FTAI Statements
FT
FTAI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
312.74
100
140.12
44.8
172.61
55.2
—
0
3.43
1.1
78.853
25.2
93.761
30
-43.6
-13.9
6.713
2.1
50.974
16.3
-67.386
-21.5
110.03
35.2
1.09
100.9
291.1
100
121.28
41.7
169.81
58.3
—
0
3.015
1
80.861
27.8
88.951
30.6
-40.139
-13.8
0.461
0.2
45.012
15.5
3.705
1.3
32.973
11.3
0.328
100.48
274.3
100
110.1
40.1
164.3
59.9
—
0
3.2
1.2
66.5
24.2
97.8
35.7
-38.5
-14.04
—
0
56.6
20.6
1.9
0.7
46.4
16.9
0.46
100.5
292.7
100
148.7
50.8
144.1
49.2
—
0
4.1
1.4
67.5
23.1
76.6
26.2
-40.6
-13.9
—
0
31.4
10.7
2
0.7
22.6
7.7
0.22
101
274.3
100
131.8
48
142.5
52
—
0
2.3
0.8
63.9
23.3
78.6
28.7
-37.2
-13.6
—
0
24.7
9
-2.1
-0.8
20
7.3
0.2
99.6
230.4
100
96
41.7
134.4
58.3
—
0
3.4
1.5
65.5
28.4
68.8
29.9
-40.6
-17.6
-1
-0.4
—
0
4.2
1.8
-22.8
-9.9
-0.22
99.4
112.1
100
15.1
13.5
96.9
86.4
—
0
3.9
3.5
62.2
55.5
34.7
31
-46.7
-41.7
1.246
1.1
47.5
42.4
1.8
1.6
11.4
10.2
0.11
99.8
91.7
100
9.1
9.9
82.6
90.1
—
0
4.6
5
107.6
117.3
-25
-27.3
-43.9
-47.9
0.1
0.1
-177.6
-193.7
1.3
1.4
-229
-249.7
-2.3
99.4
145.8
100
4.4
3
141.4
97
—
0
5.1
3.5
125.1
85.8
16.3
11.2
-48.4
-33.2
-2.2
-1.5
-18.9
-13
0.9
0.6
-19
-13.03
-0.19
99.3
99.2
100
5.4
5.4
93.8
94.6
—
0
3.7
3.7
55.3
55.7
38.5
38.8
-50.5
-50.9
-1.3
-1.3
-8
-8.06
0.5
0.5
-38.9
-39.2
-0.44
88.3
61
100
-0.1
-0.2
61.1
100.2
—
0
1.7
2.8
21.2
34.8
39.9
65.4
-34.8
-57.05
0.4
0.7
1.8
3
0.2
0.3
-36.5
-59.8
-0.4
90
77.1
100
4
5.2
73.2
94.9
—
0
4.3
5.6
73.8
95.7
-0.7
-0.9
-31.3
-40.6
0.2
0.3
-34.7
-45.006
0.2
0.3
-34.5
-44.7
-0.4
86
75.6
100
4.4
5.8
71.2
94.2
—
0
4.9
6.5
79.1
104.6
-7.9
-10.4
-26.2
-34.7
—
0
-59.3
-78.4
0.4
0.5
-60.5
-80.03
-0.7
86
83.7
100
4.6
5.5
79.1
94.5
—
0
4.2
5
69.9
83.5
9.2
11
-29.3
-35.006
—
0
-27.7
-33.09
-2.5
-3
-26
-31.06
-0.3
86
94.3
100
4.8
5.1
89.6
95
—
0
4.4
4.7
70.7
75
18.8
19.9
-25
-26.5
—
0
-19.5
-20.7
-3.8
-4.03
-15.7
-16.6
-0.18
86
112.8
100
4.8
4.3
108.1
95.8
—
0
4.7
4.2
80.2
71.1
27.8
24.6
-22.6
-20.04
—
0
-4.5
-4
-0.1
-0.09
-2.9
-2.6
-0.05
86
161.3
100
19.1
11.8
142.2
88.2
—
0
7.2
4.5
123.4
76.5
18.9
11.7
-19
-11.8
—
0
128.5
79.7
19
11.8
183.6
113.8
2.08
88
152.7
100
7.4
4.8
145.3
95.2
—
0
5.5
3.6
131.5
86.1
13.8
9
-26.1
-17.09
1.1
0.7
20.6
13.5
0.9
0.6
25.7
16.8
0.29
86
149.8
100
5.7
3.8
144.1
96.2
—
0
3.6
2.4
131.4
87.7
12.7
8.5
-25.3
-16.9
4.9
3.3
12.7
8.5
-2.3
-1.5
20.3
13.6
0.23
86
114.9
100
3.8
3.3
111.1
96.7
—
0
4.2
3.7
99.4
86.5
11.7
10.2
-19
-16.5
-2.6
-2.3
-9.7
-8.4
0.3
0.3
-6.4
-5.6
-0.08
86
100.1
100
3.6
3.6
96.5
96.4
—
0
5
5
81.8
81.7
14.7
14.7
-17.3
-17.3
1.9
1.9
-4.2
-4.2
0.9
0.9
1
1
0.01
87.1
101.2
100
3.8
3.8
97.3
96.1
—
0
4
4
80.1
79.2
17.2
17
-15.4
-15.2
0.7
0.7
1.3
1.3
0.6
0.6
4.6
4.5
0.05
84.7
72
100
4.5
6.3
67.5
93.8
—
0
4.6
6.4
65
90.3
2.5
3.5
-13.1
-18.2
1.2
1.7
-5.9
-8.2
0.5
0.7
0.8
1.1
0.01
83.2
68.8
100
3.7
5.4
65.1
94.6
—
0
3.6
5.2
60.7
88.2
4.4
6.4
-11.6
-16.9
0.2
0.3
-8.8
-12.8
0.5
0.7
-0.6
-0.9
-0.01
81.5
61.4
4.2
57.2
—
4
56.1
1.1
-17.5
0.9
-6.2
24.6
3
0.03
75.8
60.4
3.8
56.6
—
3.4
51.9
4.6
-8.6
2.1
-0.8
0.9
3
0.04
75.8
51.2
3.9
47.3
—
3.3
44.8
2.5
-7.9
—
-5.3
0.5
-1.5
-0.02
75.8
44.7
3.9
40.8
—
3.8
42.2
-1.4
-5.7
—
-9
0.2
-4.4
-0.06
75.8
42.3
4
38.3
—
3.2
37.3
1
-7.7
—
-5.7
0.1
-1.8
-0.02
75.8
41.7
4.1
37.6
—
3.2
35.7
2
-6.4
0.5
-5.6
0.1
-1.3
-0.02
75.7
33.2
4.2
29
—
3.4
35.7
-6.7
-5.5
0.1
-19.9
0.2
-11.2
-0.15
75.7
31.5
4.3
27.1
—
2.6
30.3
-3.1
-5.2
—
-9.1
-0.1
-5.8
-0.08
75.7
33.8
4.5
29.3
—
2.7
33.7
-4.4
-4.8
—
-9.3
-0.1
-4.7
-0.06
75.8
35.2
4.6
30.6
—
2.6
32
-1.3
-14.1
—
-15.9
0.2
-11.7
-0.16
75.7
33.6
3.5
30.1
—
2
30.3
-0.2
-3.5
—
-5
0.3
-0.8
-0.01
62.9
34
2.4
31.6
—
0.3
25.6
5.9
-3.4
—
2.2
0.2
5.4
0.1
53.5
23.4
1.9
21.5
—
0.7
22.4
-0.9
-1.6
-0.1
0.7
0.2
3.7
0.03
134.5
16.1
1.7
14.4
—
0.4
13.9
0.4
0.5
0.2
2.1
0.2
4
0.08
53.5
10.7
1.1
9.6
—
0.7
6.3
3.3
0.7
—
-0.8
0.4
-1.4
-0.03
54.1
7.7
0.8
6.9
—
0.2
2.6
4.3
0.8
—
1.8
0.2
1.4
0.03
53.5