Energy Statements
ER
Data from Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.584
41.9 %
100
13.472
34.9
25.112
43 %
65.1
3.969
10.3
14.086
36.5
18.055
-7.8 %
46.8
7.057
450.4 %
18.3
1.711
4.4
0.057
0.1
8.825
2306.2 %
22.9
0.344
0.9
8.481
1421 %
22
0.145
58.29
27.199
125 %
100
9.633
35.4
17.566
146.2 %
64.6
3.944
14.5
15.636
57.5
19.58
8.4 %
72
-2.014
81.6 %
-7.4
1.663
6.1
-0.049
-0.2
-0.4
95.8 %
-1.5
0.242
0.9
-0.642
92.2 %
-2.4
-0.011
57.366
12.09
-78.9 %
100
4.955
41
7.135
-81.9 %
59
4.351
36
13.718
113.5
18.069
-4.3 %
149.5
-10.934
-153 %
-90.4
1.442
11.9
-0.053
-0.4
-9.545
-143.6 %
-78.9
-1.285
-10.6
-8.26
-141.7 %
-68.3
-0.145
57.102
57.189
54.4 %
100
17.69
30.9
39.499
52.6 %
69.1
4.958
8.7
13.927
24.4
18.885
12.8 %
33
20.614
125.7 %
36
1.27
2.2
0.028
0.05
21.912
115.3 %
38.3
2.107
3.7
19.805
105 %
34.6
0.343
57.677
37.036
78.7 %
100
11.154
30.1
25.882
91.1 %
69.9
3.969
10.7
12.78
34.5
16.749
3.8 %
45.2
9.133
453.2 %
24.7
1.083
2.9
-0.038
-0.1
10.178
627.4 %
27.5
0.518
1.4
9.66
680.2 %
26.1
0.167
57.969
20.723
54.6 %
100
7.18
34.6
13.543
66.1 %
65.4
3.768
18.2
12.361
59.6
16.129
-0.8 %
77.8
-2.586
68.1 %
-12.5
0.782
3.8
-0.126
-0.6
-1.93
74.1 %
-9.3
-0.265
-1.3
-1.665
73.6 %
-8.03
-0.03
56.363
13.401
-68.3 %
100
5.246
39.1
8.155
-72.7 %
60.9
4.306
32.1
11.96
89.2
16.266
6.4 %
121.4
-8.111
-155.5 %
-60.5
0.621
4.6
0.035
0.3
-7.455
-148.5 %
-55.6
-1.159
-8.6
-6.296
-145.9 %
-47
-0.112
56.228
42.291
38.8 %
100
12.4
29.3
29.891
42 %
70.7
3.739
8.8
11.547
27.3
15.286
-5.3 %
36.1
14.605
197.7 %
34.5
0.422
1
0.343
0.8
15.37
197.9 %
36.3
1.645
3.9
13.725
186.6 %
32.5
0.239
57.44
30.462
50.1 %
100
9.417
30.9
21.045
57.4 %
69.1
3.828
12.6
12.311
40.4
16.139
-0.8 %
53
4.906
268.9 %
16.1
0.259
0.9
-0.005
-0.02
5.16
284.4 %
16.9
0.371
1.2
4.789
303 %
15.7
0.083
57.372
20.292
-37.7 %
100
6.92
34.1
13.372
-42 %
65.9
5.431
26.8
10.845
53.4
16.276
9.8 %
80.2
-2.904
-135.3 %
-14.3
0.166
0.8
-0.06
-0.3
-2.798
-133.6 %
-13.8
-0.439
-2.2
-2.359
-129.9 %
-11.6
-0.042
56.218
32.546
-3.1 %
100
9.498
29.2
23.048
-0.5 %
70.8
4.911
15.1
9.915
30.5
14.826
-13.7 %
45.6
8.222
37.7 %
25.3
0.061
0.2
0.056
0.2
8.339
39.3 %
25.6
0.445
1.4
7.894
50 %
24.3
0.136
58.181
33.576
61.6 %
100
10.419
31
23.157
57.6 %
69
6.727
20
10.454
31.1
17.184
29.5 %
51.2
5.973
318.6 %
17.8
0.025
0.07
-0.01
-0.03
5.988
309 %
17.8
0.725
2.2
5.263
391.4 %
15.7
0.09
58.537
20.781
0.8 %
100
6.089
29.3
14.692
9.4 %
70.7
4.416
21.3
8.847
42.6
13.265
1 %
63.8
1.427
397.2 %
6.9
0.036
0.2
0.001
0.005
1.464
349.1 %
7
0.393
1.9
1.071
0.2 %
5.2
0.018
58.709
20.607
-28.8 %
100
7.181
34.8
13.426
-32.7 %
65.2
4.424
21.5
8.712
42.3
13.139
-4.9 %
63.8
0.287
-95.3 %
1.4
0.051
0.2
-0.012
-0.06
0.326
-94.8 %
1.6
-0.743
-3.6
1.069
-84.4 %
5.2
0.018
58.999
28.94
9.5 %
100
8.98
31
19.96
9.5 %
69
4.5
15.5
9.31
32.2
13.82
-4.1 %
47.8
6.14
61.2 %
21.2
0.09
0.3
-0.01
-0.03
6.23
59.7 %
21.5
-0.64
-2.2
6.87
99.1 %
23.7
0.12
58.6
26.43
-3.6 %
100
8.2
31
18.23
-6.9 %
69
5.29
20
9.12
34.5
14.41
6.7 %
54.5
3.81
-37.3 %
14.4
0.1
0.4
-0.02
-0.08
3.9
-36.9 %
14.8
0.45
1.7
3.45
-36 %
13.1
0.06
57.22
27.41
-37.1 %
100
7.82
28.5
19.59
-47.1 %
71.5
5
18.2
8.41
30.7
13.51
0.4 %
49.3
6.08
-74.2 %
22.2
0.13
0.5
-0.03
-0.1
6.18
-71.3 %
22.5
0.8
2.9
5.39
-68.2 %
19.7
0.1
56.47
43.61
102.5 %
100
6.55
15
37.06
133.7 %
85
6.15
14.1
7.1
16.3
13.45
-14.5 %
30.8
23.61
18061.5 %
54.1
0.26
0.6
-0.02
-0.05
21.51
3883.3 %
49.3
4.59
10.5
16.93
2630.6 %
38.8
0.3
56.37
21.54
10.5 %
100
5.68
26.4
15.86
5.7 %
73.6
0.66
3.1
9.02
41.9
15.74
-1.1 %
73.1
0.13
114.3 %
0.6
0.42
1.9
-0.01
-0.05
0.54
210.2 %
2.5
-0.09
-0.4
0.62
201.6 %
2.9
0.01
56.54
19.5
-21.5 %
100
4.49
23
15.01
-22.7 %
77
7.05
36.2
8.77
45
15.92
7.2 %
81.6
-0.91
-119.9 %
-4.7
0.46
2.4
-0.04
-0.2
-0.49
-109.7 %
-2.5
0.12
0.6
-0.61
-111.8 %
-3.1
-0.01
55.18
24.85
9 %
100
5.43
21.9
19.43
12.2 %
78.2
6.62
26.6
8.08
32.5
14.85
11.5 %
59.8
4.57
14.3 %
18.4
0.5
2
-0.01
-0.04
5.07
13.2 %
20.4
-0.08
-0.3
5.15
38.4 %
20.7
0.09
56.38
22.8
15.2 %
100
5.48
24
17.31
16.5 %
75.9
5.48
24
7.68
33.7
13.32
9.6 %
58.4
4
47.6 %
17.5
0.53
2.3
-0.05
-0.2
4.48
39.6 %
19.6
0.76
3.3
3.72
40.4 %
16.3
0.07
56.11
19.8
11.8 %
100
4.94
24.9
14.86
5.1 %
75.1
4.25
21.5
7.74
39.1
12.15
-4.6 %
61.4
2.71
90.8 %
13.7
0.52
2.6
-0.02
-0.1
3.21
68.1 %
16.2
0.55
2.8
2.65
9.5 %
13.4
0.05
55.37
17.71
-20.4 %
100
3.56
20.1
14.14
-17.9 %
79.8
5.22
29.5
7.35
41.5
12.73
10 %
71.9
1.42
-74.9 %
8
0.5
2.8
-0.01
-0.06
1.91
-68.2 %
10.8
-0.51
-2.9
2.42
-48.1 %
13.7
0.04
55.21
22.24
7.1 %
100
5.02
22.6
17.22
16.4 %
77.4
4.27
19.2
7.14
32.1
11.57
9.8 %
52
5.65
33.3 %
25.4
0.37
1.7
-0.02
-0.09
6
29.9 %
27
1.34
6
4.66
-70.4 %
21
0.08
55.3
20.76
50.3 %
100
5.98
28.8
14.79
41 %
71.2
3.61
17.4
6.79
32.7
10.54
-10.9 %
50.8
4.24
418.8 %
20.4
0.37
1.8
0.01
0.05
4.62
527.8 %
22.3
-11.12
-53.6
15.74
2256.2 %
75.8
0.28
55.41
13.81
-41.7 %
100
3.31
24
10.49
-38.3 %
76
3.92
28.4
7.75
56.1
11.83
-6.6 %
85.7
-1.33
-130.6 %
-9.6
0.3
2.2
-0.05
-0.4
-1.08
-123.7 %
-7.8
-0.36
-2.6
-0.73
-105.4 %
-5.3
-0.01
53.99
23.67
38.7 %
6.66
17.01
32.5 %
4.82
7.69
12.67
36.4 %
4.34
22.3 %
0.26
-0.04
4.56
20.6 %
-8.97
13.53
289.9 %
0.24
55.74
17.06
22.6 %
4.22
12.84
24.2 %
3.04
6.1
9.29
-0.5 %
3.55
251.5 %
0.24
-0.01
3.78
237.5 %
0.31
3.47
273.1 %
0.06
55.14
13.91
-4 %
3.57
10.34
4.7 %
3.08
6.1
9.34
-2 %
1.01
188.6 %
0.2
-0.09
1.12
138.3 %
0.19
0.93
121.4 %
0.02
55.57
14.49
-31 %
4.61
9.88
-34.2 %
2.51
6.86
9.53
2.8 %
0.35
-93.9 %
0.17
-0.05
0.47
-92 %
0.05
0.42
-92.8 %
0.01
56.06
20.99
71.1 %
5.97
15.02
80.7 %
2.73
6.38
9.27
3.5 %
5.75
984.6 %
0.31
-0.16
5.9
1117.2 %
0.09
5.81
1101.7 %
0.09
65.12
12.27
-7.2 %
3.97
8.31
-7.6 %
2.32
6.48
8.96
5.4 %
-0.65
-235.4 %
—
0.08
-0.58
-203.6 %
—
-0.58
-226.1 %
-0.01
52.11
13.22
17 %
4.24
8.99
17.8 %
2.42
5.93
8.5
-13.1 %
0.48
122.3 %
—
0.08
0.56
125.8 %
0.1
0.46
123.4 %
0.01
55.7
11.3
-30.5 %
3.67
7.63
-19.3 %
2.67
6.95
9.78
1.5 %
-2.15
-1031.6 %
—
-0.02
-2.17
-985 %
-0.21
-1.97
-735.5 %
-0.04
52.21
16.25
34.2 %
6.8
9.46
32.1 %
2.24
7.25
9.64
29.9 %
-0.19
24 %
—
-0.01
-0.2
33.3 %
-0.51
0.31
191.2 %
0.01
52.39
12.11
15.6 %
4.95
7.16
26.7 %
1.47
5.79
7.42
-16.8 %
-0.25
92.4 %
—
-0.05
-0.3
90.8 %
0.04
-0.34
89.8 %
-0.01
52.24
10.48
78.8 %
4.84
5.65
69.7 %
1.41
7.36
8.92
-21.8 %
-3.28
59.4 %
—
0.02
-3.26
60.3 %
0.07
-3.33
59.8 %
-0.06
52.03
5.86
-60.4 %
2.53
3.33
-63.2 %
2.53
8.71
11.4
-17.4 %
-8.07
-70.3 %
-0.04
-0.1
-8.21
-71 %
0.07
-8.28
-68.6 %
-0.16
51.95
14.78
176.8 %
5.72
9.06
287.2 %
4.6
9
13.8
77.6 %
-4.74
12.9 %
—
-0.06
-4.8
11.8 %
0.1
-4.91
10.9 %
-0.09
51.82
5.34
-16.7 %
3.01
2.34
-24 %
2.13
5.43
7.77
1.7 %
-5.44
-19.3 %
—
—
-5.44
-19.6 %
0.06
-5.51
-19.5 %
-0.11
51.86
6.41
64.4 %
3.33
3.08
36.9 %
1.72
5.7
7.64
27.5 %
-4.56
-21.9 %
—
0.01
-4.55
-25.7 %
0.06
-4.61
-25.3 %
-0.09
51.57
3.9
-83.2 %
1.65
2.25
-84.5 %
1.23
4.53
5.99
-22.8 %
-3.74
-155.2 %
—
0.12
-3.62
-153.2 %
0.07
-3.68
-154.7 %
-0.07
51.45
23.24
377.2 %
8.71
14.53
401 %
1.12
6.42
7.76
17.2 %
6.77
282 %
—
0.03
6.8
277.5 %
0.07
6.73
273.9 %
0.13
51.2
4.87
-43.2 %
1.97
2.9
-45.1 %
1.03
5.36
6.62
0.9 %
-3.72
-190.6 %
—
0.03
-3.83
-194.6 %
0.04
-3.87
-165.1 %
-0.08
51.05
8.57
34.5 %
3.29
5.28
74.8 %
1.14
5.19
6.56
-12.4 %
-1.28
71.4 %
—
0.03
-1.3
70.8 %
0.16
-1.46
67.6 %
-0.03
51.03
6.37
-57.8 %
3.36
3.02
-53.5 %
1.08
6.18
7.49
-10.8 %
-4.48
-135.8 %
—
0.03
-4.45
-103.2 %
0.06
-4.51
-106.9 %
-0.09
50.98
15.08
—
8.58
6.5
—
1.72
6.42
8.4
—
-1.9
—
—
0.04
-2.19
—
-0.01
-2.18
—
-0.043
50.89