Fuelcell Statements
FC
Data from Fuelcell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
17 Dec, 2024
Fuelcell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.695
5.7 %
100
28.797
121.5
-5.102
27.9 %
-21.5
12.816
54.1
14.599
61.6
27.415
-20 %
115.7
-32.517
21.4 %
-137.2
0.714
3
-2.218
-9.4
-35.121
6.7 %
-148.2
0.002
0.008
-33.46
-1.6 %
-141.2
-0.067
503.18
22.42
34.3 %
100
29.494
131.6
-7.074
39.7 %
-31.6
16.627
74.2
17.66
78.8
34.287
11.5 %
152.9
-41.361
2.6 %
-184.5
1.115
5
2.59
11.6
-37.656
15.2 %
-168
—
0
-32.94
-60 %
-146.9
-0.073
452.98
16.691
-25.7 %
100
28.416
170.2
-11.725
-700.9 %
-70.2
14.353
86
16.4
98.3
30.753
-11.9 %
184.2
-42.478
-16.8 %
-254.5
1.729
10.4
-3.65
-21.9
-44.399
-50.7 %
-266.006
—
0
-20.593
33.9 %
-123.4
-0.046
451.64
22.462
-11.9 %
100
23.926
106.5
-1.464
82.2 %
-6.5
18.021
80.2
16.891
75.2
34.912
5.2 %
155.4
-36.376
12.1 %
-161.9
2.41
10.7
4.508
20.1
-29.458
-24.8 %
-131.1
—
0
-31.164
-24.3 %
-138.7
-0.069
450.91
25.51
-33.5 %
100
33.73
132.2
-8.22
-122.8 %
-32.2
15.62
61.2
17.56
68.8
33.18
11.5 %
130.1
-41.4
-23.7 %
-162.3
2.05
8
0.4
1.6
-23.6
30.4 %
-92.5
—
0
-25.08
28.5 %
-98.3
-0.06
415.87
38.35
3.5 %
100
42.04
109.6
-3.69
-170.4 %
-9.6
14.7
38.3
15.07
39.3
29.77
7.5 %
77.6
-33.46
-49 %
-87.2
2.19
5.7
-0.24
-0.6
-33.91
-65.3 %
-88.4
—
0
-35.1
-80.7 %
-91.5
-0.09
406.32
37.07
-5.4 %
100
31.84
85.9
5.24
134.5 %
14.1
12.68
34.2
15.01
40.5
27.69
0.8 %
74.7
-22.46
47.4 %
-60.6
1.9
5.1
0.05
0.1
-20.51
50.8 %
-55.3
0.58
1.6
-19.42
55.1 %
-52.4
-0.05
405.8
39.2
-9 %
100
54.39
138.8
-15.19
-263.4 %
-38.7
12.21
31.1
15.26
38.9
27.48
15.4 %
70.1
-42.67
-52.4 %
-108.9
-1.64
-4.2
2.62
6.7
-41.68
-46.3 %
-106.3
0.33
0.8
-43.27
-43.2 %
-110.4
-0.11
405.64
43.1
163.1 %
100
47.28
109.7
-4.18
42.8 %
-9.7
9.66
22.4
14.16
32.9
23.82
13.9 %
55.3
-28
0.8 %
-65
-1.62
-3.8
1.14
2.6
-28.48
5.5 %
-66.08
0.49
1.1
-30.21
2.6 %
-70.09
-0.08
387.47
16.38
-48.5 %
100
23.69
144.6
-7.31
-152.1 %
-44.6
7.67
46.8
13.23
80.8
20.91
-50.2 %
127.7
-28.22
37.1 %
-172.3
-1.71
-10.4
-0.2
-1.2
-30.13
34.7 %
-183.9
—
0
-31.02
25.1 %
-189.4
-0.08
372.62
31.8
128.1 %
100
34.69
109.1
-2.9
65.4 %
-9.1
4.98
15.7
36.97
116.3
41.95
195.6 %
131.9
-44.84
-98.8 %
-141.006
-1.43
-4.5
0.15
0.5
-46.12
-91 %
-145.03
—
0
-41.42
-65.8 %
-130.3
-0.11
366.73
13.94
-48 %
100
22.3
160
-8.37
-860.9 %
-60.04
3.51
25.2
10.68
76.6
14.19
21.4 %
101.8
-22.55
-112.9 %
-161.8
-1.7
-12.2
0.1
0.7
-24.15
-101.4 %
-173.2
—
0
-24.98
-95.2 %
-179.2
-0.07
367.02
26.82
92.3 %
100
25.72
95.9
1.1
123.1 %
4.1
3.02
11.3
8.66
32.3
11.69
-7.4 %
43.6
-10.59
39.1 %
-39.5
-1.55
-5.8
0.15
0.6
-11.99
36.6 %
-44.7
0.01
0.04
-12.8
35.1 %
-47.7
-0.04
337.29
13.95
-6.3 %
100
18.71
134.1
-4.76
-31.5 %
-34.1
2.96
21.2
9.67
69.3
12.63
17.5 %
90.5
-17.39
-21 %
-124.7
-1.56
-11.2
0.03
0.2
-18.92
58.8 %
-135.6
—
0
-19.72
57.8 %
-141.4
-0.06
322.5
14.88
-12.5 %
100
18.5
124.3
-3.62
55 %
-24.3
1.82
12.2
8.93
60
10.75
18.4 %
72.2
-14.37
16.1 %
-96.6
-19.32
-129.8
-0.18
-1.2
-45.96
-143.8 %
-308.9
—
0
-46.76
-137.8 %
-314.2
-0.15
312.11
17
-9.2 %
100
25.04
147.3
-8.05
-157.2 %
-47.4
1.47
8.6
7.6
44.7
9.08
19 %
53.4
-17.12
-59.1 %
-100.7
-2.04
-12
0.31
1.8
-18.85
-23 %
-110.9
0.01
0.06
-19.66
-21.9 %
-115.6
-0.08
256.67
18.73
-0.8 %
100
21.86
116.7
-3.13
-1941.2 %
-16.7
1.03
5.5
6.61
35.3
7.63
-8.2 %
40.7
-10.76
-32.2 %
-57.4
-5.86
-31.3
-0.5
-2.7
-15.32
-3.8 %
-81.8
0.01
0.05
-16.13
-3.6 %
-86.1
-0.07
217.97
18.88
16.1 %
100
18.71
99.1
0.17
-94.8 %
0.9
1.14
6
7.17
38
8.31
29.4 %
44
-8.14
-159.2 %
-43.1
-6.96
-36.9
0.34
1.8
-14.76
63.2 %
-78.2
0.01
0.05
-15.57
62.1 %
-82.5
-0.07
211
16.26
47.3 %
100
12.98
79.8
3.28
114 %
20.2
1.16
7.1
5.27
32.4
6.42
-13.2 %
39.5
-3.14
89.8 %
-19.3
-37.52
-230.8
0.53
3.3
-40.13
-14.1 %
-246.8
0.02
0.1
-41.08
-14.1 %
-252.6
-0.2
202.22
11.04
-51.4 %
100
34.43
311.9
-23.39
-393.5 %
-211.9
1.35
12.2
6.05
54.8
7.4
29.1 %
67
-30.79
-1480.7 %
-278.9
-2.82
-25.5
0.65
5.9
-35.16
-564.7 %
-318.5
0.02
0.2
-36
-332.2 %
-326.09
-1.08
33.47
22.71
146.3 %
100
14.75
64.9
7.97
319 %
35.1
1.98
8.7
3.76
16.6
5.73
-59 %
25.2
2.23
112.7 %
9.8
-3.54
-15.6
-0.69
-3.04
-5.29
72.8 %
-23.3
0.02
0.09
-8.33
63.6 %
-36.7
-0.18
45.07
9.22
-48.1 %
100
12.86
139.5
-3.64
-64.7 %
-39.5
4.18
45.3
9.81
106.4
13.98
7.2 %
151.6
-17.62
-15.6 %
-191.1
-1.81
-19.6
-0.03
-0.3
-19.46
-10.9 %
-211.06
0.07
0.8
-22.88
30.8 %
-248.2
-2.06
11.09
17.78
-0.6 %
100
19.99
112.4
-2.21
-293.9 %
-12.4
6.28
35.3
6.76
38
13.04
0.2 %
73.3
-15.24
-28.4 %
-85.7
-2.46
-13.8
0.16
0.9
-17.55
-24.6 %
-98.7
—
0
-33.04
-84.3 %
-185.8
-3.97
8.32
17.88
47.6 %
100
16.74
93.6
1.14
155.3 %
6.4
7.43
41.6
5.58
31.2
13.01
4.8 %
72.8
-11.87
18 %
-66.4
-2.42
-13.5
0.2
1.1
-14.09
11.2 %
-78.8
0.01
0.06
-17.93
-1.8 %
-100.3
-2.31
7.76
12.11
-41.9 %
100
14.17
117
-2.06
-227 %
-17.01
6.32
52.2
6.1
50.4
12.41
2.5 %
102.5
-14.47
-13.6 %
-119.5
-2.43
-20.07
1.04
8.6
-15.87
-20.5 %
-131.05
0.02
0.2
-17.62
3 %
-145.5
-2.45
7.19
20.83
-46.1 %
100
21.46
103
-0.63
-113.6 %
-3.02
5.02
24.1
7.09
34
12.11
18.8 %
58.1
-12.74
-129.5 %
-61.2
-2.06
-9.9
1.62
7.8
-13.17
-82.4 %
-63.2
—
0
-18.17
-115 %
-87.2
-2.74
6.63
38.61
-19.4 %
100
33.98
88
4.64
46.8 %
12
4.05
10.5
6.14
15.9
10.19
-10.1 %
26.4
-5.55
32.2 %
-14.4
-2.14
-5.5
0.48
1.2
-7.22
27.7 %
-18.7
-2.04
-5.3
-8.45
21.6 %
-21.9
-1.4
6
47.89
362.3 %
44.73
3.16
220.2 %
4.23
7.12
11.34
-3.2 %
-8.18
42.9 %
-2.32
0.52
-9.98
41.3 %
—
-10.78
39.4 %
-2.09
5.16
10.36
-49.3 %
12.98
-2.63
-792.1 %
5.39
6.31
11.71
-1.3 %
-14.33
-24.7 %
-2.28
-0.39
-17
-28.1 %
—
-17.8
-26.8 %
-3.72
4.79
20.42
20.1 %
20.03
0.38
-79 %
5.39
6.48
11.87
4.2 %
-11.49
-19.9 %
-2.31
0.53
-13.27
2.4 %
-0.04
-14.04
3.1 %
-3.96
3.55
17
-30.5 %
15.19
1.81
485.1 %
5.39
6
11.39
0.4 %
-9.58
18.9 %
-2.27
-0.41
-13.6
-6 %
0.08
-14.49
-6.1 %
-4.62
3.13
24.47
12.7 %
24.94
-0.47
-209.3 %
5.13
6.21
11.34
5.4 %
-11.81
-14.4 %
-1.76
0.73
-12.83
-17.2 %
0.12
-13.66
-15.7 %
-4.96
2.75
21.72
-24 %
21.28
0.43
368.7 %
5.3
5.46
10.76
-14.3 %
-10.32
18.8 %
-1.37
0.75
-10.95
28.1 %
0.12
-11.81
27 %
-4.57
2.58
28.58
-14.6 %
28.74
-0.16
5.9 %
5.11
7.44
12.55
10.6 %
-12.71
-10.3 %
-0.98
-1.55
-15.24
-30.6 %
0.18
-16.17
-29.3 %
-6.74
2.4
33.48
-34.9 %
33.65
-0.17
-105.4 %
5.31
6.04
11.35
3.1 %
-11.52
-46.4 %
-0.85
0.69
-11.67
-32.5 %
0.11
-12.51
-29.5 %
-5.72
2.19
51.45
24.4 %
48.31
3.14
-12.8 %
4.79
6.22
11.01
2.9 %
-7.87
-10.8 %
-0.77
-0.18
-8.81
-34.7 %
0.1
-9.66
-31.6 %
-4.62
2.09
41.36
44.6 %
37.76
3.6
78.2 %
4.6
6.1
10.7
-1 %
-7.1
19.2 %
-0.91
1.46
-6.54
34.2 %
0.08
-7.34
31.3 %
-3.54
2.07
28.6
-31.4 %
26.58
2.02
-49.6 %
4.56
6.26
10.81
18.3 %
-8.79
-71.3 %
-0.63
-0.52
-9.94
-141.8 %
0.06
-10.69
-119.5 %
-5.29
2.02
41.67
-23.4 %
37.66
4.01
-32.7 %
3.5
5.64
9.14
-16.4 %
-5.13
-3.2 %
-0.66
1.68
-4.11
12 %
0.04
-4.87
11.5 %
-2.45
1.98
54.41
26 %
48.45
5.96
50.5 %
4.3
6.63
10.93
9.7 %
-4.97
17.2 %
-0.66
0.96
-4.67
33.8 %
0.22
-5.5
29.3 %
-2.82
1.95
43.18
12.8 %
39.22
3.96
146 %
4.39
5.57
9.96
-4.1 %
-6
31.6 %
-0.85
-0.1
-7.05
55.9 %
0.09
-7.78
53.2 %
-4.34
1.79
38.27
-13.9 %
36.66
1.61
-26.8 %
4.64
5.75
10.39
6.5 %
-8.77
-15.9 %
-0.89
-6.31
-15.97
-49.1 %
0.07
-16.64
-46 %
-9.85
1.69
44.43
-19.5 %
42.24
2.2
-15.4 %
4.92
4.85
9.76
2.2 %
-7.57
-8.9 %
-1.36
-1.77
-10.71
-11 %
0.11
-11.4
-8.6 %
-8.19
1.39
55.16
2.7 %
52.56
2.6
-42.5 %
4.4
5.15
9.55
4.8 %
-6.95
-51.4 %
-1.76
-0.94
-9.65
-65.5 %
0.35
-10.5
-63.8 %
-8.59
1.22
53.71
26.6 %
49.19
4.52
95.7 %
3.91
5.2
9.11
-4.2 %
-4.59
36.3 %
-1.08
-0.16
-5.83
23.2 %
-0.02
-6.41
21.5 %
-4.81
1.33
42.44
16.7 %
40.12
2.31
200 %
4.08
5.44
9.51
8.6 %
-7.2
35 %
-0.57
0.18
-7.59
36.1 %
0.04
-8.17
34.5 %
-6.17
1.32
36.36
—
38.67
-2.31
—
3.33
5.43
8.76
—
-11.07
—
-0.52
-0.28
-11.87
—
0.01
-12.48
—
-9.6
1.3