Innodata Statements
IN
Data from Innodata`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
20 Feb, 2025
Innodata Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.224
60.4 %
100
30.393
58.2
21.831
105.8 %
41.8
—
0
9.91
19
9.91
9.9 %
19
11.921
103.1 %
22.8
-0.474
-0.9
—
0
11.447
4047.5 %
21.9
-5.944
-11.4
17.389
124307.1 %
33.3
0.511
34.007
32.553
22.8 %
100
412.2
1266.2
-379.65
-3999.8 %
-1166.2
—
0
9.02
27.7
9.02
8.6 %
27.7
-388.67
-27279.7 %
-1194
388.94
1194.8
—
0
0.276
-80.5 %
0.8
0.285
0.9
-0.014
-101.4 %
-0.04
0
28.878
26.504
1.5 %
100
16.769
63.3
9.735
-4.2 %
36.7
—
0
8.305
31.3
8.305
1.2 %
31.3
1.43
-27.1 %
5.4
-0.016
-0.06
—
0
1.414
-25.7 %
5.3
0.424
1.6
0.989
-40.1 %
3.7
0.031
32.239
26.112
17.8 %
100
15.948
61.1
10.164
25.2 %
38.9
—
0
8.203
31.4
8.203
11 %
31.4
1.961
168.6 %
7.5
-0.057
-0.2
—
0
1.904
150.5 %
7.3
0.248
0.9
1.652
346.5 %
6.3
0.057
28.734
22.17
12.8 %
100
14.05
63.4
8.12
16.7 %
36.6
—
0
7.4
33.4
7.39
-2.4 %
33.3
0.73
217.7 %
3.3
0.03
0.1
—
0
0.76
220.6 %
3.4
0.37
1.7
0.37
145.1 %
1.7
0.01
32.46
19.66
4.4 %
100
12.7
64.6
6.96
11 %
35.4
—
0
7.57
38.5
7.57
-2.8 %
38.5
-0.62
59.5 %
-3.2
-0.01
-0.05
—
0
-0.63
66.8 %
-3.2
0.19
1
-0.82
61.3 %
-4.2
-0.03
27.86
18.84
-2.8 %
100
12.57
66.7
6.27
-5.6 %
33.3
—
0
7.8
41.4
7.79
-6.7 %
41.3
-1.53
11 %
-8.1
-0.37
-2
—
0
-1.9
-9.8 %
-10.08
0.22
1.2
-2.12
-8.2 %
-11.3
-0.08
27.46
19.38
5 %
100
12.74
65.7
6.64
9.6 %
34.3
—
0
8.36
43.1
8.35
-8.4 %
43.1
-1.72
43.8 %
-8.9
-0.01
-0.05
—
0
-1.73
43.5 %
-8.9
0.23
1.2
-1.96
41.1 %
-10.1
-0.07
27.4
18.45
-7.7 %
100
12.39
67.2
6.06
-13.4 %
32.8
—
0
9.12
49.4
9.12
-11.3 %
49.4
-3.06
6.7 %
-16.6
—
0
—
0
-3.06
6.7 %
-16.6
0.27
1.5
-3.33
13.1 %
-18.05
-0.12
27.33
19.99
-5.7 %
100
12.99
65
7
-10 %
35
—
0
10.28
51.4
10.28
0.8 %
51.4
-3.28
-35.5 %
-16.4
—
0
—
0
-3.28
-35.5 %
-16.4
0.55
2.8
-3.83
-35.8 %
-19.2
-0.14
27.23
21.19
9.8 %
100
13.41
63.3
7.78
11.1 %
36.7
—
0
10.19
48.1
10.2
25.2 %
48.1
-2.42
-110.4 %
-11.4
—
0
—
0
-2.42
-137.3 %
-11.4
0.48
2.3
-2.82
-141 %
-13.3
-0.1
27.16
19.29
10.5 %
100
12.29
63.7
7
3.7 %
36.3
—
0
8.15
42.2
8.15
12.1 %
42.2
-1.15
-121.2 %
-6
0.13
0.7
—
0
-1.02
-96.2 %
-5.3
0.22
1.1
-1.17
-46.2 %
-6.07
-0.04
27.14
17.45
2.3 %
100
10.7
61.3
6.75
1.7 %
38.7
—
0
7.26
41.6
7.27
4.2 %
41.7
-0.52
-52.9 %
-3
—
0
—
0
-0.52
-316.7 %
-3
0.33
1.9
-0.8
-700 %
-4.6
-0.03
26.97
17.05
6.8 %
100
10.41
61.1
6.64
13.1 %
38.9
—
0
6.98
40.9
6.98
26.4 %
40.9
-0.34
-197.1 %
-2
—
0
—
0
0.24
-29.4 %
1.4
0.37
2.2
-0.1
-125 %
-0.6
—
26.52
15.97
4.4 %
100
10.1
63.2
5.87
-3.9 %
36.8
—
0
5.53
34.6
5.52
10.4 %
34.6
0.35
-68.2 %
2.2
-0.01
-0.06
—
0
0.34
-68.5 %
2.1
-0.07
-0.4
0.4
-66.4 %
2.5
0.01
29.45
15.29
5.1 %
100
9.19
60.1
6.11
28.1 %
40
—
0
5
32.7
5
8.9 %
32.7
1.1
511.1 %
7.2
-0.02
-0.1
—
0
1.08
671.4 %
7.1
-0.1
-0.7
1.19
466.7 %
7.8
0.04
29.01
14.55
5 %
100
9.78
67.2
4.77
14.1 %
32.8
—
0
4.58
31.5
4.59
2.9 %
31.5
0.18
164.3 %
1.2
-0.04
-0.3
—
0
0.14
145.2 %
1
-0.07
-0.5
0.21
143.8 %
1.4
0.01
25.26
13.86
-4.6 %
100
9.68
69.8
4.18
-12.7 %
30.2
—
0
4.46
32.2
4.46
-3.7 %
32.2
-0.28
-264.7 %
-2.02
-0.03
-0.2
—
0
-0.31
-338.5 %
-2.2
0.17
1.2
-0.48
-65.5 %
-3.5
-0.02
24.41
14.53
-1 %
100
9.74
67
4.79
-13.1 %
33
—
0
4.62
31.8
4.63
-13.1 %
31.9
0.17
-5.6 %
1.2
-0.04
-0.3
—
0
0.13
-18.8 %
0.9
0.41
2.8
-0.29
32.6 %
-2
-0.01
24.4
14.68
6 %
100
9.17
62.5
5.51
14.1 %
37.5
—
0
5.33
36.3
5.33
7.9 %
36.3
0.18
250 %
1.2
-0.02
-0.1
—
0
0.16
206.7 %
1.1
0.6
4.1
-0.43
23.2 %
-2.9
-0.02
25.49
13.85
1.5 %
100
9.02
65.1
4.83
19 %
34.9
—
0
4.95
35.7
4.94
7.4 %
35.7
-0.12
77.8 %
-0.9
-0.03
-0.2
—
0
-0.15
75 %
-1.08
0.42
3
-0.56
18.8 %
-4.04
-0.02
25.86
13.64
-0.4 %
100
9.58
70.2
4.06
-1.7 %
29.8
—
0
4.61
33.8
4.6
0 %
33.7
-0.54
-14.9 %
-4
-0.06
-0.4
—
0
-0.6
-25 %
-4.4
0.1
0.7
-0.69
-53.3 %
-5.06
-0.03
26.08
13.69
-8.6 %
100
9.56
69.8
4.13
-12.9 %
30.2
—
0
4.6
33.6
4.6
-0.4 %
33.6
-0.47
-491.7 %
-3.4
-0.01
-0.07
—
0
-0.48
-536.4 %
-3.5
-0.03
-0.2
-0.45
-114.3 %
-3.3
-0.02
25.93
14.98
6.6 %
100
10.24
68.4
4.74
-1.5 %
31.6
—
0
4.62
30.8
4.62
26.9 %
30.8
0.12
-89.7 %
0.8
-0.01
-0.07
—
0
0.11
-90.5 %
0.7
0.31
2.1
-0.21
-130.4 %
-1.4
-0.01
25.88
14.05
-1.5 %
100
9.24
65.8
4.81
10.8 %
34.2
—
0
3.64
25.9
3.64
-0.5 %
25.9
1.17
72.1 %
8.3
-0.01
-0.07
—
0
1.16
11700 %
8.3
0.47
3.3
0.69
246.8 %
4.9
0.03
26.09
14.27
1.1 %
100
9.93
69.6
4.34
2.6 %
30.4
—
0
3.67
25.7
3.66
-6.6 %
25.6
0.68
119.4 %
4.8
-0.01
-0.07
—
0
-0.01
-103.2 %
-0.07
0.45
3.2
-0.47
-74.1 %
-3.3
-0.02
25.88
14.12
-9.8 %
100
9.89
70
4.23
-4.3 %
30
—
0
3.92
27.8
3.92
-44.8 %
27.8
0.31
111.5 %
2.2
—
0
—
0
0.31
111.7 %
2.2
0.58
4.1
-0.27
87.1 %
-1.9
-0.01
25.88
15.66
4.3 %
11.24
4.42
24.2 %
—
7.09
7.1
59.9 %
-2.69
-202.2 %
0.02
—
-2.66
-198.9 %
-6.82
-2.09
-95.3 %
-0.08
25.88
15.02
-1.8 %
11.46
3.56
-8.7 %
—
4.44
4.44
9.9 %
-0.89
-535.7 %
—
—
-0.89
-535.7 %
0.27
-1.07
-529.4 %
-0.04
25.88
15.3
2.3 %
11.4
3.9
20.7 %
—
4.04
4.04
-12.7 %
-0.14
89.9 %
—
—
-0.14
89.9 %
0.09
-0.17
90.2 %
-0.01
25.88
14.95
-4.6 %
11.72
3.23
-19.9 %
—
4.63
4.63
-7.8 %
-1.39
-39 %
0.01
—
-1.38
-30.2 %
0.45
-1.73
-76.5 %
-0.07
25.63
15.67
-2.4 %
11.65
4.03
10.7 %
—
5.07
5.02
-1.6 %
-1
31.5 %
-0.06
—
-1.06
57.9 %
—
-0.98
64.6 %
-0.04
25.63
16.06
2.7 %
12.42
3.64
-8.1 %
—
5.11
5.1
-7.9 %
-1.46
8.2 %
-0.02
—
-2.52
-56.5 %
0.35
-2.77
-55.6 %
-0.11
25.65
15.64
-0.4 %
11.69
3.96
-6.4 %
—
5.55
5.54
45.4 %
-1.59
-478.6 %
-0.02
—
-1.61
-492.7 %
0.26
-1.78
—
-0.07
25.45
15.7
1.2 %
11.47
4.23
1.9 %
—
3.81
3.81
-14.2 %
0.42
244.8 %
-0.01
—
0.41
236.7 %
0.52
—
100 %
—
25.57
15.52
2.5 %
11.37
4.15
-11.3 %
—
4.44
4.44
12.7 %
-0.29
-139.2 %
-0.01
—
-0.3
-140.5 %
0.44
-0.59
-243.9 %
-0.02
25.47
15.14
7.7 %
10.45
4.68
52.4 %
—
3.94
3.94
-7.9 %
0.74
161.2 %
-0.01
—
0.74
162.2 %
0.46
0.41
151.3 %
0.02
25.46
14.06
1.9 %
10.99
3.07
14.6 %
—
4.28
4.28
3.6 %
-1.21
17.1 %
0.02
—
-1.19
16.8 %
-0.25
-0.8
56.5 %
-0.03
25.34
13.8
-13.2 %
11.13
2.68
-37.2 %
—
4.14
4.13
-8 %
-1.46
-563.6 %
0.03
—
-1.43
-160 %
0.55
-1.84
-557.1 %
-0.07
25.34
15.89
7.4 %
11.62
4.27
3.4 %
—
4.48
4.49
4.9 %
-0.22
-46.7 %
0.04
—
-0.55
-358.3 %
-0.11
-0.28
-27.3 %
-0.01
25.34
14.8
3.4 %
10.67
4.13
37.7 %
—
4.28
4.28
10.9 %
-0.15
82.8 %
0.03
—
-0.12
85.9 %
0.31
-0.22
66.7 %
-0.01
25.29
14.31
1.7 %
11.32
3
-20.6 %
—
3.86
3.86
1.8 %
-0.87
-8600 %
0.02
—
-0.85
-8400 %
0.11
-0.66
-447.4 %
-0.03
25.24
14.07
-8.9 %
10.29
3.78
-16 %
—
3.79
3.79
-12.5 %
-0.01
-105.9 %
0.01
—
-0.01
-105.9 %
0.1
0.19
-77.9 %
0.01
25.34
15.44
-2 %
10.94
4.5
19.4 %
—
4.32
4.33
8.3 %
0.17
177.3 %
—
—
0.17
103 %
-0.36
0.86
107.4 %
0.03
25.06
15.75
-2.5 %
11.97
3.77
37.6 %
—
3.99
4
-8.3 %
-0.22
86.4 %
0.06
—
-5.69
-279.3 %
7.3
-11.69
-9641.7 %
-0.47
25.05
16.16
-4.4 %
13.42
2.74
-33.3 %
—
4.36
4.36
-5.8 %
-1.62
-217.6 %
0.12
—
-1.5
-305.4 %
-1.01
-0.12
-137.5 %
—
24.94
16.9
-11 %
12.79
4.11
-29.9 %
—
4.62
4.63
-13.8 %
-0.51
-202 %
0.14
—
-0.37
-470 %
-0.48
0.32
-51.5 %
0.01
25.67
18.98
—
13.11
5.86
—
—
5.37
5.37
—
0.5
—
0.11
—
0.1
—
-0.26
0.66
—
0.026
25.7