FGI Statements
FG
FGI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.371
100
20.408
69.5
8.963
30.5
0.531
1.8
8.771
29.9
9.414
32.1
-0.45
-1.5
-0.301
-1.02
0.43
1.5
-0.322
-1.1
-0.298
-1.02
0.164
0.6
0.017
9.7
30.754
100
22.34
72.6
8.413
27.4
0.321
1
8.326
27.1
8.734
28.4
-0.321
-1.04
-0.222
-0.7
0.027
0.09
-0.516
-1.7
0.022
0.07
-0.412
-1.3
-0.043
9.548
30.957
100
21.921
70.8
9.035
29.2
0.224
0.7
7.5
24.2
7.79
25.2
1.245
4
-0.186
-0.6
-0.197
-0.6
0.863
2.8
0.412
1.3
0.539
1.7
0.055
9.816
29.93
100
22.1
73.8
7.83
26.2
0.42
1.4
6.87
23
7.35
24.6
0.48
1.6
-0.02
-0.07
0.05
0.2
0.52
1.7
0.17
0.6
0.41
1.4
0.04
9.79
29.19
100
21.18
72.6
8.01
27.4
0.38
1.3
7.01
24
7.43
25.5
0.58
2
-0.29
-1
-0.01
-0.03
0.28
1
0.19
0.7
0.09
0.3
0.01
9.69
27.16
100
19.96
73.5
7.2
26.5
0.35
1.3
6.82
25.1
7.21
26.5
—
0
-0.25
-0.9
-0.02
-0.07
-0.27
-1
0.03
0.1
-0.3
-1.1
-0.03
9.5
31.79
100
24.27
76.3
7.52
23.7
0.27
0.8
6.22
19.6
6.52
20.5
1
3.1
-0.2
-0.6
-0.06
-0.2
0.75
2.4
0.04
0.1
0.71
2.2
0.07
9.51
38.54
100
30.5
79.1
8.04
20.9
0.24
0.6
6.09
15.8
6.38
16.6
1.67
4.3
-0.16
-0.4
0.07
0.2
1.58
4.1
0.31
0.8
1.27
3.3
0.13
9.51
47.81
100
39.39
82.4
8.42
17.6
0.24
0.5
6.41
13.4
6.69
14
1.73
3.6
-0.11
-0.2
-0.07
-0.1
1.56
3.3
0.39
0.8
1.17
2.4
0.1
11.66
43.58
100
36.05
82.7
7.52
17.3
0.31
0.7
6.47
14.8
6.83
15.7
0.69
1.6
-0.13
-0.3
0.1
0.2
0.66
1.5
0.13
0.3
0.53
1.2
0.05
10.94
52.19
100
44.62
85.5
7.57
14.5
0.16
0.3
6.64
12.7
6.86
13.1
0.71
1.4
-0.1
-0.2
0.07
0.1
0.69
1.3
-0.35
-0.7
1.04
2
0.11
9.5
50.89
100
42.76
84
8.13
16
0.2
0.4
6.07
11.9
6.32
12.4
1.81
3.6
-0.12
-0.2
1.62
3.2
1.63
3.2
0.23
0.5
1.4
2.8
0.15
9.5