Energy Statements
EF
Data from Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.196
-23 %
100
1.008
84.3
0.188
49.2 %
15.7
0.137
11.5
0.449
37.5
0.586
-14.2 %
49
-0.398
28.5 %
-33.3
—
0
-0.007
-0.6
-0.316
43 %
-26.4
—
0
-0.316
43 %
-26.4
-0.06
5.261
1.553
86.4 %
100
1.427
91.9
0.126
5 %
8.1
0.14
9
0.543
35
0.683
-5 %
44
-0.557
7 %
-35.9
—
0
-0.001
-0.06
-0.554
-32.5 %
-35.7
—
0
-0.554
-32.5 %
-35.7
-0.116
4.785
0.833
-65.2 %
100
0.713
85.6
0.12
60 %
14.4
0.128
15.4
0.591
70.9
0.719
-14.4 %
86.3
-0.599
21.7 %
-71.9
-0.005
-0.6
-0.001
-0.1
-0.418
50.6 %
-50.2
—
0
-0.418
50.8 %
-50.2
-0.094
4.433
2.393
78.6 %
100
2.318
96.9
0.075
250 %
3.1
0.144
6
0.696
29.1
0.84
-1.2 %
35.1
-0.765
15 %
-32
-0.097
-4.05
0.002
0.08
-0.846
10 %
-35.4
0.003
0.1
-0.849
9.7 %
-35.5
-0.195
4.36
1.34
26.4 %
100
1.39
103.7
-0.05
-127.8 %
-3.7
0.14
10.4
0.71
53
0.85
-33.6 %
63.4
-0.9
18.2 %
-67.2
-0.03
-2.2
-0.01
-0.7
-0.94
19.7 %
-70.1
—
0
-0.94
19.7 %
-70.1
-0.27
3.51
1.06
14 %
100
0.88
83
0.18
800 %
17
0.15
14.2
1.13
106.6
1.28
4.9 %
120.8
-1.1
8.3 %
-103.8
-0.07
-6.6
-0.01
-0.9
-1.17
12 %
-110.4
—
0
-1.17
12 %
-110.4
-0.42
2.77
0.93
40.9 %
100
0.91
97.8
0.02
108.3 %
2.2
0.15
16.1
1.07
115.1
1.22
-20.3 %
131.2
-1.2
31.8 %
-129.03
-0.12
-12.9
-0.01
-1.08
-1.33
42.4 %
-143.01
—
0
-1.33
42.4 %
-143.01
-0.58
2.31
0.66
-62.5 %
100
0.9
136.4
-0.24
-50 %
-36.4
0.27
40.9
1.26
190.9
1.53
-29.2 %
231.8
-1.76
24.5 %
-266.7
-0.28
-42.4
-0.01
-1.5
-2.31
13.2 %
-350
—
0
-2.31
13.2 %
-350
-1.68
1.37
1.76
18.9 %
100
1.93
109.7
-0.16
-245.5 %
-9.09
0.37
21
1.8
102.3
2.16
-6.9 %
122.7
-2.33
-5.4 %
-132.4
-0.24
-13.6
-0.02
-1.1
-2.66
-6.8 %
-151.1
—
0
-2.66
-6.8 %
-151.1
-2.03
1.31
1.48
-28.2 %
100
1.37
92.6
0.11
466.7 %
7.4
0.35
23.6
1.96
132.4
2.32
-11.8 %
156.8
-2.21
16.9 %
-149.3
-0.26
-17.6
-0.02
-1.4
-2.49
11.7 %
-168.2
—
0
-2.49
11.7 %
-168.2
-2.43
1.02
2.06
-14.5 %
100
2.09
101.5
-0.03
-115.8 %
-1.5
0.5
24.3
2.13
103.4
2.63
3.5 %
127.7
-2.66
-13.2 %
-129.1
-0.18
-8.7
-0.01
-0.5
-2.82
-7.2 %
-136.9
—
0
-2.82
-7.2 %
-136.9
-3.07
0.92
2.41
-12.4 %
100
2.22
92.1
0.19
-66.1 %
7.9
0.46
19.1
2.08
86.3
2.54
7.2 %
105.4
-2.35
-29.8 %
-97.5
-0.27
-11.2
-0.02
-0.8
-2.63
-130.7 %
-109.1
—
0
-2.63
-130.7 %
-109.1
-3.46
0.76
2.75
32.9 %
100
2.19
79.6
0.56
43.6 %
20.4
0.4
14.5
1.97
71.6
2.37
-10.2 %
86.2
-1.81
19.2 %
-65.8
-0.18
-6.5
-0.02
-0.7
-1.14
53.8 %
-41.5
—
0
-1.14
53.8 %
-41.5
-1.57
0.73
2.07
-21.6 %
100
1.68
81.2
0.39
-29.1 %
18.8
0.37
17.9
2.27
109.7
2.64
-8.3 %
127.5
-2.24
3.4 %
-108.2
-0.22
-10.6
-0.02
-1
-2.47
-50.6 %
-119.3
—
0
-2.47
-50.6 %
-119.3
-4.11
0.6
2.64
-29.6 %
100
2.08
78.8
0.55
-61.5 %
20.8
0.65
24.6
2.22
84.1
2.88
24.1 %
109.1
-2.32
-163.6 %
-87.9
-0.13
-4.9
-0.02
-0.8
-1.64
-2833.3 %
-62.1
—
0
-1.64
-2442.9 %
-62.1
-3.15
0.52
3.75
-37.1 %
100
2.31
61.6
1.43
3.6 %
38.1
0.42
11.2
1.9
50.7
2.32
-3.7 %
61.9
-0.88
14.6 %
-23.5
1.05
28
-0.01
-0.3
0.06
105.1 %
1.6
—
0
0.07
106 %
1.9
0.13
0.5
5.96
78.4 %
100
4.59
77
1.38
3 %
23.2
0.4
6.7
2
33.6
2.41
5.7 %
40.4
-1.03
-9.6 %
-17.3
0.03
0.5
-0.03
-0.5
-1.17
73 %
-19.6
—
0
-1.17
73 %
-19.6
-2.47
0.47
3.34
-11.6 %
100
1.99
59.6
1.34
30.1 %
40.1
0.31
9.3
1.97
59
2.28
-1.3 %
68.3
-0.94
26 %
-28.1
-3.39
-101.5
-0.02
-0.6
-4.34
-703.7 %
-129.9
—
0
-4.34
-703.7 %
-129.9
-9.43
0.46
3.78
7.1 %
100
2.75
72.8
1.03
7.3 %
27.2
0.28
7.4
2.03
53.7
2.31
6 %
61.1
-1.27
-4.1 %
-33.6
0.74
19.6
-0.02
-0.5
-0.54
58.5 %
-14.3
—
0
-0.54
58.8 %
-14.3
-1.23
0.44
3.53
20.9 %
100
2.57
72.8
0.96
-6.8 %
27.2
0.25
7.1
1.93
54.7
2.18
16 %
61.8
-1.22
-43.5 %
-34.6
-0.18
-5.1
0.05
1.4
-1.3
-36.8 %
-36.8
0.01
0.3
-1.31
-37.9 %
-37.1
-3.74
0.35
2.92
-5.2 %
100
1.89
64.7
1.03
1036.4 %
35.3
0.19
6.5
1.69
57.9
1.88
-1.6 %
64.4
-0.85
57.9 %
-29.1
-0.07
-2.4
-0.05
-1.7
-0.95
57.8 %
-32.5
—
0
-0.95
57.8 %
-32.5
-2.71
0.35
3.08
-3.1 %
100
3.19
103.6
-0.11
-210 %
-3.6
0.32
10.4
1.59
51.6
1.91
-31 %
62
-2.02
24.3 %
-65.6
-0.03
-1
-0.08
-2.6
-2.25
21.6 %
-73.05
—
0
-2.25
21.6 %
-73.05
-6.42
0.35
3.18
1.9 %
100
3.08
96.9
0.1
400 %
3.1
0.53
16.7
2.24
70.4
2.77
-2.1 %
87.1
-2.67
5 %
-84
-0.04
-1.3
-0.02
-0.6
-2.87
4 %
-90.3
—
0
-2.87
4.3 %
-90.3
-8.2
0.35
3.12
-39.5 %
100
3.1
99.4
0.02
-98.4 %
0.6
0.66
21.2
2.18
69.9
2.83
-11 %
90.7
-2.81
-47.9 %
-90.06
—
0
-0.01
-0.3
-2.99
-55.7 %
-95.8
0.01
0.3
-3
-56.3 %
-96.2
-8.57
0.35
5.16
-0.2 %
100
3.88
75.2
1.28
-1.5 %
24.8
0.64
12.4
2.54
49.2
3.18
2.9 %
61.6
-1.9
-5.6 %
-36.8
—
0
-0.02
-0.4
-1.92
-6.7 %
-37.2
—
0
-1.92
-6.7 %
-37.2
-5.64
0.34
5.17
10.9 %
100
3.88
75
1.3
58.5 %
25.1
0.67
13
2.42
46.8
3.09
-5.8 %
59.8
-1.8
26.8 %
-34.8
—
0
—
0
-1.8
24.7 %
-34.8
—
0
-1.8
24.7 %
-34.8
-5.28
0.34
4.66
-1.5 %
100
3.84
82.4
0.82
-49.4 %
17.6
0.63
13.5
2.65
56.9
3.28
2.8 %
70.4
-2.46
-56.7 %
-52.8
—
0
0.02
0.4
-2.39
-21.3 %
-51.3
—
0
-2.39
-28.5 %
-51.3
-7.03
0.34
4.73
-5.4 %
3.11
1.62
42.1 %
0.67
2.51
3.19
2.2 %
-1.57
21.1 %
—
-0.09
-1.97
-11.3 %
-0.12
-1.86
-5.1 %
-5.48
0.34
5
-16.8 %
3.87
1.14
-24 %
0.73
2.39
3.12
-11.9 %
-1.99
2.5 %
—
0.02
-1.77
43.1 %
—
-1.77
43.1 %
-5.2
0.34
6.01
46.2 %
4.51
1.5
167.9 %
0.76
2.78
3.54
-19.5 %
-2.04
47 %
—
-0.01
-3.11
31.2 %
—
-3.11
31.2 %
-9.14
0.34
4.11
-42.8 %
3.55
0.56
152.3 %
0.77
3.63
4.4
-24.9 %
-3.85
44.4 %
—
-0.01
-4.52
42.1 %
—
-4.52
42.1 %
-13.69
0.33
7.19
-13 %
8.26
-1.07
-134.7 %
1.07
4.79
5.86
-5.9 %
-6.93
-120 %
—
-0.01
-7.8
-146.1 %
0.01
-7.81
-145.6 %
-23.66
0.33
8.26
15.8 %
5.18
3.08
22.2 %
0.81
5.42
6.23
-3.4 %
-3.15
19.6 %
—
-0.02
-3.17
19.1 %
0.01
-3.18
18.9 %
-9.63
0.33
7.13
-15.4 %
4.6
2.52
-20 %
0.85
5.59
6.45
26.2 %
-3.92
-99 %
—
0.01
-3.92
-99 %
—
-3.92
-97 %
-11.87
0.33
8.43
-51.1 %
5.28
3.15
-58.4 %
0.8
4.31
5.11
-16 %
-1.97
-232.2 %
—
—
-1.97
-228.8 %
0.01
-1.99
-255.5 %
-6.03
0.33
17.25
-5.9 %
9.68
7.57
-17.1 %
0.88
5.21
6.08
13 %
1.49
-60.2 %
-0.01
0.06
1.53
-59.2 %
-0.12
1.28
-70 %
3.76
0.34
18.34
13 %
9.21
9.13
22.7 %
0.74
4.65
5.38
25.4 %
3.74
18.4 %
-0.02
0.03
3.75
20.2 %
-0.65
4.26
101.9 %
14.2
0.3
16.23
28.9 %
8.79
7.44
44.5 %
0.65
3.63
4.29
10.6 %
3.16
148.8 %
-0.03
-0.02
3.12
155.7 %
0.92
2.11
86.7 %
7.27
0.29
12.59
42.4 %
7.44
5.15
61.4 %
0.54
3.34
3.88
20.9 %
1.27
12800 %
-0.02
-0.02
1.22
1842.9 %
—
1.13
250.7 %
3.89
0.29
8.84
21.1 %
5.65
3.19
27.6 %
0.41
2.79
3.21
47.2 %
-0.01
-103.1 %
-0.02
-0.03
-0.07
-126.9 %
—
-0.75
-87.5 %
-2.77
0.27
7.3
347.9 %
4.81
2.5
273.1 %
0.23
1.95
2.18
118 %
0.32
200 %
-0.02
-0.04
0.26
166.7 %
—
-0.4
35.5 %
-1.6
0.25
1.63
-66.9 %
0.96
0.67
-52.8 %
0.2
0.8
1
-59.8 %
-0.32
70.1 %
-0.03
-0.03
-0.39
90.4 %
—
-0.62
84.8 %
-2
0.31
4.92
73.9 %
3.5
1.42
2466.7 %
0.19
2.3
2.49
14.7 %
-1.07
52 %
-2.62
-0.36
-4.05
-26.6 %
—
-4.07
-390.7 %
-27.13
0.15
2.83
-41.4 %
2.89
-0.06
-106.5 %
0.33
1.84
2.17
-14.2 %
-2.23
-39.4 %
-0.38
0.03
-3.2
-71.1 %
-0.01
1.4
184.8 %
9.33
0.15
4.83
-14.5 %
3.9
0.93
-25 %
0.06
2.47
2.53
-15.1 %
-1.6
8 %
-0.17
-0.03
-1.87
-61.2 %
—
-1.65
-142.6 %
-11.78
0.14
5.65
26.7 %
4.42
1.24
40.9 %
0.17
2.47
2.98
41.2 %
-1.74
-40.3 %
-0.17
0.75
-1.16
20.5 %
—
-0.68
52.4 %
-0.66
1.03
4.46
78.4 %
3.58
0.88
283.3 %
0.04
2.08
2.11
26.3 %
-1.24
42.1 %
-0.13
-0.09
-1.46
49.5 %
—
-1.43
28.9 %
-1.6
0.89
2.5
—
2.97
-0.48
—
0.28
1.38
1.67
—
-2.14
—
-0.12
-0.06
-2.89
—
-0.01
-2.01
—
-2.25
0.89