Knightscope Statements
KS
Knightscope Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.203
100
3.761
117.4
-0.558
-17.4
1.637
51.1
4.242
132.4
5.908
184.5
-6.466
-201.9
-0.128
-4
0.618
19.3
-6.271
-195.8
—
0
-6.271
-195.8
-0.054
116.86
2.254
100
3.699
164.1
-1.445
-64.1
1.569
69.6
5.147
228.3
6.716
298
-8.161
-362.07
-0.065
-2.9
0.753
33.4
-7.592
-336.8
—
0
-7.592
-336.8
-0.079
96.366
3.013
100
4.883
162.1
-1.87
-62.06
1.569
52.1
3.9
129.4
5.469
181.5
-7.339
-243.6
-0.089
-3
0.894
29.7
-6.534
-216.9
—
0
-6.534
-216.9
-0.076
85.508
3.324
100
3.274
98.5
0.05
1.5
1.903
57.3
4.63
139.3
6.533
196.5
-6.483
-195.04
-0.008
-0.2
-1.851
-55.7
-8.342
-251
—
0
-8.342
-251
-0.107
77.749
3.56
100
3.55
99.7
0.01
0.3
1.48
41.6
4.47
125.6
5.95
167.1
-5.94
-166.9
0.01
0.3
1.14
32
-4.8
-134.8
—
0
-4.8
-134.8
-0.08
57.22
2.9
100
3.11
107.2
-0.21
-7.2
1.4
48.3
4.77
164.5
6.17
212.8
-6.38
-220.00000000000003
-0.46
-15.9
4.54
156.6
-2.44
-84.1
—
0
-2.44
-84.1
-0.06
42.75
2.35
100
3.53
150.2
-1.18
-50.2
2.42
103
5.11
217.4
7.58
322.6
-8.76
-372.8
-4.98
-211.9
2.06
87.7
-11.68
-497.02
—
0
-11.68
-497.02
-0.31
37.8
1.3
100
2.2
169.2
-0.9
-69.2
2.07
159.2
4.81
370
6.87
528.5
-7.78
-598.5
—
0
2.54
195.4
-5.24
-403.08
—
0
-5.24
-403.08
-0.14
36.94
1.04
100
1.73
166.3
-0.69
-66.3
2.06
198.1
4.46
428.8
6.55
629.8
-7.23
-695.2
—
0
8.1
778.8
0.87
83.7
—
0
0.87
83.7
0.02
49.68
0.94
100
1.49
158.5
-0.55
-58.5
1.82
193.6
5.8
617
7.66
814.9
-8.2
-872.3
-8.91
-947.9
7.52
800
-9.6
-1021.3
—
0
-9.6
-1021.3
-0.3
31.7
0.85
100
1.64
192.9
-0.79
-92.9
1.68
197.6
6.35
747.1
8.08
950.6
-8.87
-1043.5
-2.34
-275.3
-5
-588.2
-16.21
-1907.06
—
0
-16.27
-1914.1
-0.55
29.45
0.78
100
1.31
167.9
-0.53
-67.9
1.24
159
2.23
285.9
3.47
444.9
-3.99
-511.5
-0.86
-110.3
-0.04
-5.1
-4.9
-628.2
—
0
-5.08
-651.3
-0.17
29.45
0.91
100
1.33
146.2
-0.42
-46.2
1.55
170.3
4.7
516.5
6.22
683.5
-6.63
-728.6
-0.59
-64.8
-9.94
-1092.3
-17.16
-1885.7
—
0
-17.35
-1906.6
-2.07
-8.96
0.98
100
1.15
117.3
-0.17
-17.3
0.96
98
3.92
400
4.89
499
-5.07
-517.3
-0.48
-49
-0.06
-6.1
-5.6
-571.4
—
0
-5.12
-522.4
-0.17
29.45