Healthcare Services Statements
HC
Healthcare Services Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
426.29
100
384.24
90.1
42.046
9.9
—
0
45.737
10.7
45.737
10.7
-3.691
-0.9
-0.916
-0.2
2.621
0.6
-1.986
-0.5
-0.198
-0.05
-1.788
-0.4
-0.024
73.853
423.43
100
358.71
84.7
64.722
15.3
—
0
51.011
12
51.011
12
13.711
3.2
1.904
0.4
5.699
1.3
21.314
5
6.005
1.4
15.309
3.6
0.207
74.055
423.84
100
350.48
82.7
73.357
17.3
—
0
50.249
11.9
50.249
11.9
23.108
5.5
2.042
0.5
5.891
1.4
31.041
7.3
8.443
2
22.598
5.3
0.306
73.872
411.4
100
377.2
91.7
34.2
8.3
—
0
39
9.5
39
9.5
-4.8
-1.2
-2.1
-0.5
—
0
-7
-1.7
-1.5
-0.4
-5.5
-1.3
-0.07
74.4
418.9
100
367.4
87.7
51.5
12.3
—
0
41.4
9.9
41.5
9.9
10.1
2.4
1.3
0.3
—
0
11.4
2.7
2.8
0.7
8.6
2.1
0.12
74.6
417.2
100
360.7
86.5
56.6
13.6
—
0
40
9.6
40
9.6
16.5
4
1.1
0.3
—
0
17.6
4.2
4.9
1.2
12.7
3
0.17
74.5
424
100
366.8
86.5
57.2
13.5
—
0
39.5
9.3
39.5
9.3
17.7
4.2
2.4
0.6
—
0
20.1
4.7
3.9
0.9
16.2
3.8
0.22
74.4
414.5
100
376.9
90.9
37.6
9.1
—
0
35.8
8.6
35.8
8.6
1.8
0.4
-0.8
-0.2
—
0
1
0.2
0.7
0.2
0.3
0.07
—
74.3
424.9
100
379.4
89.3
45.5
10.7
—
0
29.3
6.9
29.3
6.9
16.2
3.8
-8
-1.9
—
0
8.3
2
1.4
0.3
6.8
1.6
0.09
74.4
426.8
100
373.3
87.5
53.5
12.5
—
0
32
7.5
31.9
7.5
21.6
5.1
-5.8
-1.4
—
0
15.8
3.7
4.5
1.1
11.3
2.6
0.15
74.3
420.4
100
377.2
89.7
43.2
10.3
—
0
44.3
10.5
44.3
10.5
-1.1
-0.3
2.8
0.7
—
0
1.7
0.4
-0.4
-0.1
2.1
0.5
0.03
74.3
415.6
100
364.8
87.8
50.8
12.2
—
0
38.8
9.3
38.8
9.3
12
2.9
0.1
0.02
—
0
12.1
2.9
2.6
0.6
9.5
2.3
0.13
75.1
398.2
100
336.4
84.5
61.8
15.5
—
0
50.1
12.6
50.1
12.6
11.7
2.9
3.4
0.9
—
0
15.1
3.8
5.5
1.4
9.6
2.4
0.13
75.2
407.8
100
336.6
82.5
71.1
17.4
—
0
40
9.8
40
9.8
31.1
7.6
1.8
0.4
—
0
33
8.1
8.3
2
24.7
6.1
0.33
75.2
423.2
100
352.2
83.2
71
16.8
—
0
42
9.9
42
9.9
29
6.9
5.8
1.4
—
0
34.9
8.2
7.1
1.7
27.7
6.5
0.37
74.8
435.9
100
365.4
83.8
70.5
16.2
—
0
37.3
8.6
37.4
8.6
33.2
7.6
4
0.9
—
0
37.1
8.5
9.5
2.2
27.6
6.3
0.37
74.8
452
100
387.5
85.7
64.5
14.3
—
0
41.5
9.2
41.5
9.2
23
5.1
7.4
1.6
—
0
30.4
6.7
7.3
1.6
23.1
5.1
0.31
74.8
449.2
100
387.2
86.2
62
13.8
—
0
30
6.7
30
6.7
32
7.1
-5.2
-1.2
—
0
26.8
6
6.6
1.5
20.2
4.5
0.27
74.8
447
100
386.7
86.5
60.2
13.5
—
0
36.8
8.2
36.9
8.3
23.4
5.2
2.5
0.6
—
0
25.9
5.8
7
1.6
18.9
4.2
0.25
74.5
455.6
100
398.4
87.4
57.2
12.6
—
0
33.5
7.4
33.5
7.4
23.7
5.2
—
0
—
0
23.7
5.2
5.4
1.2
18.3
4
0.25
74.5
462.1
100
400.5
86.7
61.6
13.3
—
0
38.6
8.4
38.6
8.4
23
5
0.6
0.1
—
0
23.6
5.1
5.4
1.2
18.2
3.9
0.24
74.6
476.1
100
427.3
89.8
48.8
10.2
—
0
41.1
8.6
41.1
8.6
7.7
1.6
4.1
0.9
—
0
11.9
2.5
2.7
0.6
9.2
1.9
0.12
74.7
495
100
424.6
85.8
70.3
14.2
—
0
32
6.5
32
6.5
38.3
7.7
-3.3
-0.7
—
0
35
7.1
3.5
0.7
31.6
6.4
0.42
74.7
505.5
100
438.3
86.7
67.2
13.3
—
0
36.7
7.3
36.7
7.3
30.5
6
2.5
0.5
—
0
33
6.5
6.9
1.4
26.1
5.2
0.35
74.6
501.6
100
436.3
87
65.3
13
—
0
34.1
6.8
34.1
6.8
31.2
6.2
2.1
0.4
—
0
33.3
6.6
7.5
1.5
25.8
5.1
0.35
74.5
500.6
100
469
93.7
31.6
6.3
—
0
33.8
6.8
33.8
6.8
-2.2
-0.4
0.8
0.2
—
0
-1.4
-0.3
-1.5
-0.3
0.1
0.02
—
74.5
494.5
430.8
63.7
—
33.6
33.6
30.1
4.6
—
34.7
14.5
20.2
0.27
74.6
491.4
426.9
64.4
—
32.9
33
31.5
1.4
—
32.9
9.5
23.5
0.31
74.5
470.9
407.3
63.6
—
32
32
31.6
1.5
—
33.1
10.5
22.6
0.3
74.3
404.5
345.6
58.9
—
28.2
28.2
30.7
1.6
—
32.3
10.3
22
0.3
73.9
398.6
340.9
57.7
—
27.2
27.2
30.4
0.1
—
30.5
10.2
20.3
0.28
73.6
392.7
336.3
56.4
—
27.2
27.2
29.2
1.4
—
30.6
10.9
19.7
0.27
73.6
386.6
332.2
54.3
—
25.7
25.7
28.7
1
—
29.7
10.9
18.8
0.26
73.3
384.8
330
54.8
—
25.3
25.4
29.4
0.2
—
29.6
11
18.6
0.26
73
366.1
319.3
46.8
—
36.4
36.4
10.4
1.3
—
11.7
2.6
9.1
0.13
72.9
360.2
308.6
51.5
—
23.4
23.5
28.1
-1.3
—
26.7
9.7
17.1
0.24
72.7
355.4
304.2
51.1
—
25.1
25.1
26
0.2
—
26.3
10
16.3
0.23
72.3
355.2
303.9
51.3
—
26.8
26.8
24.5
0.5
—
25.1
9.5
15.5
0.22
72.2
341.6
296.4
45.3
—
24.1
24.1
21.1
0.5
—
21.6
6.1
15.5
0.22
71.7
320.1
315.8
4.3
—
39.4
39.3
-35
-0.1
—
-35.1
-12.9
-22.2
-0.31
70.7
319.3
275.8
43.5
—
22.2
22.3
21.2
0.8
—
22
8.1
13.9
0.2
71.2
312.2
267.4
44.8
—
22
22
22.7
0.4
—
23.1
8.5
14.6
0.21
71.1
303.8
269.3
34.5
—
29.3
29.3
5.2
1.3
—
6.5
1
5.5
0.08
70.9
298.5
256
42.6
—
22.6
22.5
20
1.2
—
21.2
7.4
13.8
0.2
70.5
273.6
234.6
39
—
19.4
19.4
19.6
0.2
—
19.9
6.9
12.9
0.19
69.4
273.9
235.2
38.7
—
20.8
20.8
17.9
1
—
19
4
15
0.22
69.4