Karat Statements
KR
Karat Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
112.6
100
69.193
61.5
43.407
38.5
—
0
30.719
27.3
31.761
28.2
11.646
10.3
0.302
0.3
0.651
0.6
12.068
10.7
2.841
2.5
9.1
8.1
0.452
20.114
95.613
100
58.011
60.7
37.602
39.3
—
0
26.519
27.7
27.532
28.8
10.07
10.5
0.029
0.03
0.346
0.4
8.451
8.8
1.975
2.1
6.166
6.4
0.307
20.075
95.582
100
61.488
64.3
34.094
35.7
—
0
29.175
30.5
29.175
30.5
4.919
5.1
-0.011
-0.01
0.322
0.3
4.936
5.2
0.759
0.8
3.898
4.1
0.195
20.022
105.5
100
66.6
63.1
38.9
36.9
—
0
27.9
26.4
27.8
26.4
11.1
10.5
0.4
0.4
0.3
0.3
12
11.4
2.9
2.7
9.1
8.6
0.46
19.9
108.7
100
66.9
61.5
41.9
38.5
—
0
26.1
24
26
23.9
15.8
14.5
0.3
0.3
0.4
0.4
14
12.9
3.3
3
10.5
9.7
0.53
20
95.8
100
57.7
60.2
38.1
39.8
—
0
25.4
26.5
25.4
26.5
12.7
13.3
-0.8
-0.8
—
0
12
12.5
2.8
2.9
9
9.4
0.45
19.9
92.7
100
63
68
29.7
32
—
0
24.9
26.9
24.9
26.9
4.8
5.2
-0.2
-0.2
0.2
0.2
4.9
5.3
0.4
0.4
4.5
4.9
0.23
19.9
110
100
75.8
68.9
34.2
31.1
—
0
26.3
23.9
26.3
23.9
7.9
7.2
-0.1
-0.09
0.3
0.3
8.1
7.4
1.9
1.7
6.1
5.5
0.31
19.9
114.9
100
80.9
70.4
34
29.6
—
0
26.2
22.8
26.2
22.8
7.8
6.8
1.1
1
0.1
0.09
8.9
7.7
1.7
1.5
6.3
5.5
0.32
19.9
105.4
100
71.1
67.5
34.3
32.5
—
0
24.8
23.5
24.8
23.5
9.5
9
1
0.9
0.2
0.2
10.6
10.1
2.7
2.6
6.7
6.4
0.34
19.9
91.3
100
63
69
28.3
31
—
0
21.2
23.2
21.2
23.2
7.1
7.8
-0.3
-0.3
0.2
0.2
7.1
7.8
1.1
1.2
5.6
6.1
0.28
19.9
102.7
100
72.9
71
29.8
29
—
0
24.4
23.8
24.4
23.8
5.4
5.3
-0.4
-0.4
0.3
0.3
5.3
5.2
1.3
1.3
3.8
3.7
0.19
19.9
94.5
100
66.4
70.3
28.1
29.7
—
0
21.2
22.4
21.3
22.5
6.9
7.3
-1.2
-1.3
0.3
0.3
10.9
11.5
1.5
1.6
9.6
10.2
0.5
19
75.7
100
54
71.3
21.6
28.5
—
0
17.9
23.6
17.9
23.6
3.8
5
0.1
0.1
0.4
0.5
4.2
5.5
1.2
1.6
1.8
2.4
0.12
15.4
70.4
100
51.1
72.6
19.3
27.4
—
0
17.2
24.4
17.2
24.4
2.1
3
-0.9
-1.3
0.3
0.4
1.4
2
-0.2
-0.3
0.9
1.3
0.05
19.7
76.3
100
53.3
69.9
23
30.1
—
0
16
21
16
21
7
9.2
-1.1
-1.4
0.1
0.1
6
7.9
1.5
2
4.1
5.4
0.21
19.7
148.82
100
102.02
68.6
46.798
31.4
—
0
28.2
18.9
28.2
18.9
18.598
12.5
-4.12
-2.8
0.054
0.04
14.54
9.8
4.032
2.7
12.523
8.4
0.635
19.709
56.3
100
41.4
73.5
14.9
26.5
—
0
13.9
24.7
13.9
24.7
1
1.8
-0.5
-0.9
—
0
0.4
0.7
0.5
0.9
-0.1
-0.2
-0.01
19.7
60.2
100
43.7
72.6
16.5
27.4
—
0
15.1
25.1
15.1
25.1
1.4
2.3
-1.8
-3
—
0
-0.3
-0.5
—
0
0.2
0.3
0.01
19.7
60
100
43
71.7
17
28.3
—
0
14.3
23.8
14.4
24
2.6
4.3
-2.2
-3.7
—
0
2.9
4.8
0.2
0.3
1.7
2.8
0.09
19.7
48.4
100
35.8
74
12.7
26.2
—
0
11.8
24.4
11.8
24.4
0.8
1.7
-0.6
-1.2
-0.3
-0.6
—
0
0.1
0.2
—
0
—
19.7
46.3
100
33.4
72.1
12.9
27.9
—
0
10.2
22
10.2
22
2.6
5.6
-0.1
-0.2
—
0
2.5
5.4
0.7
1.5
1.8
3.9
0.09
19.7
36.7
100
28.6
77.9
8.1
22.1
—
0
8.6
23.4
8.6
23.4
-0.4
-1.09
-0.4
-1.09
—
0
-0.9
-2.5
0.9
2.5
-1.8
-4.9
-0.09
19.7