
67.6
—
0
2.08
13.8
5.5
36.4
4.71
31.2
-1.31
-8.7
—
0
6.27
41.5
—
0
6.27
41.5
2.21
2.83
15.81
100
5.21
33
10.6
67
—
0
4.19
26.5
5.08
32.1
5.53
35
0.63
4
—
0
6.16
39
—
0
6.16
39
2.1
2.93
20.97
100
5
23.8
15.98
76.2
—
0
2.23
10.6
5.2
24.8
10.77
51.4
-0.15
-0.7
—
0
10.62
50.6
—
0
10.62
50.6
3.61
2.94
18.28
100
4.23
23.1
14.05
76.9
—
0
2.35
12.9
3.81
20.8
10.24
56
0.25
1.4
—
0
10.49
57.4
—
0
10.49
57.4
3.64
2.88
22.32
100
3.67
16.4
18.65
83.6
—
0
1.56
7
3.61
16.2
15.04
67.4
0.97
4.3
—
0
16.01
71.7
—
0
15.22
68.2
5.32
2.86
19.46
100
3.65
18.8
15.8
81.2
—
0
1.23
6.3
3.11
16
12.69
65.2
-0.63
-3.2
—
0
12.06
62
—
0
11.79
60.6
4.41
2.68
14.09
100
3.18
22.6
10.91
77.4
—
0
1.21
8.6
2.83
20.1
8.08
57.3
-5.84
-41.4
—
0
2.22
15.8
—
0
1.95
13.8
0.81
2.41
8.57
100
3.06
35.7
5.51
64.3
—
0
1.09
12.7
2.43
28.4
3.08
35.9
-0.59
-6.9
—
0
0.86
10
—
0
0.44
5.1
0.19
2.32
6.41
100
2.95
46
3.46
54
—
0
1.66
25.9
3.31
51.6
0.15
2.3
-0.45
-7.02
—
0
-0.3
-4.7
—
0
-0.72
-11.2
-0.31
2.29
6.79
100
2.76
40.6
4.03
59.4
—
0
1.04
15.3
2.69
39.6
1.34
19.7
-0.81
-11.9
—
0
0.54
8
—
0
0.13
1.9
0.06
2.28
4.02
100
2.75
68.4
1.27
31.6
—
0
2.59
64.4
4.21
104.7
-2.94
-73.1
-0.88
-21.9
—
0
-3.83
-95.3
—
0
-4.22
-105
-1.86
2.27
5.07
100
3.18
62.7
1.89
37.3
—
0
1.3
25.6
2.92
57.6
-1.03
-20.3
-1
-19.7
—
0
-2.29
-45.2
—
0
-2.65
-52.3
-1.17
2.27
7.61
100
2.86
37.6
4.74
62.3
—
0
1.09
14.3
2.74
36
2.01
26.4
-0.62
-8.1
—
0
1.39
18.3
—
0
1.03
13.5
0.45
2.26
7.66
100
3.33
43.5
4.33
56.5
—
0
1.74
22.7
3.36
43.9
0.97
12.7
-1.4
-18.3
—
0
-0.43
-5.6
—
0
-0.79
-10.3
-0.35
2.25
6.19
100
2.93
47.3
3.25
52.5
—
0
1.93
31.2
3.53
57
-0.27
-4.4
-1.54
-24.9
—
0
-1.81
-29.2
—
0
-2.55
-41.2
-1.14
2.24
5.79
100
2.76
47.7
3.02
52.2
—
0
1.12
19.3
2.73
47.2
0.3
5.2
0.57
9.8
—
0
0.87
15
—
0
0.4
6.9
0.18
2.24
6.99
100
2.49
35.6
4.5
64.4
—
0
1
14.3
2.49
35.6
2.01
28.8
-1.21
-17.3
—
0
0.8
11.4
—
0
0.56
8
0.25
2.24
6.79
100
1.91
28.1
4.88
71.9
—
0
1.08
15.9
2.48
36.5
2.4
35.3
-0.74
-10.9
—
0
1.66
24.4
—
0
1.42
20.9
0.63
2.24
6.12
100
2.39
39.1
3.73
60.9
—
0
1.35
22.1
2.68
43.8
1.05
17.2
-0.58
-9.5
—
0
0.47
7.7
—
0
0.39
6.4
0.17
2.23