Flux Power Statements
FL
Data from Flux Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Feb, 2025
Flux Power Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.457
-21.2 %
100
10.067
69.6
4.39
-22.5 %
30.4
1.286
8.9
5.311
36.7
6.597
9.3 %
45.6
-2.207
-504.7 %
-15.3
-0.433
-3
—
0
-2.64
-224.3 %
-18.3
—
0
-2.64
-224.3 %
-18.3
-0.16
16.539
18.344
23.9 %
100
12.676
69.1
5.668
31.5 %
30.9
1.44
7.8
4.593
25
6.033
0.2 %
32.9
-0.365
78.7 %
-2
-0.449
-2.4
—
0
-0.814
61.4 %
-4.4
—
0
-0.814
61.4 %
-4.4
-0.049
16.517
14.8
-8.9 %
100
10.49
70.9
4.31
-0.5 %
29.1
1.3
8.8
4.73
32
6.02
10.9 %
40.7
-1.71
-54.1 %
-11.6
-0.4
-2.7
—
0
-2.11
-42.6 %
-14.3
—
0
-2.11
-42.6 %
-14.3
-0.13
16.47
16.25
7.7 %
100
11.93
73.4
4.33
-8.3 %
26.6
1.32
8.1
4.11
25.3
5.43
-8 %
33.4
-1.11
6.7 %
-6.8
-0.37
-2.3
—
0
-1.48
-2.1 %
-9.1
—
0
-1.48
-2.1 %
-9.1
-0.09
16.16
15.09
-12.1 %
100
10.37
68.7
4.72
14.8 %
31.3
1.18
7.8
4.72
31.3
5.9
9.1 %
39.1
-1.19
8.5 %
-7.9
-0.26
-1.7
—
0
-1.45
13.7 %
-9.6
—
0
-1.45
13.7 %
-9.6
-0.09
16.05
17.16
-3.8 %
100
13.05
76
4.11
4.1 %
24
1.16
6.8
4.25
24.8
5.41
-6.1 %
31.5
-1.3
28.2 %
-7.6
-0.39
-2.3
0.01
0.06
-1.68
21.5 %
-9.8
—
0
-1.68
21.5 %
-9.8
-0.1
16.02
17.84
17.4 %
100
13.89
77.9
3.95
31.7 %
22.1
1.22
6.8
4.54
25.4
5.76
5.1 %
32.3
-1.81
27.3 %
-10.1
-0.33
-1.8
—
0
-2.14
19.2 %
-12
—
0
-2.14
19.2 %
-12
-0.13
16
15.2
15.3 %
100
12.2
80.3
3
56.3 %
19.7
1.37
9
4.11
27
5.48
-2.3 %
36.1
-2.49
32.7 %
-16.4
-0.17
-1.1
—
0
-2.65
29.3 %
-17.4
—
0
-2.65
29.3 %
-17.4
-0.17
15.99
13.18
71.4 %
100
11.26
85.4
1.92
84.6 %
14.6
1.71
13
3.9
29.6
5.61
-7.9 %
42.6
-3.7
26.7 %
-28.07
-0.05
-0.4
—
0
-3.75
26.2 %
-28.5
—
0
-3.75
26.2 %
-28.5
-0.23
15.99
7.69
22.6 %
100
6.65
86.5
1.04
-22.4 %
13.5
2.09
27.2
4
52
6.09
11.3 %
79.2
-5.05
-22.3 %
-65.7
-0.03
-0.4
—
0
-5.08
-23 %
-66.06
—
0
-5.08
-23 %
-66.06
-0.32
15.99
6.27
-24.7 %
100
4.93
78.6
1.34
-23.4 %
21.4
1.97
31.4
3.5
55.8
5.47
0 %
87.2
-4.13
-11 %
-65.9
—
0
—
0
-4.13
-11 %
-65.9
—
0
-4.13
-11 %
-65.9
-0.3
13.8
8.33
19.7 %
100
6.57
78.9
1.75
4.2 %
21
2.05
24.6
3.42
41.1
5.47
17.9 %
65.7
-3.72
-25.3 %
-44.7
—
0
—
0
-3.72
-115 %
-44.7
—
0
-3.72
-115 %
-44.7
-0.28
13.28
6.96
7.6 %
100
5.29
76
1.68
12.8 %
24.1
1.52
21.8
3.12
44.8
4.64
-1.9 %
66.7
-2.97
8.3 %
-42.7
-0.06
-0.9
1.31
18.8
-1.73
48.5 %
-24.9
—
0
-1.73
48.5 %
-24.9
-0.14
12.5
6.47
43.8 %
100
4.98
77
1.49
71.3 %
23
1.59
24.6
3.14
48.5
4.73
7 %
73.1
-3.24
8.7 %
-50.08
-0.12
-1.9
—
0
-3.36
15.6 %
-51.9
—
0
-3.36
15.6 %
-51.9
-0.29
11.63
4.5
-28.1 %
100
3.63
80.7
0.87
-17.9 %
19.3
1.51
33.6
2.92
64.9
4.42
18.5 %
98.2
-3.55
-32.5 %
-78.9
-0.43
-9.6
—
0
-3.98
-22.5 %
-88.4
—
0
-3.98
-22.5 %
-88.4
-0.42
9.54
6.26
24 %
100
5.2
83.1
1.06
63.1 %
16.9
1.09
17.4
2.65
42.3
3.73
-9.2 %
59.6
-2.68
22.5 %
-42.8
-0.57
-9.1
—
0
-3.25
18.1 %
-51.9
—
0
-3.25
18.1 %
-51.9
-0.63
5.16
5.05
39.5 %
100
4.4
87.1
0.65
97 %
12.9
1.47
29.1
2.64
52.3
4.11
26.5 %
81.4
-3.46
-18.5 %
-68.5
-0.5
-9.9
—
0
-3.97
-19.9 %
-78.6
—
0
-3.97
-19.9 %
-78.6
-0.78
5.16
3.62
88.5 %
100
3.29
90.9
0.33
175 %
9.1
1.02
28.2
2.23
61.6
3.25
-10 %
89.8
-2.92
16.3 %
-80.7
-0.38
-10.5
—
0
-3.31
13.1 %
-91.4
—
0
-3.31
13.1 %
-91.4
-0.65
5.11
1.92
-36.4 %
100
1.8
93.8
0.12
-45.5 %
6.3
1.4
72.9
2.21
115.1
3.61
6.5 %
188
-3.49
-10.1 %
-181.8
-0.33
-17.2
—
0
-3.81
-16.2 %
-198.4
—
0
-3.81
-16.2 %
-198.4
-0.75
5.1
3.02
72.6 %
100
2.8
92.7
0.22
266.7 %
7.3
1.2
39.7
2.19
72.5
3.39
-10.6 %
112.3
-3.17
14.8 %
-105
-0.19
-6.3
0.08
2.6
-3.28
13.9 %
-108.6
—
0
-3.28
13.9 %
-108.6
-0.64
5.14
1.75
-35.4 %
100
1.69
96.6
0.06
-76.9 %
3.4
1.36
77.7
2.42
138.3
3.79
52.8 %
216.6
-3.72
-66.8 %
-212.6
-0.09
-5.1
—
0
-3.81
-30.5 %
-217.7
—
0
-3.81
-30.5 %
-217.7
-0.75
5.08
2.71
47.3 %
100
2.46
90.8
0.26
1200 %
9.6
0.88
32.5
1.6
59
2.48
15.9 %
91.5
-2.23
-4.7 %
-82.3
-0.69
-25.5
—
0
-2.92
-21.7 %
-107.7
—
0
-2.92
-21.7 %
-107.7
-0.7
4.2
1.84
67.3 %
100
1.82
98.9
0.02
122.2 %
1.1
0.66
35.9
1.48
80.4
2.14
34.6 %
116.3
-2.13
-26 %
-115.8
-0.27
-14.7
—
0
-2.4
-24.4 %
-130.4
—
0
-2.4
-24.4 %
-130.4
-0.77
3.11
1.1
-34.1 %
100
1.19
108.2
-0.09
40 %
-8.2
0.52
47.3
1.08
98.2
1.59
14.4 %
144.5
-1.69
-9.7 %
-153.6
-0.24
-21.8
—
0
-1.93
-10.3 %
-175.5
—
0
-1.93
-10.3 %
-175.5
-0.74
2.62
1.67
39.2 %
100
1.82
109
-0.15
61.5 %
-9
0.48
28.7
0.91
54.5
1.39
7.8 %
83.2
-1.54
7.8 %
-92.2
-0.21
-12.6
—
0
-1.75
4.9 %
-104.8
—
0
-1.75
4.9 %
-104.8
-0.7
2.51
1.2
700 %
1.59
-0.39
-160 %
0.48
0.81
1.29
11.2 %
-1.67
-27.5 %
-0.17
—
-1.84
-26.9 %
—
-1.84
-26.9 %
-0.73
2.51
0.15
25 %
0.3
-0.15
—
0.48
0.69
1.16
43.2 %
-1.31
-36.5 %
-0.14
—
-1.45
-36.8 %
—
-1.45
-36.8 %
-0.58
2.51
0.12
-61.3 %
0.27
-0.15
31.8 %
0.32
0.49
0.81
-9 %
-0.96
13.5 %
-0.1
—
-1.06
8.6 %
—
-1.06
8.6 %
-0.42
2.51
0.31
72.2 %
0.53
-0.22
-69.2 %
0.23
0.66
0.89
2.3 %
-1.11
-11 %
-0.05
—
-1.16
-11.5 %
—
-1.16
-11.5 %
-0.46
2.5
0.18
-37.9 %
0.31
-0.13
27.8 %
0.22
0.65
0.87
-6.5 %
-1
9.1 %
-0.03
—
-1.04
11.9 %
—
-1.04
11.9 %
-0.41
2.5
0.29
81.2 %
0.47
-0.18
5.3 %
0.29
0.64
0.93
25.7 %
-1.1
-19.6 %
-0.03
-0.04
-1.18
-5.4 %
—
-1.18
-5.4 %
-0.51
2.31
0.16
33.3 %
0.35
-0.19
9.5 %
0.25
0.51
0.74
-12.9 %
-0.92
13.2 %
-0.19
—
-1.12
8.9 %
—
-1.12
8.9 %
-0.62
1.81
0.12
9.1 %
0.33
-0.21
-110 %
0.25
0.59
0.85
-21.3 %
-1.06
9.4 %
-0.17
—
-1.23
-0.8 %
—
-1.23
-0.8 %
-0.82
1.51
0.11
-35.3 %
0.2
-0.1
-42.9 %
0.47
0.6
1.08
21.3 %
-1.17
-21.9 %
-0.05
—
-1.22
-20.8 %
—
-1.22
-20.8 %
-0.81
1.51
0.17
-22.7 %
0.24
-0.07
-16.7 %
0.33
0.56
0.89
-1.1 %
-0.96
—
-0.05
—
-1.01
-4.1 %
—
-1.01
-4.1 %
-0.88
1.15
0.22
10 %
0.28
-0.06
-200 %
0.26
0.66
0.9
40.6 %
-0.96
-45.5 %
—
-0.01
-0.97
-54 %
—
-0.97
-54 %
-0.97
1
0.2
-4.8 %
0.22
-0.02
-200 %
0.14
0.5
0.64
3.2 %
-0.66
-10 %
0.02
0.01
-0.63
-1.6 %
—
-0.63
-1.6 %
-0.64
0.99
0.21
133.3 %
0.19
0.02
100 %
0.14
0.47
0.62
-1.6 %
-0.6
3.2 %
-0.02
—
-0.62
-210 %
—
-0.62
-210 %
-0.63
0.97
0.09
-55 %
0.08
0.01
133.3 %
0.12
0.51
0.63
-39.4 %
-0.62
42.6 %
0.42
—
-0.2
77.5 %
—
-0.2
77.5 %
-0.21
0.94
0.2
122.2 %
0.24
-0.03
-160 %
0.17
0.57
1.04
—
-1.08
-8 %
0.21
-0.02
-0.89
49.1 %
—
-0.89
49.1 %
-0.66
1.36
0.09
200 %
0.05
0.05
400 %
0.14
0.48
1.04
18.2 %
-1
-14.9 %
-0.69
-0.06
-1.75
-90.2 %
—
-1.75
-90.2 %
-2.82
0.62
0.03
—
0.02
0.01
—
0.12
0.34
0.88
11.4 %
-0.87
-13 %
-0.05
—
-0.92
-22.7 %
—
-0.92
-22.7 %
-1.92
0.48
0.03
-57.1 %
0.02
0.01
120 %
0.11
0.27
0.79
-35.2 %
-0.77
39.8 %
0.03
—
-0.75
-229.3 %
—
-0.75
-229.3 %
-1.59
0.47
0.07
-36.4 %
0.13
-0.05
-150 %
0.19
0.59
1.22
-6.2 %
-1.28
3 %
1.86
—
0.58
152.7 %
—
0.58
152.7 %
0.92
0.63
0.11
-78.8 %
0.13
-0.02
-133.3 %
0.28
0.57
1.3
-3 %
-1.32
-2.3 %
0.22
—
-1.1
-225 %
—
-1.1
-225 %
-2.34
0.47
0.52
—
0.46
0.06
—
0.24
0.69
1.34
—
-1.29
—
2.16
—
0.88
—
—
0.88
—
1.72
0.51