Ibex Statements
IB
Ibex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.8
100
87.083
68.7
39.712
31.3
—
0
21.008
16.6
25.873
20.4
13.839
10.9
0.307
0.2
—
0
11.589
9.1
1.279
1
10.31
8.1
0.572
18.036
132.63
100
95.884
72.3
36.75
27.7
—
0
24.857
18.7
29.803
22.5
6.947
5.2
0.401
0.3
—
0
7.348
5.5
1.273
1
6.075
4.6
0.329
18.44
124.6
100
88.2
70.8
36.4
29.2
—
0
23
18.5
28.1
22.6
8.3
6.7
0.5
0.4
—
0
8.8
7.1
1.4
1.1
7.4
5.9
0.39
18.9
124.3
100
341.79
275
181.33
145.9
—
0
-83.4
-67.1
112.9
90.8
11.4
9.2
3.8
3.1
—
0
15.2
12.2
3.7
3
11.5
9.3
0.61
19.4
131.6
100
287.64
218.6
111.05
84.4
—
0
89.5
68
117
88.9
14.6
11.1
-1
-0.8
—
0
13.6
10.3
1.9
1.4
11.7
8.9
0.61
19
139.4
100
—
0
—
0
—
0
96.5
69.2
126.4
90.7
13
9.3
-9.1
-6.5
—
0
3.9
2.8
2.1
1.5
1.9
1.4
0.1
18.9
127.8
100
96.2
75.3
31.7
24.8
—
0
19.3
15.1
23.9
18.7
7.7
6
-0.1
-0.08
—
0
7.6
5.9
1
0.8
6.5
5.1
0.35
18.6
123
100
—
0
—
0
—
0
-156.7
-127.4
126.1
102.5
-3.1
-2.5
5.3
4.3
—
0
2.3
1.9
-1.1
-0.9
3.4
2.8
0.18
19
129.1
100
—
0
—
0
—
0
92.7
71.8
119.8
92.8
9.3
7.2
-5.6
-4.3
—
0
3.7
2.9
-2.9
-2.2
6.6
5.1
0.35
18.7
132.2
100
—
0
—
0
—
0
95.1
71.9
124.3
94
7.9
6
1.9
1.4
—
0
9.8
7.4
1.3
1
8.5
6.4
0.45
18.8
108.6
100
—
0
—
0
—
0
80
73.7
105.7
97.3
2.9
2.7
0.7
0.6
—
0
3.6
3.3
0.6
0.6
3
2.8
0.16
18.8
108.6
100
—
0
—
0
—
0
-161.4
-148.6
99.4
91.5
9.2
8.5
5
4.6
—
0
14.3
13.2
—
0
14.3
13.2
0.69
20.7
108.8
100
—
0
—
0
—
0
77
70.8
102
93.8
6.8
6.3
-6.7
-6.2
—
0
0.1
0.09
0.3
0.3
-0.2
-0.2
-0.01
18.1
117.2
100
—
0
—
0
—
0
83
70.8
110.8
94.5
6.3
5.4
-2.4
-2.05
—
0
4
3.4
1.5
1.3
2.5
2.1
0.13
18.7
108.8
100
—
0
—
0
—
0
78.5
72.2
109.7
100.8
-0.9
-0.8
-2.2
-2.02
—
0
-3.2
-2.9
0.3
0.3
-3.4
-3.1
-0.21
16.4
100.9
100
—
0
—
0
—
0
88.8
88
101.6
100.7
-0.7
-0.7
-2.2
-2.2
—
0
-3
-3
0.8
0.8
-3.8
-3.8
-0.21
18.4
101.1
100
—
0
—
0
—
0
72.3
71.5
93.4
92.4
7.7
7.6
-2.1
-2.08
—
0
5.7
5.6
1.2
1.2
4.5
4.5
0.24
18.4
87.9
100
—
0
—
0
—
0
82.9
94.3
90.2
102.6
-2.3
-2.6
-2.3
-2.6
—
0
-4.5
-5.1
0.1
0.1
-0.2
-0.2
-0.01
18.4
95.3
—
—
—
100.3
103.8
-8.5
-1.3
—
-9.8
-0.1
-9.7
-0.52
18.4
89.5
—
—
—
86.4
94.5
-5
-1.3
—
-6.2
-1.4
-4.8
-0.26
18.4
79.3
—
—
—
82.4
86.5
-7.2
-1.5
—
-8.7
-0.1
-6.6
-0.36
18.4
87.5
—
—
—
76.5
83.8
3.7
-1.4
—
2.3
-0.4
1.6
0.09
18.4