Kelly Statements
KE
Data from Kelly`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
13 Feb, 2025
Kelly Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 038.1
-1.8 %
100
816.4
78.6
221.7
3.7 %
21.4
—
0
204.7
19.7
219.2
17.1 %
21.1
2.5
-90.6 %
0.2
-4.1
-0.4
-0.3
-0.03
-1.8
-131.6 %
-0.2
-2.6
-0.3
0.7
-84.4 %
0.07
0.019
36
1 057.5
1.2 %
100
843.8
79.8
213.7
3.9 %
20.2
—
0
174.7
16.5
187.2
-0.5 %
17.7
26.5
51.4 %
2.5
0.9
0.09
0.4
0.04
5.7
-80.9 %
0.5
1.1
0.1
4.5
-82.1 %
0.4
0.125
35.9
1 045.1
-15.2 %
100
839.4
80.3
205.7
-13.6 %
19.7
—
0
178
17
188.2
-14.4 %
18
17.5
-4.4 %
1.7
3.5
0.3
-0.5
-0.05
29.8
508.2 %
2.9
4
0.4
25.2
125 %
2.4
0.704
35.8
1 232.2
10.2 %
100
994
80.7
238.2
4.2 %
19.3
—
0
219.9
17.8
219.9
3.2 %
17.8
18.3
18.1 %
1.5
-2.5
-0.2
0.1
0.008
4.9
188.2 %
0.4
-6.5
-0.5
11.2
72.3 %
0.9
0.314
35.7
1 118
-8.1 %
100
889.5
79.6
228.5
-5 %
20.4
—
0
206.1
18.4
213
-5.5 %
19.1
15.5
2 %
1.4
1.6
0.1
—
0
1.7
-69.6 %
0.2
-4.9
-0.4
6.5
-11 %
0.6
0.18
35.8
1 217.2
-4 %
100
976.6
80.2
240.6
-5.3 %
19.8
—
0
218.4
17.9
225.4
-5.2 %
18.5
15.2
-7.3 %
1.2
-0.6
-0.05
—
0
5.6
-55.9 %
0.5
-1.9
-0.2
7.3
-31.8 %
0.6
0.2
36.4
1 268.3
2.8 %
100
1 014.2
80
254.1
1.6 %
20
—
0
230.8
18.2
237.7
0.6 %
18.7
16.4
17.1 %
1.3
-0.1
-0.008
2.1
0.2
12.7
195.3 %
1
1.8
0.1
10.7
1288.9 %
0.8
0.29
37.4
1 233.8
5.6 %
100
983.6
79.7
250.2
4 %
20.3
—
0
236.2
19.1
236.2
2.2 %
19.1
14
47.4 %
1.1
-0.3
-0.02
—
0
4.3
120.3 %
0.3
5.2
0.4
-0.9
94.4 %
-0.07
-0.02
37.8
1 167.9
-7.8 %
100
927.3
79.4
240.6
-8.3 %
20.6
—
0
224.2
19.2
231.1
-3.7 %
19.8
9.5
-57.4 %
0.8
0.3
0.03
-0.1
-0.009
-21.2
-398.6 %
-1.8
-5
-0.4
-16.2
-836.4 %
-1.4
-0.43
37.9
1 267.3
-2.2 %
100
1 004.9
79.3
262.4
1.5 %
20.7
—
0
227.4
17.9
240.1
2.8 %
18.9
22.3
-11.2 %
1.8
0.8
0.06
-1.9
-0.1
7.1
111.6 %
0.6
4.9
0.4
2.2
104.6 %
0.2
0.06
38.2
1 296.4
3.7 %
100
1 037.8
80.1
258.6
5.1 %
19.9
—
0
227.8
17.6
233.5
3 %
18
25.1
29.4 %
1.9
-83.4
-6.4
-1.4
-0.1
-61.4
-172.5 %
-4.7
-13
-1.003
-47.6
-166.9 %
-3.7
-1.23
38.6
1 250.3
4.6 %
100
1 004.3
80.3
246
7.5 %
19.7
—
0
226.6
18.1
226.6
3 %
18.1
19.4
118 %
1.6
50.7
4.1
-0.3
-0.02
84.7
91.6 %
6.8
16.1
1.3
71.1
106.7 %
5.7
1.8
39.5
1 195.4
-5 %
100
966.5
80.9
228.9
-0.9 %
19.1
—
0
220
18.4
220
1.2 %
18.4
8.9
-35 %
0.7
35.2
2.9
—
0
44.2
124.4 %
3.7
11.1
0.9
34.4
44.5 %
2.9
0.87
39.5
1 258.1
4.3 %
100
1 027.1
81.6
231
8.3 %
18.4
—
0
217.3
17.3
217.3
7.2 %
17.3
13.7
29.2 %
1.1
6
0.5
—
0
19.7
-47 %
1.6
-2.6
-0.2
23.8
-6.3 %
1.9
0.6
39.5
1 205.9
-2.9 %
100
992.6
82.3
213.3
-4.8 %
17.7
—
0
202.7
16.8
202.7
-3.6 %
16.8
10.6
-23.7 %
0.9
29.3
2.4
-2.7
-0.2
37.2
54.4 %
3.1
10.5
0.9
25.4
8.5 %
2.1
0.64
39.5
1 241.4
19.6 %
100
1 017.3
81.9
224.1
17.3 %
18.1
—
0
210.2
16.9
210.2
8.6 %
16.9
13.9
656 %
1.1
14.6
1.2
—
0
24.1
75.9 %
1.9
2.5
0.2
23.4
41.8 %
1.9
0.6
39.3
1 038.2
6.4 %
100
847.2
81.6
191
1 %
18.4
—
0
193.5
18.6
193.5
8.5 %
18.6
-2.5
-122.9 %
-0.2
16.2
1.6
-0.1
-0.01
13.7
-68.4 %
1.3
-1.2
-0.1
16.5
-59.6 %
1.6
0.42
39.4
975.3
-22.7 %
100
786.1
80.6
189.2
-15.3 %
19.4
—
0
178.3
18.3
178.3
-15.4 %
18.3
10.9
-12.8 %
1.1
31.5
3.2
0.7
0.07
43.3
123 %
4.4
0.9
0.09
40.8
126.6 %
4.2
1.04
39.4
1 261.1
-5.7 %
100
1 037.8
82.3
223.3
-8.9 %
17.7
—
0
210.8
16.7
210.8
-2.5 %
16.7
12.5
-56.6 %
1
-76
-6.03
-0.1
-0.008
-187.9
-1471.5 %
-14.9
-36.2
-2.9
-153.2
-1006.5 %
-12.1
-3.91
39.2
1 337.8
5.5 %
100
1 092.7
81.7
245.1
7.6 %
18.3
—
0
216
16.1
216.3
2.7 %
16.2
28.8
69.4 %
2.2
0.7
0.05
-0.1
-0.007
13.7
161.2 %
1
-5.9
-0.4
16.9
261 %
1.3
0.43
39.4
1 267.7
-7.3 %
100
1 040
82
227.7
-6.7 %
18
—
0
210.6
16.6
210.7
-5.1 %
16.6
17
-22.4 %
1.3
-39.6
-3.1
0.1
0.008
-22.4
-123.3 %
-1.8
-12.8
-1.01
-10.5
-112.7 %
-0.8
-0.27
39.1
1 367.5
-1.1 %
100
1 123.5
82.2
244
-3 %
17.8
—
0
222.1
16.2
222.1
-2.8 %
16.2
21.9
-5.2 %
1.6
61.4
4.5
—
0
96.2
232.9 %
7
12.7
0.9
83
279 %
6.1
2.12
39.2
1 382.6
-2.3 %
100
1 131
81.8
251.6
-1.1 %
18.2
—
0
228.5
16.5
228.5
3.3 %
16.5
23.1
-30.2 %
1.7
11.7
0.8
0.4
0.03
28.9
159.1 %
2.1
6.4
0.5
21.9
192.8 %
1.6
0.56
39.1
1 414.7
5.4 %
100
1 160.3
82
254.4
6.4 %
18
—
0
221.3
15.6
221.3
1.9 %
15.6
33.1
51.1 %
2.3
-81.8
-5.8
-0.2
-0.01
-48.9
-232.2 %
-3.5
-23.3
-1.6
-23.6
-172.2 %
-1.7
-0.62
39.1
1 342.4
-3.2 %
100
1 103.3
82.2
239.1
-0.6 %
17.8
—
0
217.2
16.2
217.2
-1.3 %
16.2
21.9
7.4 %
1.6
15.1
1.1
—
0
37
217.5 %
2.8
5.9
0.4
32.7
312.3 %
2.4
0.84
38.9
1 386.9
1.2 %
100
1 146.4
82.7
240.5
1 %
17.3
—
0
220.1
15.9
220.1
-2.7 %
15.9
20.4
70 %
1.5
-51.9
-3.7
—
0
-31.5
-192.6 %
-2.3
-15.6
-1.1
-15.4
-153.7 %
-1.1
-0.4
38.8
1 369.9
-3.7 %
100
1 131.7
82.6
238.2
-9.4 %
17.4
—
0
226.2
16.5
226.2
-3.6 %
16.5
12
-57.7 %
0.9
22
1.6
—
0
34
16 %
2.5
6.4
0.5
28.7
64 %
2.1
0.74
38.9
1 422.3
7 %
1 159.3
263
14 %
—
234.6
234.6
10.4 %
28.4
56 %
0.9
—
29.3
64.6 %
-1.2
17.5
-22.9 %
0.44
39.6
1 328.8
-0.4 %
1 098.1
230.7
0.8 %
—
212.5
212.5
1.9 %
18.2
-10.3 %
-0.4
—
17.8
-10.1 %
-4.1
22.7
23.4 %
0.59
38.8
1 333.6
3.4 %
1 104.8
228.8
-1.2 %
—
208.5
208.5
-2 %
20.3
8 %
-0.5
—
19.8
33.8 %
1.5
18.4
53.3 %
0.47
38.8
1 289.7
-1.1 %
1 058.1
231.6
1.6 %
—
212.8
212.8
2.2 %
18.8
-5.1 %
-1.6
—
14.8
-27.8 %
2.7
12
-38.5 %
0.31
38.7
1 304.4
4.5 %
1 076.4
228
6 %
—
208.2
208.2
6.1 %
19.8
5.3 %
0.8
-0.1
20.5
-80.6 %
1.8
19.5
-75.3 %
0.5
38.7
1 247.8
-9.3 %
1 032.7
215.1
-6.7 %
—
196.3
196.3
-9.6 %
18.8
41.4 %
86.8
—
105.6
988.7 %
24.7
79.1
809.2 %
2.06
38.4
1 375.5
2 %
1 145
230.5
-0.9 %
—
217.2
217.2
-0.4 %
13.3
-9.5 %
-0.2
—
9.7
-30.2 %
0.8
8.7
-20.2 %
0.23
38.3
1 349.1
-7.7 %
1 116.4
232.7
-6.7 %
—
218
218
-2.2 %
14.7
-44.5 %
-0.8
—
13.9
-47.5 %
2.7
10.9
-67.3 %
0.29
38.2
1 461.6
8.2 %
1 212.1
249.5
9.3 %
—
223
223
5.4 %
26.5
59.6 %
—
—
26.5
59.6 %
-8.4
33.3
274.2 %
0.87
38.2
1 351
-2.5 %
1 122.8
228.2
2.7 %
—
211.6
211.6
0.4 %
16.6
44.3 %
—
—
16.6
58.1 %
7.5
8.9
34.8 %
0.23
37.9
1 385
4.9 %
1 162.7
222.3
0.9 %
—
210.8
210.8
1.2 %
11.5
-5 %
-1
—
10.5
9.4 %
3.7
6.6
78.4 %
0.17
37.8
1 320.6
-7.3 %
1 100.3
220.3
-5.3 %
—
208.2
208.2
-7 %
12.1
37.5 %
-2.5
—
9.6
140 %
5.9
3.7
-77.6 %
0.1
37.7
1 425
2 %
1 192.4
232.6
3.2 %
—
223.8
223.8
4.4 %
8.8
-20.7 %
1.4
—
4
-18.4 %
-15.5
16.5
1078.6 %
0.44
37.5
1 396.4
-1 %
1 171
225.4
-1.2 %
—
214.3
214.3
-2.8 %
11.1
44.2 %
-2.2
—
4.9
-12.5 %
3.5
1.4
-48.1 %
0.04
37.6
1 410.5
6 %
1 182.4
228.1
2.6 %
—
220.4
220.4
2 %
7.7
22.2 %
-0.3
—
5.6
21.7 %
2.8
2.7
12.5 %
0.07
37.4
1 330.8
-4 %
1 108.5
222.3
-4 %
—
216
216
-2.5 %
6.3
-36.4 %
-1.7
—
4.6
-48.9 %
2.1
2.4
-85.6 %
0.06
37.4
1 385.8
3 %
1 154.3
231.5
5 %
—
221.6
221.6
11 %
9.9
-52.2 %
-0.7
0.1
9
-52.4 %
-8.2
16.7
-9.2 %
0.44
37.6
1 345.6
-1.6 %
1 125.2
220.4
-0.1 %
—
199.7
199.7
-1 %
20.7
9.5 %
-1.3
—
18.9
27.7 %
0.1
18.4
89.7 %
0.49
37.4
1 366.9
4 %
1 146.2
220.7
1.8 %
—
201.8
201.8
-3.8 %
18.9
166.2 %
-1.6
—
14.8
142.6 %
4.8
9.7
-23 %
0.26
37.2
1 314.8
-4.4 %
1 097.9
216.9
-2.4 %
—
209.8
209.8
-1.2 %
7.1
-27.6 %
-1
—
6.1
-24.7 %
-6.8
12.6
44.8 %
0.34
37.2
1 375.4
—
1 153.2
222.2
—
—
212.4
212.4
—
9.8
—
-1.7
—
8.1
—
-0.8
8.7
—
0.235
37