Heidrick & Statements
HS
Heidrick & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
282.88
100
33.947
12
248.93
88
5.605
2
224.34
79.3
229.95
81.3
18.98
6.7
2.612
0.9
0.997
0.4
-0.574
-0.2
4.583
1.6
-5.157
-1.8
-0.255
20.259
269.1
100
31.333
11.6
237.76
88.4
5.715
2.1
215.78
80.2
221.49
82.3
16.274
6
4.086
1.5
2.571
1
22.931
8.5
8.899
3.3
14.032
5.2
0.667
21.04
257.39
100
34.449
13.4
222.94
86.6
5.952
2.3
195.13
75.8
201.08
78.1
21.864
8.5
3.95
1.5
-0.84
-0.3
24.974
9.7
10.119
3.9
14.855
5.8
0.71
20.916
267.9
100
35.4
13.2
232.5
86.8
5.6
2.1
204.8
76.4
210.4
78.5
22.1
8.2
2.5
0.9
-0.6
-0.2
24
9
9
3.4
15
5.6
0.73
20.6
273.8
100
27.9
10.2
245.9
89.8
5.7
2.1
219.4
80.1
225.1
82.2
20.8
7.6
1.9
0.7
1.4
0.5
16.9
6.2
7.9
2.9
9
3.3
0.44
20.6
242.1
100
25.6
10.6
216.5
89.4
5.5
2.3
193.2
79.8
198.7
82.1
17.8
7.4
3.2
1.3
1.8
0.7
22.8
9.4
7.2
3
15.6
6.4
0.76
20.6
238.7
100
20.4
8.5
218.2
91.4
6.1
2.6
192.3
80.6
198.4
83.1
19.8
8.3
3.7
1.6
-0.6
-0.3
22.9
9.6
6.8
2.8
16
6.7
0.77
20.8
258.3
100
20.9
8.1
237.4
91.9
5.4
2.1
203.7
78.9
209
80.9
28.3
11
1.3
0.5
—
0
29.5
11.4
8.7
3.4
20.8
8.1
1.02
20.4
301.1
100
19.8
6.6
281.3
93.4
4.5
1.5
242.9
80.7
247.4
82.2
33.9
11.3
0.3
0.1
0.8
0.3
34.9
11.6
10.8
3.6
24.1
8
1.19
20.3
285.5
100
19.7
6.9
265.9
93.1
4.4
1.5
231.2
81
235.6
82.5
30.2
10.6
0.1
0.04
-2.5
-0.9
27.9
9.8
9.4
3.3
18.5
6.5
0.9
20.5
287.2
100
19.6
6.8
267.6
93.2
—
0
251
87.4
251
87.4
16.6
5.8
0.1
0.03
1.2
0.4
17.9
6.2
5.4
1.9
12.5
4.4
0.61
20.4
265.3
100
20.2
7.6
245.1
92.4
—
0
215.1
81.1
215.1
81.1
30
11.3
0.1
0.04
0.1
0.04
33.6
12.7
9.1
3.4
24.5
9.2
1.21
20.2
261.2
100
15.9
6.1
245.3
93.9
—
0
213.4
81.7
213.4
81.7
31.9
12.2
—
0
3
1.1
31.8
12.2
11
4.2
20.8
8
1.03
20.1
194.7
100
1.1
0.6
193.7
99.5
—
0
170.2
87.4
170.1
87.4
23.5
12.1
0.1
0.05
3.1
1.6
22.8
11.7
7.9
4.1
14.8
7.6
0.74
20.2
162.2
100
1.2
0.7
161
99.3
—
0
148.2
91.4
148.1
91.3
12.8
7.9
—
0
3.5
2.2
12
7.4
6.5
4
5.5
3.4
0.29
19.4
144.5
100
1
0.7
143.5
99.3
—
0
133.7
92.5
133.6
92.5
9.9
6.9
-0.2
-0.1
1.8
1.2
-36.6
-25.3
-10.4
-7.2
-26.2
-18.1
-1.35
19.4
147.8
100
2.2
1.5
145.6
98.5
—
0
136.6
92.4
136.6
92.4
9
6.1
-0.3
-0.2
3.1
2.1
-21.2
-14.3
4.5
3
-25.7
-17.4
-1.33
19.3
174.8
100
3.4
1.9
171.5
98.1
—
0
153.3
87.7
153.3
87.7
18.2
10.4
0.7
0.4
-4.4
-2.5
14.4
8.2
5.7
3.3
8.7
5
0.44
19.8
184.6
100
4.6
2.5
180
97.5
—
0
165.7
89.8
165.8
89.8
14.3
7.7
0.8
0.4
1
0.5
16.1
8.7
5.6
3
10.6
5.7
0.54
19.7
186.5
100
4.3
2.3
182.2
97.7
—
0
163.6
87.7
163.6
87.7
18.6
10
0.8
0.4
-0.5
-0.3
14.8
7.9
4.9
2.6
9.9
5.3
0.51
19.4
178.2
100
5.1
2.9
173.1
97.1
—
0
154.8
86.9
154.7
86.8
18.4
10.3
0.4
0.2
0.7
0.4
19.5
10.9
5.2
2.9
14.3
8
0.73
19.4
176.3
100
4.7
2.7
171.6
97.3
—
0
155.2
88
155.2
88
16.4
9.3
0.8
0.5
1.6
0.9
18.8
10.7
6.8
3.9
12.1
6.9
0.62
19.5
191
100
5.7
3
185.3
97
—
0
168.6
88.3
168.6
88.3
16.7
8.7
0.6
0.3
-1.4
-0.7
16
8.4
4.8
2.5
11.2
5.9
0.57
19.8
192.3
100
4.8
2.5
187.6
97.6
—
0
167
86.8
167
86.8
20.6
10.7
0.3
0.2
2.3
1.2
23.2
12.1
6.7
3.5
16.5
8.6
0.85
19.4
187.7
100
4.6
2.5
183.1
97.5
—
0
164.6
87.7
164.6
87.7
18.5
9.9
—
0
—
0
18.4
9.8
6.9
3.7
11.5
6.1
0.59
19.3
164.7
100
4.6
2.8
160.1
97.2
—
0
147
89.3
146.9
89.2
13.1
8
0.2
0.1
-0.4
-0.2
12.9
7.8
2.7
1.6
10.2
6.2
0.53
19.3
174.3
4.9
169.4
—
160.9
161
8.4
0.2
-0.5
-19.1
-3.6
-39.2
-2.08
18.8
164.5
4.7
159.8
—
145.8
145.7
14
0.1
0.1
14.3
6.1
8.2
0.43
19
157.1
4.9
152.2
—
141.5
141.4
10.8
-0.1
-0.2
-28.7
-10.4
-18.2
-0.97
18.7
144.2
4.2
140
—
133.4
133.3
6.6
0.2
-2.7
4.1
3.4
0.7
0.03
19.2
164.6
4.7
159.8
—
152.2
152.2
7.7
0.1
1.9
9.6
9.1
0.5
0.02
19.7
148.2
4.7
143.5
—
131.5
131.5
12
—
0.3
12.4
5.4
6.9
0.37
18.9
153.8
5
148.9
—
137.2
137.1
11.7
0.1
—
11.8
5.1
6.7
0.35
18.8
134.3
4.1
130.2
—
126.3
126.3
3.9
0.1
—
4
2.7
1.3
0.07
19
149.3
4.8
144.5
—
139.2
139.2
5.3
0.2
-0.7
4.8
3.5
1.3
0.07
19.1
142.9
4.4
138.4
—
125.5
125.5
12.9
-0.1
-1.7
11.1
3.6
7.5
0.4
18.6
137.7
4.6
133
—
123.9
123.9
9.2
-0.2
0.1
9.1
4.2
5
0.27
18.6
118.5
3.3
115.2
—
108.5
108.5
6.7
-0.1
-0.1
6.5
3.1
3.4
0.18
18.6
126.5
5.2
121.3
—
117.5
117.5
3.8
-0.1
-1.7
2
1.3
0.8
0.04
18.5
130.3
4.4
125.8
—
116.3
116.3
9.6
-0.2
-0.5
8.9
5.9
3
0.16
18.5
141
4.9
136.1
—
123.6
123.5
12.5
-0.1
0.3
12.7
9
3.8
0.21
18.4
115.5
4.4
111.1
—
110.3
110.4
0.8
—
-0.3
0.5
1.3
-0.7
-0.04
18.2
122.9
4.9
118
—
116.9
116.9
1.1
-0.1
-0.3
0.7
-0.8
1.5
0.08
18.3
123.5
4.5
119
—
110.6
110.7
8.4
-0.1
-0.7
7.6
3.4
4.1
0.23
18.2
127.3
5.3
122
—
116.3
116.3
5.7
-0.1
-0.6
5.1
3.1
1.9
0.11
18.2
107.3
4.3
103
—
102.6
102.6
0.4
0.1
-0.4
0.1
1.3
-1.2
-0.07
18
108.7
4.8
103.9
—
104.3
104.3
-0.5
0.3
0.5
0.2
0.6
-0.4
-0.022
18