J B Statements
JB
J B Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 928.68
100
2 361.77
80.6
566.91
19.4
—
0
85.747
2.9
361.2
12.3
205.71
7
-20.198
-0.7
—
0
185.51
6.3
49.638
1.7
135.87
4.6
1.317
103.15
2 944
100
2 385.39
81
558.61
19
—
0
88.026
3
364.24
12.4
194.37
6.6
-15.649
-0.5
—
0
178.72
6.1
51.227
1.7
127.49
4.3
1.225
104.11
3 303.7
100
2 673.43
80.9
630.27
19.1
—
0
94.557
2.9
426.99
12.9
203.28
6.2
-16.329
-0.5
—
0
186.95
5.7
33.414
1
153.53
4.6
1.475
104.12
3 163.8
100
2 573.3
81.3
590.5
18.7
—
0
79.7
2.5
348.7
11
241.7
7.6
-12.6
-0.4
—
0
229.1
7.2
41.7
1.3
187.4
5.9
1.8
104.4
3 132.6
100
2 527.3
80.7
605.4
19.3
—
0
71.8
2.3
334.6
10.7
270.7
8.6
-14.6
-0.5
—
0
256.1
8.2
66.6
2.1
189.6
6.1
1.81
104.6
3 229.6
100
2 617
81
612.6
19
—
0
70.9
2.2
335.1
10.4
277.5
8.6
-14.8
-0.5
—
0
262.7
8.1
64.9
2
197.8
6.1
1.89
104.7
3 649.6
100
2 987.2
81.9
662.4
18.1
—
0
65.2
1.8
380.5
10.4
281.9
7.7
-11.2
-0.3
—
0
270.8
7.4
69.5
1.9
201.3
5.5
1.92
104.7
3 838.3
100
3 160.3
82.3
678
17.7
—
0
71.9
1.9
315.7
8.2
362.2
9.4
-13.6
-0.4
—
0
348.7
9.1
79.3
2.1
269.4
7
2.57
104.9
3 837.5
100
3 154.7
82.2
682.9
17.8
—
0
68.6
1.8
329.7
8.6
353.1
9.2
-12.8
-0.3
—
0
340.2
8.9
84.9
2.2
255.3
6.7
2.42
105.4
3 488.6
100
2 897.3
83.1
591.3
16.9
—
0
45.4
1.3
256.1
7.3
335.2
9.6
-12.6
-0.4
—
0
321.7
9.2
78.4
2.2
243.3
7
2.29
106.1
3 497
100
2 905.4
83.1
591.5
16.9
—
0
61.6
1.8
269.1
7.7
322.5
9.2
-9.7
-0.3
—
0
312.8
8.9
70.6
2
242.2
6.9
2.28
106.3
3 144.8
100
2 616.6
83.2
528.2
16.8
—
0
58.7
1.9
254.4
8.1
273.8
8.7
-12
-0.4
—
0
261.9
8.3
62
2
199.8
6.4
1.88
106.4
2 908.4
100
2 421.6
83.3
486.8
16.7
—
0
56.2
1.9
245.2
8.4
241.5
8.3
-12.1
-0.4
—
0
229.5
7.9
57.3
2
172.2
5.9
1.61
106.8
2 618.1
100
2 167.1
82.8
451.1
17.2
—
0
54
2.1
243.4
9.3
207.7
7.9
-12
-0.5
—
0
195.6
7.5
49
1.9
146.6
5.6
1.37
106.8
2 737.7
100
2 288.6
83.6
449.1
16.4
—
0
57.2
2.1
241.4
8.8
207.7
7.6
-10.3
-0.4
—
0
197.3
7.2
43.3
1.6
154
5.6
1.44
106.7
2 472.5
100
2 064.9
83.5
407.6
16.5
—
0
50.6
2
232.1
9.4
175.5
7.1
-11.9
-0.5
—
0
163.6
6.6
38.1
1.5
125.5
5.1
1.18
106.8
2 145.6
100
1 743
81.2
402.5
18.8
—
0
52.6
2.5
227.4
10.6
175.2
8.2
-12.8
-0.6
—
0
162.4
7.6
40.7
1.9
121.7
5.7
1.15
105.5
2 280.8
100
1 897.1
83.2
383.7
16.8
—
0
53.2
2.3
229
10
154.7
6.8
-12
-0.5
—
0
142.7
6.3
37.9
1.7
104.8
4.6
0.98
107
2 450.3
100
2 009.5
82
440.8
18
—
0
60.7
2.5
235.7
9.6
205.1
8.4
-12.8
-0.5
—
0
192.3
7.8
47.6
1.9
144.7
5.9
1.35
107.5
2 363.7
100
1 953.1
82.6
410.6
17.4
—
0
57.7
2.4
242.7
10.3
167.9
7.1
-12.4
-0.5
—
0
155.5
6.6
37.1
1.6
118.4
5
1.1
107.7
2 261.6
100
1 823.9
80.6
437.8
19.4
—
0
55.1
2.4
244.7
10.8
193.1
8.5
-14.8
-0.7
—
0
178.3
7.9
44.7
2
133.6
5.9
1.23
108.4
2 089.6
100
1 706.5
81.7
383.1
18.3
—
0
53.2
2.5
215.3
10.3
167.8
8
-13
-0.6
—
0
154.8
7.4
35.2
1.7
119.6
5.7
1.09
109.7
2 317.8
100
1 981.2
85.5
336.7
14.5
—
0
58.9
2.5
213.9
9.2
122.7
5.3
-11.2
-0.5
—
0
111.5
4.8
6
0.3
88.7
3.8
0.8
109.9
2 209.8
100
1 817.9
82.3
391.8
17.7
—
0
49.5
2.2
217.2
9.8
174.7
7.9
-10
-0.5
—
0
164.7
7.5
33.6
1.5
131.1
5.9
1.19
110.2
2 139
100
1 730.5
80.9
408.6
19.1
—
0
45.7
2.1
193.7
9.1
214.8
10
-9.9
-0.5
—
0
205
9.6
53.3
2.5
151.7
7.1
1.37
110.7
1 948.2
100
1 593.7
81.8
354.5
18.2
—
0
40.1
2.1
185.8
9.5
168.8
8.7
-9.2
-0.5
—
0
159.6
8.2
55.1
2.8
118.1
6.1
1.06
110.9
1 990.2
1 624
366.2
—
58.9
220.3
145.8
-6
—
139.8
-554.7
385.3
3.48
110.7
1 843.3
1 510.1
333.3
—
35.1
168.3
165
-8.3
—
156.7
56.3
100.4
0.91
110.6
1 726.9
1 404.6
322.4
—
27.3
158.7
163.6
-7.4
—
156.2
58.4
97.9
0.88
110.8
1 629.2
1 325.4
303.7
—
28.5
154.4
149.4
-6.8
—
142.6
39.9
102.7
0.92
112
1 721.1
1 372.7
348.4
—
30.4
154
194.4
-5.9
—
188.5
70.9
117.6
1.05
112.3
1 690.7
1 357.1
333.5
—
26
150.6
183
-6.5
—
176.5
67.1
109.4
0.97
113.4
1 615
1 294.9
320.2
—
23.6
144.3
175.8
-6.4
—
169.4
64.4
105
0.92
113.8
1 528.7
1 216.9
311.8
—
27.1
143.9
167.9
-6.4
—
161.4
61.4
100.1
0.88
114
1 621
1 289.4
331.6
—
20.8
138.7
192.9
-4.3
—
188.6
71.9
116.7
1.01
115
1 586.5
1 255.9
330.6
—
19.8
136.7
193.8
-7.8
—
186
70.9
115.1
0.99
116.3
1 540
1 220.7
319.2
—
32.9
145.5
173.7
-6.7
—
167.1
63.7
103.4
0.88
117.8
1 440.2
1 156.5
283.7
—
19.6
128.5
155.2
-6.7
—
148.5
56.6
91.9
0.78
117.8
1 609.5
1 295.2
314.3
—
19.3
131.4
182.9
-5.6
—
177.3
67
110.3
0.93
118.1
1 601.2
1 301.7
299.5
—
20.2
127.4
172.1
-6.6
—
165.5
63
102.4
0.87
118.2
1 547.9
1 270.7
277.2
—
16.7
117.9
159.2
-8.3
—
150.9
57.5
93.4
0.79
119.1
1 406.9
1 180.5
226.4
—
15.3
109.1
117.3
-6.4
—
110.9
42.3
68.7
0.58
118.9
1 474.3
1 213
261.3
—
16.7
107.7
153.5
-4.8
—
148.7
56.8
91.9
0.77
119
1 435.9
1 183.7
252.1
—
15.1
101.4
150.7
-5.8
—
144.9
55.4
89.5
0.75
119.4
1 382.9
1 136
246.9
—
17.1
99.5
147.4
-6.2
—
141.2
53.5
87.7
0.73
119.5
1 291.6
1 069.7
221.9
—
15.8
96.8
125
-6.3
—
118.8
45.4
73.3
0.61
119.6