Fuel Statements
FT
Data from Fuel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Nov, 2024
Fuel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.851
11.5 %
100
4.444
56.6
3.407
15.4 %
43.4
0.361
4.6
3.225
41.1
3.586
-2.2 %
45.7
-0.179
75 %
-2.3
0.323
4.1
-0.063
-0.8
0.081
119.5 %
1
0.001
0.01
0.08
119 %
1
0.003
30.848
7.042
42.1 %
100
4.09
58.1
2.952
45.5 %
41.9
0.422
6
3.245
46.1
3.667
-1.5 %
52.1
-0.715
57.7 %
-10.2
0.334
4.7
-0.034
-0.5
-0.415
-242.1 %
-5.9
0.006
0.09
-0.421
-249.8 %
-6
-0.014
30.482
4.957
-21.9 %
100
2.928
59.1
2.029
-37.4 %
40.9
0.376
7.6
3.345
67.5
3.721
-8 %
75.1
-1.692
-111.2 %
-34.1
0.311
6.3
1.673
33.8
0.292
162.1 %
5.9
0.011
0.2
0.281
152.1 %
5.7
0.009
30.756
6.345
-20.6 %
100
3.102
48.9
3.243
-10.2 %
51.1
0.367
5.8
3.677
58
4.044
16.2 %
63.7
-0.801
-716.2 %
-12.6
0.326
5.1
0.005
0.08
-0.47
-202.2 %
-7.4
0.069
1.1
-0.539
-217.2 %
-8.5
-0.018
30.384
7.99
46.3 %
100
4.38
54.8
3.61
80.5 %
45.2
0.51
6.4
2.97
37.2
3.48
4.8 %
43.6
0.13
109.8 %
1.6
0.32
4
0.01
0.1
0.46
144.2 %
5.8
—
0
0.46
144.2 %
5.8
0.01
30.63
5.46
-25.1 %
100
3.47
63.6
2
-28.8 %
36.6
0.41
7.5
2.92
53.5
3.32
-4.3 %
60.8
-1.33
-101.5 %
-24.4
0.3
5.5
-0.01
-0.2
-1.04
-153.7 %
-19.05
—
0
-1.04
-153.7 %
-19.05
-0.03
30.32
7.29
3.8 %
100
4.48
61.5
2.81
-6.3 %
38.5
0.22
3
3.25
44.6
3.47
6.8 %
47.6
-0.66
-164 %
-9.05
0.33
4.5
-0.09
-1.2
-0.41
-13.9 %
-5.6
—
0
-0.41
-2.5 %
-5.6
-0.01
30.3
7.02
-12.5 %
100
4.02
57.3
3
-18.3 %
42.7
0.18
2.6
3.07
43.7
3.25
-6.6 %
46.3
-0.25
-231.6 %
-3.6
0.1
1.4
-0.2
-2.8
-0.36
-216.1 %
-5.1
0.05
0.7
-0.4
-229 %
-5.7
-0.01
30.3
8.02
25.9 %
100
4.35
54.2
3.67
36.9 %
45.8
0.21
2.6
3.27
40.8
3.48
10.1 %
43.4
0.19
138.8 %
2.4
0.09
1.1
0.03
0.4
0.31
188.6 %
3.9
—
0
0.31
186.1 %
3.9
0.01
30.37
6.37
15 %
100
3.69
57.9
2.68
17 %
42.1
0.29
4.6
2.87
45.1
3.16
-3.4 %
49.6
-0.49
50 %
-7.7
—
0
0.13
2
-0.35
65 %
-5.5
0.01
0.2
-0.36
64 %
-5.7
-0.01
30.3
5.54
-14.1 %
100
3.25
58.7
2.29
-29.3 %
41.3
0.22
4
3.05
55.1
3.27
-5.5 %
59
-0.98
-345.5 %
-17.7
—
0
-0.01
-0.2
-1
-316.7 %
-18.05
—
0
-1
-316.7 %
-18.05
-0.03
30.27
6.45
-14.7 %
100
3.21
49.8
3.24
-12.9 %
50.2
0.26
4
3.2
49.6
3.46
10.2 %
53.6
-0.22
-137.9 %
-3.4
—
0
-0.01
-0.2
-0.24
-135.3 %
-3.7
—
0
-0.24
-135.3 %
-3.7
-0.01
30.27
7.56
44.8 %
100
3.84
50.8
3.72
44.2 %
49.2
0.34
4.5
2.8
37
3.14
-4 %
41.5
0.58
184.1 %
7.7
—
0
0.1
1.3
0.68
188.3 %
9
—
0
0.68
187.2 %
9
0.02
30.34
5.22
3.8 %
100
2.64
50.6
2.58
9.3 %
49.4
0.32
6.1
2.96
56.7
3.27
-6.8 %
62.6
-0.69
40.5 %
-13.2
—
0
-0.08
-1.5
-0.77
-292.5 %
-14.8
0.01
0.2
-0.78
-295 %
-14.9
-0.03
30.26
5.03
-19.1 %
100
2.68
53.3
2.36
-9.2 %
46.9
0.42
8.3
3.1
61.6
3.51
-13.8 %
69.8
-1.16
21.1 %
-23.06
—
0
-0.01
-0.2
0.4
124.4 %
8
—
0
0.4
126 %
8
0.01
27.74
6.22
-23.8 %
100
3.61
58
2.6
-56 %
41.8
0.3
4.8
3.78
60.8
4.07
17.3 %
65.4
-1.47
-160.2 %
-23.6
-0.01
-0.2
0.04
0.6
-1.64
-168.9 %
-26.4
-0.09
-1.4
-1.54
-164.7 %
-24.8
-0.06
24.8
8.16
85.5 %
100
2.25
27.6
5.91
885 %
72.4
0.29
3.6
3.18
39
3.47
14.5 %
42.5
2.44
200.8 %
29.9
-0.01
-0.1
-0.06
-0.7
2.38
194.8 %
29.2
—
0
2.38
193.7 %
29.2
0.09
25.12
4.4
16.4 %
100
3.8
86.4
0.6
-60.8 %
13.6
0.27
6.1
2.76
62.7
3.03
-28 %
68.9
-2.42
9.7 %
-55
—
0
-0.09
-2.05
-2.51
-2.4 %
-57.05
0.03
0.7
-2.54
1.2 %
-57.7
-0.1
24.67
3.78
-23 %
100
2.25
59.5
1.53
5000 %
40.5
0.32
8.5
3.89
102.9
4.21
-11.6 %
111.4
-2.68
43.3 %
-70.9
0.01
0.3
0.23
6.1
-2.45
43.7 %
-64.8
0.12
3.2
-2.57
40.8 %
-68
-0.1
24.6
4.91
-23.9 %
100
4.88
99.4
0.03
-99 %
0.6
0.3
6.1
4.46
90.8
4.76
14.1 %
96.9
-4.73
-269.5 %
-96.3
0.39
7.9
-0.01
-0.2
-4.35
-239.8 %
-88.6
-0.01
-0.2
-4.34
-239.1 %
-88.4
-0.18
24.26
6.45
-27.9 %
100
3.56
55.2
2.89
-25.9 %
44.8
0.35
5.4
3.82
59.2
4.17
-10.5 %
64.7
-1.28
-68.4 %
-19.8
0.02
0.3
0.07
1.1
-1.28
-37.6 %
-19.8
0.02
0.3
-1.28
-34.7 %
-19.8
-0.05
24.19
8.95
-11.9 %
100
5.05
56.4
3.9
-2.7 %
43.6
0.21
2.3
4.46
49.8
4.66
-1.3 %
52.1
-0.76
-7 %
-8.5
0.01
0.1
-0.1
-1.1
-0.93
27.3 %
-10.4
—
0
-0.95
26.4 %
-10.6
-0.04
24.19
10.16
-35.8 %
100
6.14
60.4
4.01
-32 %
39.5
0.27
2.7
4.46
43.9
4.72
-6.2 %
46.5
-0.71
-181.6 %
-7
—
0
0.03
0.3
-1.28
-237.6 %
-12.6
—
0
-1.29
-243.3 %
-12.7
-0.05
24.18
15.83
-1.5 %
100
9.93
62.7
5.9
8.9 %
37.3
0.26
1.6
4.78
30.2
5.03
15.1 %
31.8
0.87
-17.1 %
5.5
—
0
0.06
0.4
0.93
-12.3 %
5.9
0.03
0.2
0.9
-14.3 %
5.7
0.04
24.17
16.07
35.6 %
100
10.65
66.3
5.42
45.7 %
33.7
0.27
1.7
4.11
25.6
4.37
-12.9 %
27.2
1.05
180.8 %
6.5
—
0
0.01
0.06
1.06
163.1 %
6.6
—
0
1.05
160 %
6.5
0.04
24.59
11.85
-7.3 %
100
8.13
68.6
3.72
-26 %
31.4
0.26
2.2
4.76
40.2
5.02
-3.6 %
42.4
-1.3
-622.2 %
-11
—
0
-0.06
-0.5
-1.68
-784.2 %
-14.2
—
0
-1.75
-695.5 %
-14.8
-0.07
24.17
12.79
-4.5 %
100
7.77
60.8
5.03
-10.7 %
39.3
0.29
2.3
4.92
38.5
5.21
0.6 %
40.7
-0.18
-140 %
-1.4
—
0
-0.01
-0.08
-0.19
-144.2 %
-1.5
—
0
-0.22
67.2 %
-1.7
-0.01
24.15
13.39
-1.2 %
7.76
5.63
11.5 %
0.29
4.89
5.18
—
0.45
446.2 %
—
-0.02
0.43
352.9 %
-0.57
-0.67
-59.5 %
-0.02
24.14
13.55
39.1 %
8.5
5.05
39.1 %
0.22
4.97
5.18
-16.5 %
-0.13
95 %
—
-0.04
-0.17
97 %
0.01
-0.42
93.9 %
-0.01
24.13
9.74
14.7 %
6.12
3.63
-2.4 %
0.28
5.92
6.2
14 %
-2.58
-50 %
—
—
-5.6
-214.6 %
-0.02
-6.85
-172.9 %
-0.28
23.74
8.49
-11.3 %
4.77
3.72
101.1 %
0.28
5.15
5.44
-11.7 %
-1.72
60.1 %
—
—
-1.78
72.9 %
—
-2.51
72.4 %
-0.1
23.47
9.57
-24 %
7.72
1.85
-65.2 %
0.31
5.85
6.16
-4.6 %
-4.31
-278.1 %
—
-0.19
-6.58
-163.2 %
1.87
-9.1
-201.3 %
-0.38
23.45
12.6
-17 %
7.28
5.32
-4.7 %
0.67
5.79
6.46
-8.4 %
-1.14
23 %
0.01
-0.25
-2.5
-47.9 %
-0.11
-3.02
-14.8 %
-0.12
23.45
15.18
-14.8 %
9.6
5.58
-7.8 %
0.3
6.76
7.05
-7.6 %
-1.48
6.3 %
0.01
-0.22
-1.69
21.8 %
0.11
-2.63
0.4 %
-0.11
23.38
17.82
-2.1 %
11.77
6.05
-12.4 %
0.47
7.16
7.63
45.3 %
-1.58
-195.2 %
0.01
-0.26
-2.16
-2985.7 %
-0.21
-2.64
70.9 %
-0.11
23.33
18.2
-16.1 %
11.29
6.91
-12 %
—
7.17
5.25
-39.2 %
1.66
307.5 %
0.01
-0.1
-0.07
92.1 %
6.17
-9.07
-3027.6 %
-0.39
23.17
21.68
16.1 %
13.83
7.85
9.9 %
1.52
7.12
8.64
-7.9 %
-0.8
64.4 %
—
-0.1
-0.89
61.5 %
-0.6
-0.29
78.8 %
-0.01
23.17
18.68
23.7 %
11.55
7.14
7 %
0.98
8.4
9.38
3.4 %
-2.25
6.6 %
—
-0.07
-2.31
8.7 %
-0.94
-1.37
17 %
-0.06
23.14
15.1
-19.2 %
8.44
6.67
-24.7 %
0.87
8.2
9.07
-11.6 %
-2.41
-72.1 %
-0.02
-0.1
-2.53
89.9 %
-0.87
-1.65
90.4 %
-0.07
22.93
18.68
-13 %
9.82
8.86
-10.5 %
0.61
9.65
10.26
21.3 %
-1.4
-197.2 %
-0.02
-0.19
-25.01
-2313.3 %
-7.9
-17.11
-1537.8 %
-0.75
22.84
21.48
6.4 %
11.58
9.9
16.3 %
0.38
8.08
8.46
-7.8 %
1.44
314.9 %
-0.03
-0.29
1.13
252.7 %
-0.06
1.19
265.3 %
0.05
23.22
20.19
8.2 %
11.68
8.51
8.4 %
0.23
8.96
9.18
2.1 %
-0.67
41.2 %
-0.03
-0.04
-0.74
37.8 %
-0.02
-0.72
33.9 %
-0.03
22.81
18.66
-22.9 %
10.81
7.85
-24.7 %
0.24
8.74
8.99
-9.4 %
-1.14
-328 %
-0.02
-0.03
-1.19
-285.9 %
-0.1
-1.09
-365.9 %
-0.05
22.64
24.21
-27.9 %
13.79
10.42
-31 %
0.62
9.31
9.92
1.6 %
0.5
-90.6 %
-0.01
0.15
0.64
-87.8 %
0.23
0.41
-88.2 %
0.02
22.94
33.56
15.4 %
18.46
15.1
27.2 %
0.46
9.3
9.76
0.3 %
5.34
150.7 %
-0.01
-0.08
5.25
162.5 %
1.77
3.48
180.6 %
0.15
22.53
29.09
29.4 %
17.23
11.87
25.9 %
0.43
9.31
9.73
3.6 %
2.13
5225 %
—
-0.13
2
10100 %
0.77
1.24
6300 %
0.05
23.3
22.48
-15.5 %
13.05
9.43
-0.6 %
0.93
8.46
9.39
9.6 %
0.04
-95.7 %
0.02
-0.08
-0.02
-102.2 %
—
-0.02
33.3 %
—
22.11
26.61
—
17.13
9.49
—
0.82
7.75
8.57
—
0.92
—
0.02
-0.03
0.91
—
0.94
-0.03
—
-0.001
22.03