Jewett-Cameron Statements
JC
Data from Jewett-Cameron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Jan, 2025
Jewett-Cameron Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.896
93.2 %
100
12.945
81.4
2.951
42.9 %
18.6
—
0
2.816
17.7
2.895
3.7 %
18.2
0.056
107.7 %
0.3
-0.001
-0.009
—
0
0.056
107.9 %
0.3
-0.099
-0.6
0.155
129 %
1
0.044
3.505
8.229
-16.1 %
100
6.165
74.9
2.065
5.5 %
25.1
—
0
2.7
32.8
2.791
1.7 %
33.9
-0.727
7.9 %
-8.8
0.02
0.2
—
0
-0.707
-140.6 %
-8.6
-0.173
-2.1
-0.534
-141.4 %
-6.5
-0.152
3.504
9.806
-32.9 %
100
7.85
80.1
1.956
-35.9 %
19.9
—
0
2.647
27
2.745
3.2 %
28
-0.789
-297.3 %
-8.05
-0.007
-0.07
2.45
25
1.744
384.3 %
17.8
0.452
4.6
1.292
345.4 %
13.2
0.369
3.499
14.62
-22.8 %
100
11.57
79.1
3.05
-30.8 %
20.9
—
0
2.56
17.5
2.66
-15.8 %
18.2
0.4
-68 %
2.7
-0.1
-0.7
—
0
0.36
-67.3 %
2.5
0.07
0.5
0.29
-60.3 %
2
0.08
3.5
18.95
132.8 %
100
14.53
76.7
4.41
129.7 %
23.3
—
0
3.06
16.1
3.16
1 %
16.7
1.25
203.3 %
6.6
-0.15
-0.8
—
0
1.1
183.3 %
5.8
0.36
1.9
0.73
175.3 %
3.9
0.21
3.5
8.14
-35.3 %
100
6.22
76.4
1.92
-32.9 %
23.6
—
0
3.04
37.3
3.13
9.4 %
38.5
-1.21
-12000 %
-14.9
-0.11
-1.4
—
0
-1.32
-1366.7 %
-16.2
-0.35
-4.3
-0.97
-1285.7 %
-11.9
-0.28
3.5
12.58
-16.1 %
100
9.72
77.3
2.86
12.2 %
22.7
—
0
2.75
21.9
2.86
1.1 %
22.7
-0.01
96.4 %
-0.08
-0.09
-0.7
—
0
-0.09
67.9 %
-0.7
-0.02
-0.2
-0.07
66.7 %
-0.6
-0.02
3.5
15
-28.3 %
100
12.45
83
2.55
-52.3 %
17
—
0
2.75
18.3
2.83
-15 %
18.9
-0.28
-113.9 %
-1.9
-0.06
-0.4
0.06
0.4
-0.28
-114.2 %
-1.9
-0.07
-0.5
-0.21
-114.1 %
-1.4
-0.06
3.5
20.92
48.8 %
100
15.57
74.4
5.35
56.4 %
25.6
—
0
3.25
15.5
3.33
22.4 %
15.9
2.02
188.6 %
9.7
-0.05
-0.2
—
0
1.97
432.4 %
9.4
0.48
2.3
1.49
451.9 %
7.1
0.43
3.49
14.06
8.8 %
100
10.64
75.7
3.42
39 %
24.3
—
0
2.64
18.8
2.72
-7.2 %
19.3
0.7
248.9 %
5
-0.03
-0.2
-0.3
-2.1
0.37
177.1 %
2.6
0.1
0.7
0.27
169.2 %
1.9
0.08
3.49
12.92
-14.4 %
100
10.45
80.9
2.46
-17.7 %
19
—
0
2.86
22.1
2.93
20.1 %
22.7
-0.47
-187 %
-3.6
-0.02
-0.2
—
0
-0.48
-188.9 %
-3.7
-0.09
-0.7
-0.39
-163.9 %
-3.02
-0.11
3.49
15.1
-30.2 %
100
12.12
80.3
2.99
-46.4 %
19.8
—
0
2.38
15.8
2.44
-17 %
16.2
0.54
-79.5 %
3.6
—
0
—
0
0.54
-83.7 %
3.6
-0.07
-0.5
0.61
-74.7 %
4
0.17
3.49
21.62
106.7 %
100
16.04
74.2
5.58
113.8 %
25.8
—
0
2.87
13.3
2.94
10.1 %
13.6
2.64
4500 %
12.2
-0.01
-0.05
—
0
3.32
5633.3 %
15.4
0.9
4.2
2.41
4920 %
11.1
0.69
3.49
10.46
1.4 %
100
7.85
75
2.61
-11.8 %
25
—
0
2.62
25
2.67
14.1 %
25.5
-0.06
-109.7 %
-0.6
—
0
—
0
-0.06
-109.5 %
-0.6
-0.01
-0.1
-0.05
-110.2 %
-0.5
-0.02
3.49
10.32
-26.4 %
100
7.35
71.2
2.96
-28 %
28.7
—
0
2.29
22.2
2.34
17.6 %
22.7
0.62
-70.8 %
6
—
0
—
0
0.63
-70.4 %
6.1
0.14
1.4
0.49
-68.8 %
4.7
0.14
3.48
14.03
-13.6 %
100
9.92
70.7
4.11
-4.6 %
29.3
—
0
1.93
13.8
1.99
-17.1 %
14.2
2.12
11 %
15.1
—
0
—
0
2.13
10.9 %
15.2
0.56
4
1.57
12.1 %
11.2
0.45
3.48
16.24
113.1 %
100
11.93
73.5
4.31
114.4 %
26.5
—
0
2.34
14.4
2.4
11.1 %
14.8
1.91
1293.7 %
11.8
—
0
—
0
1.92
1300 %
11.8
0.52
3.2
1.4
923.5 %
8.6
0.4
3.48
7.62
7.9 %
100
5.62
73.8
2.01
-2 %
26.4
—
0
2.11
27.7
2.16
4.9 %
28.3
-0.16
-1500 %
-2.1
0.01
0.1
—
0
-0.16
—
-2.1
0.02
0.3
-0.17
-1600 %
-2.2
-0.05
3.56
7.06
-40.3 %
100
5.01
71
2.05
-9.3 %
29
—
0
2.01
28.5
2.06
31.2 %
29.2
-0.01
-101.4 %
-0.1
0.01
0.1
—
0
—
-100 %
0
0.01
0.1
-0.01
-101.9 %
-0.1
—
3.97
11.83
-29.1 %
100
9.57
80.9
2.26
-37.9 %
19.1
—
0
1.51
12.8
1.57
-26.6 %
13.3
0.69
-54.3 %
5.8
0.01
0.08
—
0
0.71
-53 %
6
0.17
1.4
0.53
-51.8 %
4.5
0.13
3.98
16.69
112.3 %
100
13.05
78.2
3.64
106.8 %
21.8
—
0
2.08
12.5
2.14
25.9 %
12.8
1.51
2416.7 %
9
0.01
0.06
—
0
1.51
788.2 %
9
0.42
2.5
1.1
816.7 %
6.6
0.27
4.02
7.86
-13.3 %
100
6.1
77.6
1.76
-23.8 %
22.4
—
0
1.66
21.1
1.7
-7.1 %
21.6
0.06
-87.5 %
0.8
0.01
0.1
—
0
0.17
-66 %
2.2
0.05
0.6
0.12
-65.7 %
1.5
0.03
4.22
9.07
-19.2 %
100
6.76
74.5
2.31
-17.2 %
25.5
—
0
1.78
19.6
1.83
1.1 %
20.2
0.48
-51 %
5.3
0.02
0.2
—
0
0.5
-49.5 %
5.5
0.15
1.7
0.35
-50 %
3.9
0.08
4.26
11.23
-43.7 %
100
8.45
75.2
2.79
-30.1 %
24.8
—
0
1.8
16
1.81
-8.6 %
16.1
0.98
-51.2 %
8.7
0.01
0.09
—
0
0.99
-51 %
8.8
0.29
2.6
0.7
-49.6 %
6.2
0.16
4.32
19.93
49.4 %
100
15.95
80
3.99
51.1 %
20
—
0
1.91
9.6
1.98
3.7 %
9.9
2.01
179.2 %
10.1
0.01
0.05
—
0
2.02
176.7 %
10.1
0.63
3.2
1.39
172.5 %
7
0.31
4.47
13.34
41.8 %
100
10.71
80.3
2.64
20.5 %
19.8
—
0
1.79
13.4
1.91
18.6 %
14.3
0.72
26.3 %
5.4
0.01
0.07
—
0
0.73
32.7 %
5.5
0.22
1.6
0.51
59.4 %
3.8
0.11
4.47
9.41
-14.9 %
7.23
2.19
-20.1 %
—
1.54
1.61
-3.6 %
0.57
-46.7 %
—
—
0.55
-50 %
0.22
0.32
-56.2 %
0.07
4.47
11.06
-33.9 %
8.32
2.74
-28.1 %
—
1.62
1.67
-6.7 %
1.07
-47 %
0.02
—
1.1
-45.8 %
0.37
0.73
-39.7 %
0.16
4.46
16.72
76 %
12.91
3.81
78.9 %
—
1.7
1.79
13.3 %
2.02
267.3 %
—
—
2.03
269.1 %
0.82
1.21
290.3 %
0.26
4.57
9.5
-8.8 %
7.37
2.13
-10.9 %
—
1.51
1.58
-1.3 %
0.55
-30.4 %
—
—
0.55
-30.4 %
0.24
0.31
-36.7 %
0.07
4.57
10.42
-1 %
8.03
2.39
11.7 %
—
1.53
1.6
27 %
0.79
-10.2 %
—
—
0.79
-11.2 %
0.31
0.49
-10.9 %
0.11
4.57
10.52
-27.2 %
8.38
2.14
-32.7 %
—
1.21
1.26
-24.6 %
0.88
-41.3 %
—
—
0.89
-41.1 %
0.33
0.55
-39.6 %
0.12
4.66
14.46
29.2 %
11.28
3.18
55.9 %
—
1.59
1.67
-1.2 %
1.5
341.2 %
—
—
1.51
556.5 %
0.6
0.91
600 %
0.18
4.92
11.19
-6.3 %
9.15
2.04
-14.3 %
—
1.63
1.69
12.7 %
0.34
-61.8 %
—
—
0.23
-74.2 %
0.1
0.13
-75.5 %
0.03
4.95
11.94
4 %
9.56
2.38
-0.8 %
—
1.42
1.5
19 %
0.89
-22.6 %
0.01
—
0.89
-23.3 %
0.36
0.53
-24.3 %
0.11
4.95
11.48
-13.6 %
9.08
2.4
7.1 %
—
1.18
1.26
-13.7 %
1.15
47.4 %
0.01
—
1.16
46.8 %
0.46
0.7
52.2 %
0.14
4.98
13.29
40.2 %
11.05
2.24
17.9 %
—
1.39
1.46
1.4 %
0.78
66 %
0.01
—
0.79
68.1 %
0.33
0.46
64.3 %
0.09
5.12
9.48
18.8 %
7.58
1.9
1.6 %
—
1.36
1.44
7.5 %
0.47
-11.3 %
0.01
—
0.47
-13 %
0.19
0.28
-15.2 %
0.05
5.17
7.98
-13.9 %
6.11
1.87
2.7 %
—
1.27
1.34
7.2 %
0.53
-8.6 %
0.01
—
0.54
-8.5 %
0.21
0.33
-5.7 %
0.06
5.38
9.27
-39.6 %
7.44
1.82
-38.3 %
—
1.18
1.25
-10.7 %
0.58
-62.6 %
0.01
—
0.59
-62.2 %
0.23
0.35
-62.8 %
0.06
5.49
15.34
57.7 %
12.38
2.95
67.6 %
—
1.32
1.4
3.7 %
1.55
278 %
0.01
—
1.56
271.4 %
0.62
0.94
291.7 %
0.16
5.73
9.73
21.5 %
7.97
1.76
-4.9 %
—
1.28
1.35
3.8 %
0.41
-24.1 %
0.01
—
0.42
-23.6 %
0.18
0.24
-27.3 %
0.04
6.26
8.01
-25.2 %
6.16
1.85
-21.9 %
—
1.24
1.3
15 %
0.54
-56.5 %
0.01
—
0.55
-55.6 %
0.22
0.33
-60.7 %
0.05
6.27
10.71
-28.8 %
8.34
2.37
-21.8 %
—
1.07
1.13
-16.3 %
1.24
-26.6 %
0.01
—
1.24
-26.6 %
0.4
0.84
-17.6 %
0.13
6.27
15.05
5.8 %
12.02
3.03
24.2 %
—
1.28
1.35
-7.5 %
1.69
72.4 %
0.01
—
1.69
26.1 %
0.67
1.02
29.1 %
0.16
6.27
14.23
53 %
11.79
2.44
22.6 %
—
1.4
1.46
20.7 %
0.98
27.3 %
0.01
—
1.34
69.6 %
0.55
0.79
64.6 %
0.13
6.27
9.3
—
100
7.31
78.6
1.99
—
21.4
—
0
1.16
12.5
1.21
—
13
0.77
—
8.3
0.02
0.2
—
0
0.79
—
8.5
0.31
3.3
0.48
—
5.2
0.08
6.27