Franklin Statements
FE
Data from Franklin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
11 Feb, 2025
Franklin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
531.44
-2.2 %
100
341.77
64.3
189.66
-5.1 %
35.7
—
0
116
21.8
116
-3.9 %
21.8
73.665
-6.9 %
13.9
-1.468
-0.3
-0.181
-0.03
71.877
-6.6 %
13.5
16.983
3.2
54.596
-7.3 %
10.3
1.17
46.663
543.26
17.9 %
100
343.46
63.2
199.8
22.1 %
36.8
—
0
120.65
22.2
120.65
4.3 %
22.2
79.149
65.1 %
14.6
-2.412
-0.4
0.184
0.03
76.921
81.8 %
14.2
17.59
3.2
58.899
79.2 %
10.8
1.264
46.6
460.9
-2.6 %
100
297.32
64.5
163.58
2.2 %
35.5
—
0
115.64
25.1
115.64
6.3 %
25.1
47.936
-6.3 %
10.4
-6.328
-1.4
0.706
0.2
42.314
-10.3 %
9.2
9.222
2
32.859
-14.3 %
7.1
0.704
46.7
472.97
-12.2 %
100
312.96
66.2
160.01
-14.1 %
33.8
—
0
108.83
23
108.82
1.1 %
23
51.184
-34.9 %
10.8
-5.507
-1.2
1.831
0.4
47.152
-35.3 %
10
8.322
1.8
38.349
-33.4 %
8.1
0.818
46.9
538.4
-5.4 %
100
352.2
65.4
186.3
-1.2 %
34.6
—
0
107.7
20
107.6
0.1 %
20
78.6
-3 %
14.6
-5.5
-1.02
0.3
0.06
72.9
-1.9 %
13.5
14.7
2.7
57.6
-3 %
10.7
1.23
46.9
569.2
17.5 %
100
380.7
66.9
188.5
16.1 %
33.1
—
0
107.4
18.9
107.5
-1.8 %
18.9
81
53.7 %
14.2
-7.7
-1.4
1.2
0.2
74.3
55.4 %
13.1
14.2
2.5
59.4
59.7 %
10.4
1.27
46.9
484.6
-1 %
100
322.3
66.5
162.3
-2.3 %
33.5
—
0
109.5
22.6
109.5
-0.2 %
22.6
52.7
-6.7 %
10.9
-5.2
-1.07
0.4
0.08
47.8
-2 %
9.9
10.2
2.1
37.2
-5.8 %
7.7
0.79
46.9
489.4
-11.3 %
100
323.2
66
166.2
-12.8 %
34
—
0
109.7
22.4
109.7
0.4 %
22.4
56.5
-30.4 %
11.5
-7
-1.4
-0.4
-0.08
48.8
-32.6 %
10
8.9
1.8
39.5
-32.4 %
8.1
0.85
46.7
551.7
0.1 %
100
361.1
65.5
190.6
0.7 %
34.5
—
0
109.4
19.8
109.3
0.9 %
19.8
81.2
0.2 %
14.7
-6.4
-1.2
-1.3
-0.2
72.4
-5.5 %
13.1
13.4
2.4
58.4
-1.4 %
10.6
1.24
47
551.1
22.1 %
100
361.9
65.7
189.3
30.3 %
34.3
—
0
108.3
19.7
108.3
3.6 %
19.7
81
98.5 %
14.7
-3.3
-0.6
-1.2
-0.2
76.6
104.3 %
13.9
16.8
3
59.2
99.3 %
10.7
1.26
46.9
451.5
4.4 %
100
306.1
67.8
145.3
0.1 %
32.2
—
0
104.5
23.1
104.5
7.8 %
23.1
40.8
-15.5 %
9
-2.1
-0.5
-0.4
-0.09
37.5
-27.5 %
8.3
7.4
1.6
29.7
-26.7 %
6.6
0.63
47.1
432.5
-5.8 %
100
287.3
66.4
145.2
-11 %
33.6
—
0
96.8
22.4
96.9
-8.9 %
22.4
48.3
-14.8 %
11.2
-2
-0.5
6.4
1.5
51.7
-9.1 %
12
10.7
2.5
40.5
-11.8 %
9.4
0.86
47
459
5 %
100
295.9
64.5
163.1
7.2 %
35.5
—
0
106.4
23.2
106.4
5.9 %
23.2
56.7
9.5 %
12.4
-1.8
-0.4
2.1
0.5
56.9
17.1 %
12.4
10.4
2.3
45.9
18 %
10
0.98
47
437.3
31.3 %
100
285
65.2
152.2
31.8 %
34.8
—
0
100.5
23
100.5
23.2 %
23
51.8
52.4 %
11.8
-2.6
-0.6
-0.4
-0.09
48.6
49.5 %
11.1
9.3
2.1
38.9
40.4 %
8.9
0.83
47.1
333
3.7 %
100
217.5
65.3
115.5
3.7 %
34.7
—
0
81.6
24.5
81.6
6.4 %
24.5
34
-2 %
10.2
-1.1
-0.3
-0.1
-0.03
32.5
0.9 %
9.8
4.4
1.3
27.7
4.1 %
8.3
0.59
46.9
321.1
-8.6 %
100
209.7
65.3
111.4
-10.4 %
34.7
—
0
76.7
23.9
76.7
1.6 %
23.9
34.7
-28.9 %
10.8
-2.4
-0.7
0.3
0.09
32.2
-31 %
10
5.2
1.6
26.6
-30.2 %
8.3
0.57
47
351.2
13.9 %
100
226.9
64.6
124.3
16.1 %
35.4
—
0
75.5
21.5
75.5
4.6 %
21.5
48.8
40.2 %
13.9
-1.3
-0.4
-0.5
-0.1
46.7
48.3 %
13.3
8.1
2.3
38.1
55.5 %
10.8
0.82
46.6
308.3
15.6 %
100
201.2
65.3
107.1
18.6 %
34.7
—
0
72.3
23.5
72.2
-4.5 %
23.4
34.8
136.7 %
11.3
-2
-0.6
-0.4
-0.1
31.5
136.8 %
10.2
6.7
2.2
24.5
131.1 %
7.9
0.53
46.5
266.8
-16.7 %
100
176.4
66.1
90.3
-10.9 %
33.8
—
0
75.6
28.3
75.6
5.4 %
28.3
14.7
-50.2 %
5.5
-0.3
-0.1
-0.2
-0.07
13.3
-42.4 %
5
2.6
1
10.6
-45.9 %
4
0.23
46.8
320.1
-8.1 %
100
218.9
68.4
101.3
-13.9 %
31.6
—
0
71.8
22.4
71.7
-3.8 %
22.4
29.5
-31.6 %
9.2
-5.4
-1.7
-0.1
-0.03
23.1
-45.6 %
7.2
3.1
1
19.6
-41.8 %
6.1
0.42
47.1
348.4
-1.9 %
100
230.8
66.2
117.6
-1.8 %
33.8
—
0
74.5
21.4
74.5
-1.6 %
21.4
43.1
-2 %
12.4
—
0
-0.3
-0.09
42.5
4.7 %
12.2
8.4
2.4
33.7
3.7 %
9.7
0.72
46.7
355.3
22.2 %
100
235.6
66.3
119.7
33.7 %
33.7
—
0
75.7
21.3
75.7
-0.8 %
21.3
44
233.3 %
12.4
-2.8
-0.8
-0.3
-0.08
40.6
283 %
11.4
7.8
2.2
32.5
261.1 %
9.1
0.7
46.7
290.7
-8.2 %
100
201.2
69.2
89.5
-14.2 %
30.8
—
0
76.3
26.2
76.3
1.9 %
26.2
13.2
-55.3 %
4.5
-1.8
-0.6
0.2
0.07
10.6
-62.5 %
3.6
1.5
0.5
9
-62.5 %
3.1
0.19
46.7
316.7
-7.4 %
100
212.3
67
104.3
-7.7 %
32.9
—
0
74.9
23.7
74.9
3.5 %
23.7
29.5
-27.2 %
9.3
0.1
0.03
-0.5
-0.2
28.3
-20.7 %
8.9
5.4
1.7
24
-19.5 %
7.6
0.51
46.4
341.9
-0.6 %
100
228.9
66.9
113
-2.7 %
33.1
—
0
72.4
21.2
72.4
-3.3 %
21.2
40.5
-1.7 %
11.8
-4
-1.2
-0.4
-0.1
35.7
-3.3 %
10.4
2.6
0.8
29.8
-1.7 %
8.7
0.63
47.2
344
16.4 %
100
227.9
66.3
116.1
17.3 %
33.8
—
0
74.9
21.8
74.9
-1.7 %
21.8
41.2
80.7 %
12
-3.6
-1.05
—
0
36.9
89.2 %
10.7
5.3
1.5
30.3
44.3 %
8.8
0.64
47
295.6
2.6 %
100
196.6
66.5
99
4.7 %
33.5
—
0
76.2
25.8
76.2
9.6 %
25.8
22.8
-9.2 %
7.7
-3
-1.01
-0.2
-0.07
19.5
-7.1 %
6.6
1.4
0.5
21
162.5 %
7.1
0.44
47.1
288.2
-7.4 %
193.6
94.6
-8.9 %
—
69.4
69.5
-2.1 %
25.1
-23.5 %
-1.5
0.1
21
-30.7 %
2.9
8
-67.1 %
0.17
47
311.1
1.9 %
207.3
103.8
1 %
—
71
71
4.1 %
32.8
-4.9 %
-2.1
0.6
30.3
-18.5 %
5.8
24.3
-18.7 %
0.52
47
305.3
38.6 %
202.6
102.8
35.6 %
—
68.3
68.2
19.6 %
34.5
83.5 %
-2.6
5.6
37.2
131.1 %
6.9
29.9
94.2 %
0.64
47
220.3
-8.1 %
144.4
75.8
-6.4 %
—
57
57
2.9 %
18.8
-26.6 %
-3
0.7
16.1
-26.1 %
0.2
15.4
-11 %
0.33
47
239.6
-0.1 %
158.6
81
-5.3 %
—
55.4
55.4
0.2 %
25.6
-15 %
-1.7
-1.8
21.8
-31.2 %
4
17.3
-27.9 %
0.37
46.7
239.8
-4.9 %
154.3
85.5
-5.7 %
—
55.4
55.3
-4.7 %
30.1
-8 %
-1.6
1.4
31.7
-1.2 %
7.9
24
-2 %
0.51
46.9
252.1
15.4 %
161.4
90.7
22.2 %
—
58
58
10.7 %
32.7
49.3 %
-1.9
1.4
32.1
73.5 %
8
24.5
73.8 %
0.52
46.7
218.4
-0.4 %
144.2
74.2
7.4 %
—
52.3
52.4
16.4 %
21.9
-9.1 %
-2.5
—
18.5
-12.7 %
5
14.1
-9.6 %
0.3
46.4
219.3
-5.7 %
150.2
69.1
-10 %
—
45.1
45
-5.7 %
24.1
-17.2 %
-3.2
0.8
21.2
-20.6 %
5
15.6
-23.5 %
0.33
47
232.5
-6 %
155.7
76.8
-4.2 %
—
47.7
47.7
-15.1 %
29.1
20.7 %
-2.7
1.6
26.7
22.5 %
5.7
20.4
27.5 %
0.43
47.3
247.4
9.6 %
167.2
80.2
12.2 %
—
56.2
56.2
2 %
24.1
46.1 %
-2.8
1.4
21.8
31.3 %
5.4
16
-17.9 %
0.33
48.1
225.7
-11.1 %
154.2
71.5
-8.1 %
—
55.1
55.1
-8.3 %
16.5
-6.8 %
-2.3
3
16.6
2471.4 %
-3.4
19.5
596.4 %
0.41
48.1
253.8
-8.7 %
176.1
77.8
-12.8 %
—
60.1
60.1
8.5 %
17.7
-47.5 %
-3.1
-0.2
-0.7
-102.4 %
-3.9
2.8
-87.3 %
0.06
48.2
278.1
-2.2 %
188.9
89.2
-10.3 %
—
55.4
55.4
-6.3 %
33.7
-16.2 %
-3.3
0.4
29.5
-22 %
6.7
22.1
-16.9 %
0.46
48.1
284.5
22.9 %
185.1
99.4
27.3 %
—
59.2
59.1
13.7 %
40.2
53.4 %
-2.2
0.9
37.8
63.6 %
10.4
26.6
58.3 %
0.55
48.2
231.4
0.7 %
153.3
78.1
2.8 %
—
51.9
52
-0.8 %
26.2
10.5 %
-3.2
0.3
23.1
29.8 %
5.7
16.8
29.2 %
0.35
48.3
229.7
-8 %
153.6
76
-12.6 %
—
52.3
52.4
8.3 %
23.7
-38.4 %
-4.9
0.6
17.8
-49 %
4.5
13
-47.6 %
0.27
48.1
249.8
-5.2 %
162.9
87
-8 %
—
48.4
48.4
-8.9 %
38.5
-7 %
-3.1
0.3
34.9
-8.2 %
9.6
24.8
-10.5 %
0.51
48.2
263.4
18.4 %
168.9
94.6
28 %
—
53.2
53.1
6 %
41.4
73.2 %
-3.1
0.4
38
81.8 %
9.5
27.7
81 %
0.58
48.3
222.5
8.4 %
148.6
73.9
7.9 %
—
50.1
50.1
9.6 %
23.9
4.8 %
-2.8
0.4
20.9
13.6 %
5.2
15.3
22.4 %
0.32
48
205.2
—
136.7
68.5
—
—
45.7
45.7
—
22.8
—
-3
0.5
18.4
—
5.1
12.5
—
0.266
47