LSI Statements
LY
Data from LSI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
23 Jan, 2025
LSI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.01
19.2 %
100
95.173
73.8
33.833
8 %
26.2
—
0
24.85
19.3
24.85
5.6 %
19.3
8.983
15.1 %
7
-1.003
-0.8
-0.12
-0.09
7.887
5.9 %
6.1
2.219
1.7
5.668
5.5 %
4.4
0.187
30.257
108.19
-0.8 %
100
76.846
71
31.34
-0.7 %
29
—
0
23.538
21.8
23.538
-0.7 %
21.8
7.802
-0.7 %
7.2
-0.134
-0.1
-0.075
-0.07
7.451
0.8 %
6.9
2.076
1.9
5.375
-9 %
5
0.178
30.122
109
-11.7 %
100
77.438
71
31.567
-14.5 %
29
—
0
23.713
21.8
23.713
-7 %
21.8
7.854
-31.1 %
7.2
-0.453
-0.4
0.029
0.03
7.395
-28.9 %
6.8
1.489
1.4
5.906
-26.2 %
5.4
0.197
30.043
123.4
-0.2 %
100
86.5
70.1
36.9
2.8 %
29.9
—
0
25.5
20.7
25.5
-0.4 %
20.7
11.4
11.8 %
9.2
-0.6
-0.5
-0.1
-0.08
10.4
9.5 %
8.4
2.3
1.9
8
-4.8 %
6.5
0.27
30
123.6
5.2 %
100
87.8
71
35.9
11.5 %
29
—
0
25.6
20.7
25.6
5.3 %
20.7
10.2
30.8 %
8.3
-0.8
-0.6
0.1
0.08
9.5
37.7 %
7.7
1.1
0.9
8.4
78.7 %
6.8
0.28
30.1
117.5
-8.8 %
100
85.3
72.6
32.2
-5.8 %
27.4
—
0
24.4
20.8
24.3
-1.6 %
20.7
7.8
-17.9 %
6.6
-0.9
-0.8
0.1
0.09
6.9
-11.5 %
5.9
2.3
2
4.7
-26.6 %
4
0.16
29.6
128.8
1.3 %
100
94.6
73.4
34.2
-1.7 %
26.6
—
0
24.6
19.1
24.7
1.2 %
19.2
9.5
-7.8 %
7.4
-1.3
-1.009
0.1
0.08
7.8
-13.3 %
6.1
1.4
1.1
6.4
1.6 %
5
0.22
29.2
127.1
-0.3 %
100
92.3
72.6
34.8
7.1 %
27.4
—
0
24.4
19.2
24.4
-3.6 %
19.2
10.3
43.1 %
8.1
-0.8
-0.6
-0.2
-0.2
9
40.6 %
7.1
2.8
2.2
6.3
21.2 %
5
0.22
28.7
127.5
15.8 %
100
95
74.5
32.5
21.3 %
25.5
—
0
25.3
19.8
25.3
16.6 %
19.8
7.2
38.5 %
5.6
-0.7
-0.5
-0.1
-0.08
6.4
36.2 %
5
1.2
0.9
5.2
44.4 %
4.1
0.18
28.1
110.1
-0.9 %
100
83.3
75.7
26.8
5.5 %
24.3
—
0
21.6
19.6
21.7
3.3 %
19.7
5.2
18.2 %
4.7
-0.5
-0.5
0.1
0.09
4.7
20.5 %
4.3
1.1
1
3.6
16.1 %
3.3
0.13
28.1
111.1
4.4 %
100
85.7
77.1
25.4
3.7 %
22.9
—
0
21
18.9
21
4.5 %
18.9
4.4
—
4
-0.5
-0.5
—
0
3.9
-4.9 %
3.5
0.8
0.7
3.1
—
2.8
0.11
28.1
106.4
9.7 %
100
81.9
77
24.5
7 %
23
—
0
20.1
18.9
20.1
-8.2 %
18.9
4.4
340 %
4.1
-0.2
-0.2
-0.1
-0.09
4.1
355.6 %
3.9
1
0.9
3.1
1450 %
2.9
0.11
27.7
97
34.3 %
100
74.1
76.4
22.9
26.5 %
23.6
—
0
21.8
22.5
21.9
36.9 %
22.6
1
-52.4 %
1
-0.1
-0.1
—
0
0.9
-55 %
0.9
0.7
0.7
0.2
-86.7 %
0.2
0.01
27.7
72.2
-5.5 %
100
54.1
74.9
18.1
-8.1 %
25.1
—
0
16
22.2
16
-5.9 %
22.2
2.1
-22.2 %
2.9
-0.1
-0.1
—
0
2
-28.6 %
2.8
0.5
0.7
1.5
-31.8 %
2.1
0.05
27.7
76.4
9.1 %
100
56.7
74.2
19.7
7.7 %
25.8
—
0
17
22.3
17
5.6 %
22.3
2.7
22.7 %
3.5
-0.1
-0.1
0.1
0.1
2.8
21.7 %
3.7
0.6
0.8
2.2
10 %
2.9
0.08
27.4
70
10.2 %
100
51.7
73.9
18.3
13.7 %
26.1
—
0
16.1
23
16.1
17.5 %
23
2.2
-4.3 %
3.1
-0.1
-0.1
0.1
0.1
2.3
21.1 %
3.3
0.3
0.4
2
33.3 %
2.9
0.07
27
63.5
-10.6 %
100
47.4
74.6
16.1
-0.6 %
25.4
—
0
13.7
21.6
13.7
-19.9 %
21.6
2.3
355.6 %
3.6
-0.1
-0.2
0.1
0.2
1.9
—
3
0.4
0.6
1.5
-21.1 %
2.4
0.06
26.6
71
-13.8 %
100
54.8
77.2
16.2
-19.8 %
22.8
—
0
17
23.9
17.1
-6 %
24.1
-0.9
-142.9 %
-1.3
-0.1
-0.1
-0.6
-0.8
1.9
18.7 %
2.7
—
0
1.9
11.8 %
2.7
0.07
26.6
82.4
-7.1 %
100
62.1
75.4
20.2
-8.6 %
24.5
—
0
18.2
22.1
18.2
-8.5 %
22.1
2.1
-4.5 %
2.5
-0.2
-0.2
0.1
0.1
1.6
-74.6 %
1.9
-0.1
-0.1
1.7
-62.2 %
2.1
0.07
26.5
88.7
8.8 %
100
66.6
75.1
22.1
22.1 %
24.9
—
0
19.9
22.4
19.9
13.7 %
22.4
2.2
266.7 %
2.5
-0.4
-0.5
-0.1
-0.1
6.3
887.5 %
7.1
1.9
2.1
4.5
400 %
5.1
0.17
26.3
81.5
12 %
100
63.4
77.8
18.1
15.3 %
22.2
—
0
17.5
21.5
17.5
0 %
21.5
0.6
131.6 %
0.7
-0.5
-0.6
—
0
-0.8
73.3 %
-1
-1.6
-2
0.9
128.1 %
1.1
0.03
26.2
72.8
-18.7 %
100
57.2
78.6
15.7
-21.9 %
21.6
—
0
17.5
24
17.5
-8.4 %
24
-1.9
-311.1 %
-2.6
-0.6
-0.8
-0.2
-0.3
-3
85.6 %
-4.1
0.1
0.1
-3.2
79.7 %
-4.4
-0.12
26.1
89.5
5.3 %
100
69.5
77.7
20.1
-6.1 %
22.5
—
0
19.1
21.3
19.1
4.4 %
21.3
0.9
-71 %
1
-0.6
-0.7
—
0
-20.9
-970.8 %
-23.4
-5.1
-5.7
-15.8
-1029.4 %
-17.7
-0.61
26.1
85
1.9 %
100
63.5
74.7
21.4
5.4 %
25.2
—
0
18.3
21.5
18.3
-5.2 %
21.5
3.1
210 %
3.6
-0.5
-0.6
—
0
2.4
192.3 %
2.8
0.7
0.8
1.7
163 %
2
0.07
26.4
83.4
5.8 %
100
63.1
75.7
20.3
2 %
24.3
—
0
19.3
23.1
19.3
0.5 %
23.1
1
42.9 %
1.2
-0.5
-0.6
—
0
-2.6
-966.7 %
-3.1
-0.8
-1
-2.7
-1450 %
-3.2
-0.1
26
78.8
-14.6 %
100
58.9
74.7
19.9
-21.3 %
25.3
—
0
19.2
24.4
19.2
-7.7 %
24.4
0.7
-84.4 %
0.9
-0.4
-0.5
—
0
0.3
-92.7 %
0.4
0.1
0.1
0.2
113.3 %
0.3
0.01
26.4
92.3
5.5 %
100
67
72.6
25.3
6.8 %
27.4
—
0
20.8
22.5
20.8
1.5 %
22.5
4.5
40.6 %
4.9
-0.4
-0.5
—
0
4.1
116.3 %
4.5
0.9
1
-1.5
90.4 %
-1.6
-0.05
25.9
87.5
4.9 %
100
63.8
72.9
23.7
11.3 %
27.1
—
0
20.5
23.5
20.5
-0.5 %
23.5
3.2
357.1 %
3.6
-0.4
-0.5
—
0
-25.2
-25300 %
-28.8
-9.6
-11
-15.6
-2328.6 %
-17.9
-0.61
25.8
83.4
6.6 %
100
62.1
74.5
21.3
13.9 %
25.5
—
0
20.6
24.7
20.6
11.4 %
24.7
0.7
250 %
0.8
-0.4
-0.5
—
0
0.1
111.1 %
0.1
-0.6
-0.7
0.7
240 %
0.8
0.03
26.2
78.2
-8.8 %
100
59.4
76.1
18.7
-15 %
23.9
—
0
18.5
23.7
18.5
0 %
23.7
0.2
-94.3 %
0.3
-0.2
-0.2
—
0
-0.9
-132.1 %
-1.2
-0.4
-0.5
-0.5
-125 %
-0.7
-0.02
25.5
85.7
1.8 %
100
63.6
74.3
22
3.3 %
25.7
—
0
18.5
21.6
18.5
-5.6 %
21.6
3.5
94.4 %
4.1
—
0.02
—
0
2.8
154.5 %
3.3
0.8
1
2
150 %
2.3
0.08
25.8
84.2
4.2 %
100
62.8
74.6
21.3
7.6 %
25.4
—
0
19.6
23.3
19.6
10.1 %
23.3
1.8
-14.3 %
2.1
—
0.01
—
0
1.1
-47.6 %
1.3
0.3
0.3
0.8
-42.9 %
1
0.03
25.9
80.8
14.3 %
100
61
75.5
19.8
20 %
24.6
—
0
17.8
22
17.8
12.7 %
22
2.1
200 %
2.6
—
0.02
—
0
2.1
162.5 %
2.6
0.7
0.8
1.4
180 %
1.8
0.06
25.9
70.7
-16.5 %
100
54.2
76.6
16.5
-31 %
23.4
—
0
15.8
22.4
15.8
-14.6 %
22.4
0.7
-87 %
1
—
0.03
—
0
0.8
-85.2 %
1.1
0.2
0.3
0.5
-86.8 %
0.7
0.02
25.7
84.7
-1.4 %
100
60.8
71.7
23.9
2.6 %
28.3
—
0
18.5
21.9
18.5
5.1 %
21.9
5.4
-6.9 %
6.4
—
0.01
—
0
5.4
-6.9 %
6.4
1.6
1.9
3.8
—
4.5
0.15
25.6
85.9
12.9 %
100
62.6
72.8
23.3
22.6 %
27.2
—
0
17.6
20.5
17.6
4.8 %
20.5
5.8
163.6 %
6.7
—
0
—
0
5.8
163.6 %
6.7
2
2.3
3.8
137.5 %
4.4
0.15
25.2
76.1
10.9 %
100
57.1
75
19
16.6 %
25
—
0
16.8
22.1
16.8
7 %
22.1
2.2
266.7 %
2.9
—
0
—
0
2.2
266.7 %
2.9
0.5
0.7
1.6
300 %
2.2
0.07
24.9
68.6
-19 %
100
52.3
76.2
16.3
-20.9 %
23.8
—
0
15.7
22.9
15.7
-14.2 %
22.9
0.6
-72.7 %
0.8
—
0
—
0
0.6
-72.7 %
0.8
0.2
0.3
0.4
-75 %
0.6
0.02
24.6
84.7
7.9 %
100
64.2
75.7
20.6
10.8 %
24.3
—
0
18.3
21.6
18.3
15.8 %
21.6
2.2
-18.5 %
2.6
—
-0.01
—
0
2.2
-12 %
2.6
0.6
0.7
1.6
6.7 %
1.9
0.06
24.5
78.5
6.2 %
100
59.9
76.3
18.6
18.5 %
23.7
—
0
15.9
20.2
15.8
-0.6 %
20.2
2.7
1000 %
3.5
—
-0.01
—
0
2.5
327.3 %
3.2
1
1.3
1.5
287.5 %
1.9
0.06
24.5
73.9
7.1 %
100
58.2
78.7
15.7
14.6 %
21.3
—
0
16
21.6
15.9
8.9 %
21.6
-0.3
66.7 %
-0.4
—
-0.01
—
0
-1.1
-10 %
-1.5
-0.3
-0.4
-0.8
20 %
-1.08
-0.03
24.4
69
-9.3 %
100
55.3
80.1
13.7
-18.5 %
19.9
—
0
14.7
21.2
14.6
-3.9 %
21.2
-0.9
-160 %
-1.4
—
-0.03
—
0
-1
-166.7 %
-1.4
—
0.07
-1
-211.1 %
-1.5
-0.04
24.4
76.1
-5.5 %
100
59.4
78
16.8
-12.1 %
22
—
0
15.2
20
15.2
-6.7 %
20
1.5
-47.2 %
2
—
-0.01
—
0
1.5
-47 %
2
0.6
0.8
0.9
-51.9 %
1.1
0.04
24.6
80.49
—
100
61.36
76.2
19.12
—
23.8
—
0
16.28
20.2
16.29
—
20.2
2.84
—
3.5
-0.01
-0.01
—
0
2.83
—
3.5
0.96
1.2
1.87
—
2.3
0.08
24.49